|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.898B
5.07%
YoY
|
$6.565B
5.9%
YoY
|
$6.199B
49.48%
YoY
|
$4.147B
8.39%
YoY
|
$3.826B
52.98%
YoY
|
| Depreciation, Depletion And Amortization |
$3.246B
0.62%
YoY
|
$3.226B
-15.46%
YoY
|
$3.816B
5.04%
YoY
|
$3.633B
-7.13%
YoY
|
$3.912B
1.32%
YoY
|
| Cash From Operating Activities |
$10.35B
9.84%
YoY
|
$9.423B
1.27%
YoY
|
$9.305B
4.98%
YoY
|
$8.864B
-8.85%
YoY
|
$9.725B
30.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.261B
16.99%
YoY
|
$4.497B
18.75%
YoY
|
$3.787B
19.35%
YoY
|
$3.173B
2.82%
YoY
|
$3.086B
-9.24%
YoY
|
| Acquisitions |
$412.0M
29.97%
YoY
|
$317.0M
-66.74%
YoY
|
$953.0M
766.36%
YoY
|
$110.0M
25.0%
YoY
|
$88.00M
29.41%
YoY
|
| Other Investing Activities |
$90.00M
-161.22%
YoY
|
-$147.0M
-83.35%
YoY
|
-$883.0M
-1138.82%
YoY
|
$85.00M
7.59%
YoY
|
$79.00M
-80.92%
YoY
|
| Cash From Investing Activities |
-$5.721B
23.19%
YoY
|
-$4.644B
-0.56%
YoY
|
-$4.670B
51.23%
YoY
|
-$3.088B
2.69%
YoY
|
-$3.007B
0.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.578B
-202.85%
YoY
|
$4.451B
-213.4%
YoY
|
-$3.925B
-176.48%
YoY
|
$5.132B
12.49%
YoY
|
$4.562B
89.29%
YoY
|
| Debt Paid & Issued, Net |
$2.278B
74.56%
YoY
|
$1.305B
-22.41%
YoY
|
$1.682B
-5.77%
YoY
|
$1.785B
21.59%
YoY
|
$1.468B
-45.24%
YoY
|
| Cash From Financing Activities |
-$4.554B
4.47%
YoY
|
-$4.359B
-19.28%
YoY
|
-$5.400B
74.81%
YoY
|
-$3.089B
-59.29%
YoY
|
-$7.588B
126.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.35B
9.84%
YoY
|
$9.423B
1.27%
YoY
|
$9.305B
4.98%
YoY
|
$8.864B
-8.85%
YoY
|
$9.725B
30.91%
YoY
|
| Cash From Investing Activities |
-$5.721B
23.19%
YoY
|
-$4.644B
-0.56%
YoY
|
-$4.670B
51.23%
YoY
|
-$3.088B
2.69%
YoY
|
-$3.007B
0.7%
YoY
|
| Cash From Financing Activities |
-$4.554B
4.47%
YoY
|
-$4.359B
-19.28%
YoY
|
-$5.400B
74.81%
YoY
|
-$3.089B
-59.29%
YoY
|
-$7.588B
126.85%
YoY
|
| Net Change In Cash |
$206.0M
10.75%
YoY
|
$186.0M
-124.31%
YoY
|
-$765.0M
-129.28%
YoY
|
$2.613B
-380.67%
YoY
|
-$931.0M
-188.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.35B
9.84%
YoY
|
$9.423B
1.27%
YoY
|
$9.305B
4.98%
YoY
|
$8.864B
-8.85%
YoY
|
$9.725B
30.91%
YoY
|
| Capital Expenditures |
$5.261B
16.99%
YoY
|
$4.497B
18.75%
YoY
|
$3.787B
19.35%
YoY
|
$3.173B
2.82%
YoY
|
$3.086B
-9.24%
YoY
|
| Free Cash Flow |
$5.089B
3.31%
YoY
|
$4.926B
-10.73%
YoY
|
$5.518B
-3.04%
YoY
|
$5.691B
-14.28%
YoY
|
$6.639B
64.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.857B
