|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.72M
-4.68%
YoY
|
-$31.18M
-31.64%
YoY
|
-$45.61M
-59.05%
YoY
|
-$111.4M
-6.56%
YoY
|
-$119.2M
20.73%
YoY
|
| Depreciation, Depletion And Amortization |
$62.82M
19.52%
YoY
|
$52.56M
12.53%
YoY
|
$46.71M
6.06%
YoY
|
$44.04M
11.43%
YoY
|
$39.53M
23.19%
YoY
|
| Cash From Operating Activities |
$111.6M
20.82%
YoY
|
$92.36M
263.02%
YoY
|
$25.44M
-1254.83%
YoY
|
-$2.203M
-106.78%
YoY
|
$32.50M
-135.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.70M
42.39%
YoY
|
$33.50M
11.67%
YoY
|
$30.00M
-21.47%
YoY
|
$38.20M
-60.5%
YoY
|
$96.70M
-37.81%
YoY
|
| Acquisitions |
$19.52M
84.88%
YoY
|
$10.56M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.04M
N/A
|
| Other Investing Activities |
-$19.52M
84.88%
YoY
|
-$10.56M
-169.64%
YoY
|
$15.16M
-233.13%
YoY
|
-$11.39M
-36.85%
YoY
|
-$18.04M
N/A
|
| Cash From Investing Activities |
-$67.27M
52.61%
YoY
|
-$44.08M
197.83%
YoY
|
-$14.80M
-70.16%
YoY
|
-$49.60M
-56.77%
YoY
|
-$114.7M
-26.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$635.0M
1295891.84%
YoY
|
$49.00K
-99.98%
YoY
|
$205.7M
-41.72%
YoY
|
$352.9M
5824.81%
YoY
|
$5.957M
109.61%
YoY
|
| Cash From Financing Activities |
$29.56M
-249.58%
YoY
|
-$19.77M
-132.57%
YoY
|
$60.68M
-1345.72%
YoY
|
-$4.871M
-109.66%
YoY
|
$50.41M
-85.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$111.6M
20.82%
YoY
|
$92.36M
263.02%
YoY
|
$25.44M
-1254.83%
YoY
|
-$2.203M
-106.78%
YoY
|
$32.50M
-135.22%
YoY
|
| Cash From Investing Activities |
-$67.27M
52.61%
YoY
|
-$44.08M
197.83%
YoY
|
-$14.80M
-70.16%
YoY
|
-$49.60M
-56.77%
YoY
|
-$114.7M
-26.21%
YoY
|
| Cash From Financing Activities |
$29.56M
-249.58%
YoY
|
-$19.77M
-132.57%
YoY
|
$60.68M
-1345.72%
YoY
|
-$4.871M
-109.66%
YoY
|
$50.41M
-85.3%
YoY
|
| Net Change In Cash |
$73.59M
155.54%
YoY
|
$28.80M
-59.62%
YoY
|
$71.32M
-225.85%
YoY
|
-$56.67M
78.08%
YoY
|
-$31.82M
-133.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.6M
20.82%
YoY
|
$92.36M
263.02%
YoY
|
$25.44M
-1254.83%
YoY
|
-$2.203M
-106.78%
YoY
|
$32.50M
-135.22%
YoY
|
| Capital Expenditures |
$47.70M
42.39%
YoY
|
$33.50M
11.67%
YoY
|
$30.00M
-21.47%
YoY
|
$38.20M
-60.5%
YoY
|
$96.70M
-37.81%
YoY
|
| Free Cash Flow |
$63.88M
8.54%
YoY
|
$58.86M
-1390.96%
