|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$67.00M
-65.99%
YoY
|
$66.00M
-61.85%
YoY
|
$75.00M
-81.66%
YoY
|
$82.00M
12.33%
YoY
|
$197.0M
116.01%
YoY
|
$173.0M
154.41%
YoY
|
$409.0M
265.18%
YoY
|
$73.00M
-48.23%
YoY
|
$91.20M
N/A
|
$68.00M
-66.34%
YoY
|
| Cash & Equivalents |
$67.00M
-65.99%
YoY
|
$66.00M
-61.85%
YoY
|
$75.00M
-81.66%
YoY
|
$82.00M
12.33%
YoY
|
$197.0M
116.01%
YoY
|
$173.0M
154.41%
YoY
|
$409.0M
265.18%
YoY
|
$73.00M
-48.23%
YoY
|
$91.20M
N/A
|
$68.00M
-66.34%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$48.00M
-32.39%
YoY
|
$53.00M
N/A
|
$58.00M
N/A
|
$66.00M
214.29%
YoY
|
$71.00M
-46.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$21.00M
N/A
|
$132.0M
N/A
|
$30.00M
N/A
|
| Inventory |
$137.0M
-21.71%
YoY
|
$145.0M
-22.46%
YoY
|
$167.0M
-4.57%
YoY
|
$174.0M
1.16%
YoY
|
$175.0M
4.23%
YoY
|
$187.0M
9.36%
YoY
|
$175.0M
N/A
|
$172.0M
N/A
|
$167.9M
N/A
|
$171.0M
N/A
|
| Prepaid Expenses |
$94.00M
-6.0%
YoY
|
$79.00M
36.21%
YoY
|
$105.0M
41.89%
YoY
|
$99.00M
22.22%
YoY
|
$100.0M
N/A
|
$58.00M
-6.45%
YoY
|
$74.00M
N/A
|
$81.00M
N/A
|
N/A
|
$62.00M
N/A
|
| Receivables |
$917.0M
8.26%
YoY
|
$896.0M
8.47%
YoY
|
$857.0M
-4.88%
YoY
|
$891.0M
-6.6%
YoY
|
$847.0M
-2.58%
YoY
|
$826.0M
-9.53%
YoY
|
$901.0M
N/A
|
$954.0M
N/A
|
$869.4M
N/A
|
$913.0M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$1.263B
-9.14%
YoY
|
$1.239B
-3.58%
YoY
|
$1.282B
-19.82%
YoY
|
$1.348B
0.67%
YoY
|
$1.390B
10.27%
YoY
|
$1.285B
2.31%
YoY
|
$1.599B
N/A
|
$1.339B
N/A
|
$1.261B
N/A
|
$1.256B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$11.27B
5.91%
YoY
|
$11.34B
6.69%
YoY
|
$11.25B
5.52%
YoY
|
$11.32B
7.93%
YoY
|
$10.64B
-14.2%
YoY
|
$10.63B
0.53%
YoY
|
$10.67B
N/A
|
$10.49B
N/A
|
$12.41B
N/A
|
$10.57B
N/A
|
| Goodwill |
$3.438B
1.75%
YoY
|
$3.466B
3.83%
YoY
|
$3.473B
0.84%
YoY
|
$3.505B
4.28%
YoY
|
$3.379B
N/A
|
$3.338B
-1.65%
YoY
|
$3.444B
N/A
|
$3.361B
N/A
|
N/A
|
$3.394B
2.69%
YoY
|
| Intangibles |
N/A
|
N/A
|
$1.116B
-8.6%
YoY
|
$1.150B
-5.58%
YoY
|
$1.116B
N/A
|
$1.127B
-11.95%
YoY
|
$1.221B
N/A
|
$1.218B
N/A
|
N/A
|
$1.280B
N/A
|
| Long-Term Investments |
$135.0M
5.47%
YoY
|
$131.0M