11.0%
YoY
|
$1.530B
-11.3%
YoY
|
$1.929B
24.45%
YoY
|
$1.766B
6.19%
YoY
|
$1.673B
2.83%
YoY
|
$1.725B
11.8%
YoY
|
$1.550B
-0.96%
YoY
|
$1.663B
5.59%
YoY
|
$1.627B
7.32%
YoY
|
$1.543B
16.19%
YoY
|
$1.565B
22.94%
YoY
|
$1.575B
323.39%
YoY
|
$1.516B
29.13%
YoY
|
$1.328B
29.43%
YoY
|
$1.273B
30.03%
YoY
|
$372.0M
-55.77%
YoY
|
$1.174B
19.8%
YoY
|
$1.026B
33.25%
YoY
|
$979.0M
39.86%
YoY
|
$841.0M
83.62%
YoY
|
| Depreciation, Depletion And Amortization |
$951.0M
4.51%
YoY
|
$950.0M
4.05%
YoY
|
$961.0M
0.1%
YoY
|
$942.0M
-1.67%
YoY
|
$910.0M
-4.11%
YoY
|
$913.0M
-3.79%
YoY
|
$960.0M
0.1%
YoY
|
$958.0M
-0.21%
YoY
|
$949.0M
0.11%
YoY
|
$949.0M
-0.73%
YoY
|
$959.0M
-8.23%
YoY
|
$960.0M
-12.01%
YoY
|
$948.0M
-14.75%
YoY
|
$956.0M
-15.77%
YoY
|
$1.045B
-10.15%
YoY
|
$1.091B
-6.83%
YoY
|
$1.112B
-4.63%
YoY
|
$1.135B
-4.78%
YoY
|
$1.163B
-0.43%
YoY
|
$1.171B
4.18%
YoY
|
| Cash From Operating Activities |
$2.240B
3.66%
YoY
|
$3.030B
7.87%
YoY
|
$2.948B
7.95%
YoY
|
$2.211B
14.62%
YoY
|
$2.161B
10.59%
YoY
|
$2.809B
3.01%
YoY
|
$2.731B
8.37%
YoY
|
$1.929B
-10.28%
YoY
|
$1.954B
2.41%
YoY
|
$2.727B
30.17%
YoY
|
$2.520B
-4.4%
YoY
|
$2.150B
0.8%
YoY
|
$1.908B
-4.6%
YoY
|
$2.095B
-35.2%
YoY
|
$2.636B
3.13%
YoY
|
$2.133B
16.75%
YoY
|
$2.000B
-5.17%
YoY
|
$3.233B
32.83%
YoY
|
$2.556B
35.67%
YoY
|
$1.827B
3.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.342B
5.67%
YoY
|
$1.458B
16.64%
YoY
|
$1.276B
19.7%
YoY
|
$1.257B
10.94%
YoY
|
$1.270B
21.18%
YoY
|
$1.250B
8.6%
YoY
|
$1.066B
12.45%
YoY
|
$1.133B
31.9%
YoY
|
$1.048B
26.42%
YoY
|
$1.151B
22.97%
YoY
|
$948.0M
-224.41%
YoY
|
$859.0M
-204.0%
YoY
|
$829.0M
27.73%
YoY
|
$936.0M
-211.56%
YoY
|
-$762.0M
2.83%
YoY
|
-$826.0M
11.02%
YoY
|
$649.0M
-14.83%
YoY
|
-$839.0M
-18.31%
YoY
|
-$741.0M
-5.84%
YoY
|
-$744.0M
-4.98%
YoY
|
| Acquisitions |
$153.0M
36.61%
YoY
|
N/A
|
N/A
|
N/A
|
$112.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$808.0M
1779.07%
YoY
|
N/A
|
N/A
|
N/A
|
$43.00M
330.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-101.01%
YoY
|
-$3.000M
-97.62%
YoY
|
-$158.0M
-244.95%
YoY
|
-$200.0M
45.99%
YoY
|
-$99.00M
-1514.29%
YoY
|
-$126.0M
68.0%
YoY
|
$109.0M
5350.0%
YoY
|
-$137.0M
2640.0%
YoY
|
$7.000M
-100.87%
YoY
|
-$75.00M
-236.36%
YoY
|
$2.000M
-96.77%
YoY
|
-$5.000M
-68.75%
YoY
|
-$805.0M
4931.25%
YoY
|
$55.00M
-248.65%
YoY
|
$62.00M
-11.43%
YoY
|
-$16.00M
-145.71%
YoY
|
-$16.00M
-245.45%
YoY
|