YoY
|
-$4.559M
-88.72%
YoY
|
-$40.40M
-37.07%
YoY
|
-$64.21M
-74.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.500M
459.86%
YoY
|
-$24.81M
-5.42%
YoY
|
$1.190M
-94.71%
YoY
|
-$8.518M
-65.47%
YoY
|
$1.161M
-122.7%
YoY
|
-$26.24M
-8.02%
YoY
|
$22.52M
299.34%
YoY
|
-$24.67M
-3.47%
YoY
|
-$5.115M
-923.67%
YoY
|
-$28.52M
-14.17%
YoY
|
$5.638M
-164.61%
YoY
|
-$25.55M
-11.14%
YoY
|
$621.0K
-101.49%
YoY
|
-$33.23M
26.21%
YoY
|
-$8.726M
-64.15%
YoY
|
-$28.76M
-18.53%
YoY
|
-$41.72M
25.5%
YoY
|
-$26.33M
-12.85%
YoY
|
-$24.34M
-11.11%
YoY
|
| Depreciation, Depletion And Amortization |
$17.67M
15.54%
YoY
|
$17.92M
20.49%
YoY
|
$14.93M
17.25%
YoY
|
$14.67M
7.6%
YoY
|
$15.30M
35.15%
YoY
|
$14.88M
13.98%
YoY
|
$12.73M
21.04%
YoY
|
$13.64M
20.35%
YoY
|
$11.32M
-4.16%
YoY
|
$13.05M
20.3%
YoY
|
$10.52M
-2.94%
YoY
|
$11.33M
1.39%
YoY
|
$11.81M
5.64%
YoY
|
$10.85M
-21.04%
YoY
|
$10.84M
16.26%
YoY
|
$11.18M
36.09%
YoY
|
$11.18M
35.51%
YoY
|
$13.74M
64.55%
YoY
|
$9.323M
9.81%
YoY
|
| Cash From Operating Activities |
$49.47M
2.22%
YoY
|
$14.44M
759.64%
YoY
|
$19.53M
-30.53%
YoY
|
$29.22M
56.65%
YoY
|
$48.40M
10.21%
YoY
|
$1.680M
-117.02%
YoY
|
$28.11M
77.79%
YoY
|
$18.65M
6.9%
YoY
|
$43.92M
2033.92%
YoY
|
-$9.872M
232.17%
YoY
|
$15.81M
-188.47%
YoY
|
$17.45M
29.44%
YoY
|
$2.058M
-60.13%
YoY
|
-$2.972M
-127.08%
YoY
|
-$17.87M
5519.81%
YoY
|
$13.48M
-53.13%
YoY
|
$5.162M
-174.6%
YoY
|
$10.97M
-153.48%
YoY
|
-$318.0K
-99.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.886M
-48.67%
YoY
|
$10.97M
11.08%
YoY
|
$7.619M
-21.89%
YoY
|
$15.74M
112.04%
YoY
|
$13.42M
107.41%
YoY
|
$9.873M
36.37%
YoY
|
$9.754M
21.93%
YoY
|
$7.425M
-10.47%
YoY
|
$6.468M
0.67%
YoY
|
$7.240M
-16.19%
YoY
|
$8.000M
-232.98%
YoY
|
$8.293M
-151.74%
YoY
|
$6.425M
-14.58%
YoY
|
$8.639M
-214.06%
YoY
|
-$6.016M
-90.58%
YoY
|
-$16.03M
-25.24%
YoY
|
$7.522M
97.95%
YoY
|
-$7.574M
181.56%
YoY
|
-$63.88M
8304.61%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.58M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.163M
-1288.46%
YoY
|
-$1.777M
-83.46%
YoY
|
$0.00
N/A
|
-$15.58M
N/A
|
$182.0K
5966.67%
YoY
|
-$10.74M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-100.03%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$15.16M
N/A
|
-$11.39M
