|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs, net | |||||
| Amortization of right-to-use lease assets | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| (Gain) loss on foreign currency | |||||
| Write-off of unamortized deferred financing costs due to debt extinguishment | |||||
| Changes in operating assets and liabilities | |||||
| Prepaid expenses and other current assets | |||||
| Unearned passenger revenues | |||||
| Other long-term assets | |||||
| Other long-term liabilities | |||||
| Accounts payable and accrued expenses | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows From Investing Activities | |||||
| Purchases of property and equipment | |||||
| Acquisitions (net of cash acquired) | |||||
| Sale of securities | |||||
| Proceeds from loan principal repayment | |||||
| Net cash used in investing activities | |||||
| Cash Flows From Financing Activities | |||||
| Proceeds from long-term debt | |||||
| Repayments of long-term debt | |||||
| Payment of deferred financing costs | |||||
| Proceeds from exercise of options | |||||
| Repurchase under stock-based compensation plans, related tax impacts and noncontrolling interest distributions | |||||
| Additional acquisition of redeemable noncontrolling interest | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Effect of exchange rate changes on cash | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest | |||||
| Income taxes | |||||
| Non-cash investing and financing activities: | |||||
| Shares issued in connection with acquisition | |||||
| Non-cash preferred stock deemed dividend | |||||
| Non-cash preferred stock dividend | |||||
| Non-cash recognition of new leases | |||||
| Additional paid-in capital exercise proceeds of option shares | |||||
| Additional paid-in capital exchange proceeds used for option shares | |||||
Loading...