-$37.00M
-285.0%
YoY
|
$70.00M
27.27%
YoY
|
$35.00M
-76.51%
YoY
|
| Cash From Investing Activities |
-$1.384B
1.1%
YoY
|
-$1.461B
6.18%
YoY
|
-$1.434B
49.84%
YoY
|
-$1.457B
14.72%
YoY
|
-$1.369B
31.51%
YoY
|
-$1.376B
12.23%
YoY
|
-$957.0M
1.16%
YoY
|
-$1.270B
46.99%
YoY
|
-$1.041B
-36.29%
YoY
|
-$1.226B
39.16%
YoY
|
-$946.0M
35.14%
YoY
|
-$864.0M
2.61%
YoY
|
-$1.634B
145.71%
YoY
|
-$881.0M
0.57%
YoY
|
-$700.0M
4.32%
YoY
|
-$842.0M
18.76%
YoY
|
-$665.0M
-11.45%
YoY
|
-$876.0M
-13.01%
YoY
|
-$671.0M
-8.33%
YoY
|
-$709.0M
11.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$804.0M
-26.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.100B
7.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.025B
21.16%
YoY
|
-$1.025B
N/A
|
N/A
N/A
|
N/A
N/A
|
-$846.0M
-149.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.709B
100.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$733.0M
-27.57%
YoY
|
N/A
|
N/A
|
N/A
|
$1.012B
65.9%
YoY
|
N/A
|
N/A
|
N/A
|
$610.0M
12.55%
YoY
|
N/A
|
N/A
|
N/A
|
$542.0M
-53.52%
YoY
|
N/A
|
N/A
|
N/A
|
$1.166B
1945.61%
YoY
|
N/A
|
N/A
|
€600.0M
N/A
|
| Cash From Financing Activities |
-$1.968B
407.22%
YoY
|
-$1.018B
-36.77%
YoY
|
-$1.782B
39.98%
YoY
|
-$1.366B
69.06%
YoY
|
-$388.0M
-41.92%
YoY
|
-$1.610B
106.41%
YoY
|
-$1.273B
32.05%
YoY
|
-$808.0M
-72.06%
YoY
|
-$668.0M
-12.57%
YoY
|
-$780.0M
-300.0%
YoY
|
-$964.0M
-43.95%
YoY
|
-$2.892B
44.38%
YoY
|
-$764.0M
-413.11%
YoY
|
$390.0M
-109.25%
YoY
|
-$1.720B
571.88%
YoY
|
-$2.003B
-6.62%
YoY
|
$244.0M
-125.15%
YoY
|
-$4.217B
42.13%
YoY
|
-$256.0M
-72.56%
YoY
|
-$2.145B
951.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.240B
3.66%
YoY
|
$3.030B
7.87%
YoY
|
$2.948B
7.95%
YoY
|
$2.211B
14.62%
YoY
|
$2.161B
10.59%
YoY
|
$2.809B
3.01%
YoY
|
$2.731B
8.37%
YoY
|
$1.929B
-10.28%
YoY
|
$1.954B
2.41%
YoY
|
$2.727B
30.17%
YoY
|
$2.520B
-4.4%
YoY
|
$2.150B
0.8%
YoY
|
$1.908B
-4.6%
YoY
|
$2.095B
-35.2%
YoY
|
$2.636B
3.13%
YoY
|
$2.133B
16.75%
YoY
|
$2.000B
-5.17%
YoY
|
$3.233B
32.83%
YoY
|
$2.556B
35.67%
YoY
|
$1.827B
3.57%
YoY
|
| Cash From Investing Activities |
-$1.384B
1.1%
YoY
|
-$1.461B
6.18%
YoY
|
-$1.434B
49.84%
YoY
|
-$1.457B
14.72%
YoY
|
-$1.369B
31.51%
YoY
|
-$1.376B
12.23%
YoY
|
-$957.0M
1.16%
YoY
|
-$1.270B
46.99%
YoY
|
-$1.041B
-36.29%
YoY
|
-$1.226B
39.16%
YoY
|
-$946.0M
35.14%
YoY
|
-$864.0M
2.61%
YoY
|
-$1.634B
145.71%
YoY
|
-$881.0M
0.57%
YoY
|
-$700.0M
4.32%
YoY
|
-$842.0M
18.76%