4.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.86M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.886M
-76.25%
YoY
|
-$13.13M
35.49%
YoY
|
-$9.396M
-54.15%
YoY
|
-$15.74M
112.04%
YoY
|
-$29.00M
348.31%
YoY
|
-$9.691M
33.85%
YoY
|
-$20.49M
155.87%
YoY
|
-$7.425M
-10.47%
YoY
|
-$6.468M
-174.02%
YoY
|
-$7.240M
-63.85%
YoY
|
-$8.010M
33.14%
YoY
|
-$8.293M
-48.26%
YoY
|
$8.738M
-216.17%
YoY
|
-$20.03M
8.66%
YoY
|
-$6.016M
-90.58%
YoY
|
-$16.03M
-26.29%
YoY
|
-$7.522M
-29.52%
YoY
|
-$18.43M
585.24%
YoY
|
-$63.88M
8304.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.000K
-70.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
-23.08%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00K
-99.78%
YoY
|
N/A
|
N/A
|
N/A
|
$5.809M
-98.26%
YoY
|
N/A
|
N/A
|
N/A
|
$334.7M
66836.8%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.24M
3338.53%
YoY
|
-$1.701M
139.92%
YoY
|
$32.67M
-4773.25%
YoY
|
-$1.074M
-93.94%
YoY
|
-$327.0K
-47.43%
YoY
|
-$709.0K
96.4%
YoY
|
-$699.0K
62.56%
YoY
|
-$17.74M
-126.25%
YoY
|
-$622.0K
-89.8%
YoY
|
-$361.0K
-94.8%
YoY
|
-$430.0K
-92.68%
YoY
|
$67.56M
-1127.28%
YoY
|
-$6.096M
-141.96%
YoY
|
-$6.945M
42.17%
YoY
|
-$5.878M
-112.87%
YoY
|
-$6.577M
-164.8%
YoY
|
$14.53M
-2800.56%
YoY
|
-$4.885M
-105.99%
YoY
|
$45.68M
-42.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.47M
2.22%
YoY
|
$14.44M
759.64%
YoY
|
$19.53M
-30.53%
YoY
|
$29.22M
56.65%
YoY
|
$48.40M
10.21%
YoY
|
$1.680M
-117.02%
YoY
|
$28.11M
77.79%
YoY
|
$18.65M
6.9%
YoY
|
$43.92M
2033.92%
YoY
|
-$9.872M
232.17%
YoY
|
$15.81M
-188.47%
YoY
|
$17.45M
29.44%
YoY
|
$2.058M
-60.13%
YoY
|
-$2.972M
-127.08%
YoY
|
-$17.87M
5519.81%
YoY
|
$13.48M
-53.13%
YoY
|
$5.162M
-174.6%
YoY
|
$10.97M
-153.48%
YoY
|
-$318.0K
-99.09%
YoY
|
| Cash From Investing Activities |
-$6.886M
-76.25%
YoY
|
-$13.13M
35.49%
YoY
|
-$9.396M
-54.15%
YoY
|
-$15.74M
112.04%
YoY
|
-$29.00M
348.31%
YoY
|
-$9.691M
33.85%
YoY
|
-$20.49M
155.87%
YoY
|
-$7.425M
-10.47%
YoY
|
-$6.468M
-174.02%
YoY
|
-$7.240M
-63.85%
YoY
|
-$8.010M
33.14%
YoY
|
-$8.293M
-48.26%
YoY
|
$8.738M
-216.17%
YoY
|
-$20.03M
8.66%
YoY
|
-$6.016M
-90.58%
YoY
|
-$16.03M
-26.29%
YoY
|
-$7.522M
-29.52%
YoY
|
-$18.43M
585.24%
YoY
|
-$63.88M
8304.61%
YoY
|
| Cash From Financing Activities |