5.65%
YoY
|
$131.0M
9.17%
YoY
|
$133.0M
8.13%
YoY
|
$128.0M
11.3%
YoY
|
$124.0M
9.73%
YoY
|
$120.0M
N/A
|
$123.0M
N/A
|
$115.0M
N/A
|
$113.0M
N/A
|
| Other Assets |
$198.0M
-24.43%
YoY
|
$204.0M
-26.88%
YoY
|
$213.0M
-12.35%
YoY
|
$217.0M
-27.67%
YoY
|
$262.0M
-21.11%
YoY
|
$279.0M
-3.79%
YoY
|
$243.0M
N/A
|
$300.0M
N/A
|
$332.1M
N/A
|
$290.0M
N/A
|
| Total Long-Term Assets |
$17.79B
2.34%
YoY
|
$17.95B
3.28%
YoY
|
$17.92B
1.46%
YoY
|
$18.10B
3.9%
YoY
|
$17.38B
-0.55%
YoY
|
$17.38B
-1.36%
YoY
|
$17.66B
N/A
|
$17.42B
N/A
|
$17.47B
N/A
|
$17.62B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.263B
-9.14%
YoY
|
$1.239B
-3.58%
YoY
|
$1.282B
-19.82%
YoY
|
$1.348B
0.67%
YoY
|
$1.390B
10.27%
YoY
|
$1.285B
2.31%
YoY
|
$1.599B
N/A
|
$1.339B
N/A
|
$1.261B
N/A
|
$1.256B
N/A
|
| Total Long-Term Assets |
$17.79B
|
$17.95B
|
$17.92B
|
$18.10B
|
$17.38B
|
$17.38B
|
$17.66B
|
$17.42B
|
$17.47B
|
$17.62B
|
| Total Assets |
$19.05B
1.49%
YoY
|
$19.19B
2.81%
YoY
|
$19.20B
-0.31%
YoY
|
$19.44B
3.67%
YoY
|
$18.77B
0.18%
YoY
|
$18.66B
-1.11%
YoY
|
$19.26B
N/A
|
$18.76B
N/A
|
$18.73B
N/A
|
$18.87B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.197B
19.1%
YoY
|
$922.0M
-12.85%
YoY
|
$1.028B
6.75%
YoY
|
$916.0M
2.79%
YoY
|
$1.005B
N/A
|
$1.058B
N/A
|
$963.0M
N/A
|
$891.1M
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$189.0M
2.72%
YoY
|
$187.0M
25.5%
YoY
|
$188.0M
193.75%
YoY
|
$185.0M
152.73%
YoY
|
$184.0M
N/A
|
$149.0M
N/A
|
$64.00M
N/A
|
$73.20M
N/A
|
N/A
|
| Deferred Revenue |
$78.00M
-4.88%
YoY
|
$81.00M
0.0%
YoY
|
$84.00M
3.7%
YoY
|
$83.00M
1.22%
YoY
|
$82.00M
N/A
|
$81.00M
-12.9%
YoY
|
$81.00M
N/A
|
$82.00M
N/A
|
N/A
|
$93.00M
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$2.000M
-96.36%
YoY
|
$2.000M
-96.43%
YoY
|
$22.00M
-43.59%
YoY
|
$32.00M
-17.95%
YoY
|
$55.00M
-44.61%
YoY
|
$56.00M
133.33%
YoY
|
$39.00M
N/A
|
$39.00M
N/A
|
$99.30M
N/A
|
$24.00M
N/A
|
| Total Short-Term Liabilities |
$1.490B
6.05%
YoY
|
$1.548B
3.68%
YoY
|
$1.291B
-13.65%
YoY
|
$1.410B
15.38%
YoY
|
$1.405B
22.12%
YoY
|
$1.493B
9.38%
YoY
|
$1.495B
N/A
|
$1.222B
N/A
|
$1.151B
N/A
|
$1.365B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$6.258B