YoY
|
-$665.0M
-11.45%
YoY
|
-$876.0M
-13.01%
YoY
|
-$671.0M
-8.33%
YoY
|
-$709.0M
11.83%
YoY
|
| Cash From Financing Activities |
-$1.968B
407.22%
YoY
|
-$1.018B
-36.77%
YoY
|
-$1.782B
39.98%
YoY
|
-$1.366B
69.06%
YoY
|
-$388.0M
-41.92%
YoY
|
-$1.610B
106.41%
YoY
|
-$1.273B
32.05%
YoY
|
-$808.0M
-72.06%
YoY
|
-$668.0M
-12.57%
YoY
|
-$780.0M
-300.0%
YoY
|
-$964.0M
-43.95%
YoY
|
-$2.892B
44.38%
YoY
|
-$764.0M
-413.11%
YoY
|
$390.0M
-109.25%
YoY
|
-$1.720B
571.88%
YoY
|
-$2.003B
-6.62%
YoY
|
$244.0M
-125.15%
YoY
|
-$4.217B
42.13%
YoY
|
-$256.0M
-72.56%
YoY
|
-$2.145B
951.47%
YoY
|
| Net Change In Cash |
-$1.097B
-371.53%
YoY
|
$551.0M
-411.3%
YoY
|
-$268.0M
-153.49%
YoY
|
-$612.0M
310.74%
YoY
|
$404.0M
119.57%
YoY
|
-$177.0M
-124.55%
YoY
|
$501.0M
-17.87%
YoY
|
-$149.0M
-90.72%
YoY
|
$184.0M
-138.82%
YoY
|
$721.0M
-55.05%
YoY
|
$610.0M
182.41%
YoY
|
-$1.606B
125.56%
YoY
|
-$474.0M
-128.88%
YoY
|
$1.604B
-186.24%
YoY
|
$216.0M
-86.74%
YoY
|
-$712.0M
-30.67%
YoY
|
$1.641B
379.82%
YoY
|
-$1.860B
20.78%
YoY
|
$1.629B
643.84%
YoY
|
-$1.027B
-210.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.240B
3.66%
YoY
|
$3.030B
7.87%
YoY
|
$2.948B
7.95%
YoY
|
$2.211B
14.62%
YoY
|
$2.161B
10.59%
YoY
|
$2.809B
3.01%
YoY
|
$2.731B
8.37%
YoY
|
$1.929B
-10.28%
YoY
|
$1.954B
2.41%
YoY
|
$2.727B
30.17%
YoY
|
$2.520B
-4.4%
YoY
|
$2.150B
0.8%
YoY
|
$1.908B
-4.6%
YoY
|
$2.095B
-35.2%
YoY
|
$2.636B
3.13%
YoY
|
$2.133B
16.75%
YoY
|
$2.000B
-5.17%
YoY
|
$3.233B
32.83%
YoY
|
$2.556B
35.67%
YoY
|
$1.827B
3.57%
YoY
|
| Capital Expenditures |
$1.342B
5.67%
YoY
|
$1.458B
16.64%
YoY
|
$1.276B
19.7%
YoY
|
$1.257B
10.94%
YoY
|
$1.270B
21.18%
YoY
|
$1.250B
8.6%
YoY
|
$1.066B
12.45%
YoY
|
$1.133B
31.9%
YoY
|
$1.048B
26.42%
YoY
|
$1.151B
22.97%
YoY
|
$948.0M
-224.41%
YoY
|
$859.0M
-204.0%
YoY
|
$829.0M
27.73%
YoY
|
$936.0M
-211.56%
YoY
|
-$762.0M
2.83%
YoY
|
-$826.0M
11.02%
YoY
|
$649.0M
-14.83%
YoY
|
-$839.0M
-18.31%
YoY
|
-$741.0M
-5.84%
YoY
|
-$744.0M
-4.98%
YoY
|
| Free Cash Flow |
$898.0M
0.79%
YoY
|
$1.572B
0.83%
YoY
|
$1.672B
0.42%
YoY
|
$954.0M
19.85%
YoY
|
$891.0M
-1.66%
YoY
|
$1.559B
-1.08%
YoY
|
$1.665B
5.92%
YoY
|
$796.0M
-38.34%
YoY
|
$906.0M
-16.03%
YoY
|
$1.576B
35.98%
YoY
|
$1.572B
-53.74%
YoY
|
$1.291B
-56.37%
YoY
|
$1.079B
-20.13%
YoY
|
$1.159B
-71.54%
YoY
|
$3.398B
3.06%
YoY
|
$2.959B
15.09%
YoY
|
$1.351B
0.3%
YoY
|
$4.072B
17.65%
YoY
|
$3.297B
23.44%
YoY
|
$2.571B
0.94%
YoY
|
Loading...