-$11.24M
3338.53%
YoY
|
-$1.701M
139.92%
YoY
|
$32.67M
-4773.25%
YoY
|
-$1.074M
-93.94%
YoY
|
-$327.0K
-47.43%
YoY
|
-$709.0K
96.4%
YoY
|
-$699.0K
62.56%
YoY
|
-$17.74M
-126.25%
YoY
|
-$622.0K
-89.8%
YoY
|
-$361.0K
-94.8%
YoY
|
-$430.0K
-92.68%
YoY
|
$67.56M
-1127.28%
YoY
|
-$6.096M
-141.96%
YoY
|
-$6.945M
42.17%
YoY
|
-$5.878M
-112.87%
YoY
|
-$6.577M
-164.8%
YoY
|
$14.53M
-2800.56%
YoY
|
-$4.885M
-105.99%
YoY
|
$45.68M
-42.66%
YoY
|
| Net Change In Cash |
$31.34M
64.27%
YoY
|
-$389.0K
-95.54%
YoY
|
$42.80M
518.9%
YoY
|
$12.40M
-290.43%
YoY
|
$19.08M
-48.19%
YoY
|
-$8.720M
-50.09%
YoY
|
$6.915M
-6.17%
YoY
|
-$6.510M
-108.49%
YoY
|
$36.83M
683.53%
YoY
|
-$17.47M
-41.65%
YoY
|
$7.370M
-124.76%
YoY
|
$76.72M
-940.55%
YoY
|
$4.700M
-61.38%
YoY
|
-$29.95M
142.62%
YoY
|
-$29.77M
60.8%
YoY
|
-$9.127M
-153.18%
YoY
|
$12.17M
-167.12%
YoY
|
-$12.34M
-121.16%
YoY
|
-$18.51M
-142.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.47M
2.22%
YoY
|
$14.44M
759.64%
YoY
|
$19.53M
-30.53%
YoY
|
$29.22M
56.65%
YoY
|
$48.40M
10.21%
YoY
|
$1.680M
-117.02%
YoY
|
$28.11M
77.79%
YoY
|
$18.65M
6.9%
YoY
|
$43.92M
2033.92%
YoY
|
-$9.872M
232.17%
YoY
|
$15.81M
-188.47%
YoY
|
$17.45M
29.44%
YoY
|
$2.058M
-60.13%
YoY
|
-$2.972M
-127.08%
YoY
|
-$17.87M
5519.81%
YoY
|
$13.48M
-53.13%
YoY
|
$5.162M
-174.6%
YoY
|
$10.97M
-153.48%
YoY
|
-$318.0K
-99.09%
YoY
|
| Capital Expenditures |
$6.886M
-48.67%
YoY
|
$10.97M
11.08%
YoY
|
$7.619M
-21.89%
YoY
|
$15.74M
112.04%
YoY
|
$13.42M
107.41%
YoY
|
$9.873M
36.37%
YoY
|
$9.754M
21.93%
YoY
|
$7.425M
-10.47%
YoY
|
$6.468M
0.67%
YoY
|
$7.240M
-16.19%
YoY
|
$8.000M
-232.98%
YoY
|
$8.293M
-151.74%
YoY
|
$6.425M
-14.58%
YoY
|
$8.639M
-214.06%
YoY
|
-$6.016M
-90.58%
YoY
|
-$16.03M
-25.24%
YoY
|
$7.522M
97.95%
YoY
|
-$7.574M
181.56%
YoY
|
-$63.88M
8304.61%
YoY
|
| Free Cash Flow |
$42.59M
21.74%
YoY
|
$3.475M
-142.41%
YoY
|
$11.91M
-35.12%
YoY
|
$13.47M
20.01%
YoY
|
$34.98M
-6.58%
YoY
|
-$8.193M
-52.12%
YoY
|
$18.35M
135.02%
YoY
|
$11.23M
22.64%
YoY
|
$37.45M
-957.52%
YoY
|
-$17.11M
47.38%
YoY
|
$7.810M
-165.88%
YoY
|
$9.153M
-68.98%
YoY
|
-$4.367M
85.04%
YoY
|
-$11.61M
-162.6%
YoY
|
-$11.86M
-118.65%
YoY
|
$29.51M
-41.22%
YoY
|
-$2.360M
-77.99%
YoY
|
$18.55M
-204.03%
YoY
|
$63.56M
-285.73%
YoY
|
Loading...