21.99%
YoY
|
$6.107B
24.48%
YoY
|
$5.925B
19.58%
YoY
|
$5.735B
-38.35%
YoY
|
$5.130B
-51.28%
YoY
|
$4.906B
-45.23%
YoY
|
$4.955B
N/A
|
$9.302B
N/A
|
$10.53B
N/A
|
$8.958B
N/A
|
| Other Long-Term Liabilities |
$166.0M
-60.94%
YoY
|
$169.0M
-58.78%
YoY
|
$465.0M
7.14%
YoY
|
$461.0M
189.94%
YoY
|
$425.0M
-49.1%
YoY
|
$410.0M
157.86%
YoY
|
$434.0M
N/A
|
$159.0M
N/A
|
$834.9M
N/A
|
$159.0M
N/A
|
| Total Long-Term Liabilities |
$6.424B
15.64%
YoY
|
$6.276B
18.06%
YoY
|
$6.390B
18.57%
YoY
|
$6.196B
-34.51%
YoY
|
$5.555B
-51.12%
YoY
|
$5.316B
-41.69%
YoY
|
$5.389B
N/A
|
$9.461B
N/A
|
$11.36B
N/A
|
$9.117B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.490B
6.05%
YoY
|
$1.548B
3.68%
YoY
|
$1.291B
-13.65%
YoY
|
$1.410B
15.38%
YoY
|
$1.405B
22.12%
YoY
|
$1.493B
9.38%
YoY
|
$1.495B
N/A
|
$1.222B
N/A
|
$1.151B
N/A
|
$1.365B
N/A
|
| Total Long-Term Liabilities |
$6.424B
15.64%
YoY
|
$6.276B
18.06%
YoY
|
$6.390B
18.57%
YoY
|
$6.196B
-34.51%
YoY
|
$5.555B
-51.12%
YoY
|
$5.316B
-41.69%
YoY
|
$5.389B
N/A
|
$9.461B
N/A
|
$11.36B
N/A
|
$9.117B
N/A
|
| Total Liabilities |
$9.993B
9.55%
YoY
|
$9.942B
10.87%
YoY
|
$9.812B
7.42%
YoY
|
$9.778B
-24.8%
YoY
|
$9.122B
-33.69%
YoY
|
$8.967B
-30.21%
YoY
|
$9.134B
N/A
|
$13.00B
N/A
|
$13.76B
N/A
|
$12.85B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.608B
31.98%
YoY
|
-$2.439B
31.48%
YoY
|
-$2.325B
39.89%
YoY
|
-$2.103B
113.07%
YoY
|
-$1.976B
N/A
|
-$1.855B
111.04%
YoY
|
-$1.662B
N/A
|
-$987.0M
N/A
|
N/A
|
-$879.0M
N/A
|
| Common Stock |
$10.82B
0.23%
YoY
|
$10.78B
0.15%
YoY
|
$10.82B
0.72%
YoY
|
$10.82B
80.83%
YoY
|
$10.79B
N/A
|
$10.77B
80.55%
YoY
|
$10.75B
N/A
|
$5.983B
N/A
|
N/A
|
$5.963B
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.088B
-5.8%
YoY
|
$8.246B
-4.54%
YoY
|
$8.383B
-7.12%
YoY
|
$8.637B
77.06%
YoY
|
$8.586B
72.48%
YoY
|
$8.638B
71.02%
YoY
|
$9.026B
N/A
|
$4.878B
N/A
|
$4.978B
N/A
|
$5.051B
N/A
|
| Total Liabilities & Shareholders Equity |
$19.05B
1.49%
YoY
|
$19.19B
2.81%
YoY
|
$19.20B
-0.31%
YoY
|
$19.44B
3.67%
YoY
|
$18.77B
0.18%
YoY
|
$18.66B
-1.11%
YoY
|
$19.26B
N/A
|
$18.76B
N/A
|
$18.73B
N/A
|
$18.87B
N/A
|
Loading...