|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$100.0M
-84.94%
YoY
|
-$664.0M
762.34%
YoY
|
-$77.00M
22.22%
YoY
|
-$63.00M
-61.56%
YoY
|
-$163.9M
N/A
|
| Depreciation, Depletion And Amortization |
$895.0M
2.17%
YoY
|
$876.0M
15.26%
YoY
|
$760.0M
12.09%
YoY
|
$678.0M
12.31%
YoY
|
$603.7M
N/A
|
| Cash From Operating Activities |
$943.0M
34.14%
YoY
|
$703.0M
-11.68%
YoY
|
$796.0M
58.88%
YoY
|
$501.0M
51.86%
YoY
|
$329.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$747.0M
8.1%
YoY
|
$691.0M
-9.79%
YoY
|
$766.0M
-5.78%
YoY
|
$813.0M
17.98%
YoY
|
$689.1M
N/A
|
| Acquisitions |
$443.0M
28.03%
YoY
|
$346.0M
22.26%
YoY
|
$283.0M
-82.74%
YoY
|
$1.640B
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
-127.27%
YoY
|
-$11.00M
-320.0%
YoY
|
$5.000M
400.0%
YoY
|
$1.000M
-100.04%
YoY
|
-$2.724B
N/A
|
| Cash From Investing Activities |
-$1.067B
16.1%
YoY
|
-$919.0M
-13.79%
YoY
|
-$1.066B
-55.0%
YoY
|
-$2.369B
-30.6%
YoY
|
-$3.414B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$537.0M
129.49%
YoY
|
$234.0M
408.7%
YoY
|
$46.00M
-74.44%
YoY
|
$180.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.00M
95.24%
YoY
|
$42.00M
250.0%
YoY
|
$12.00M
N/A
|
$0.00
-100.0%
YoY
|
$2.083B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.00M
-95.63%
YoY
|
$320.0M
135.29%
YoY
|
$136.0M
-92.61%
YoY
|
$1.840B
-39.22%
YoY
|
$3.027B
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$943.0M
34.14%
YoY
|
$703.0M
-11.68%
YoY
|
$796.0M
58.88%
YoY
|
$501.0M
51.86%
YoY
|
$329.9M
N/A
|
| Cash From Investing Activities |
-$1.067B
16.1%
YoY
|
-$919.0M
-13.79%
YoY
|
-$1.066B
-55.0%
YoY
|
-$2.369B
-30.6%
YoY
|
-$3.414B
N/A
|
| Cash From Financing Activities |
$14.00M
-95.63%
YoY
|
$320.0M
135.29%
YoY
|
$136.0M
-92.61%
YoY
|
$1.840B
-39.22%
YoY
|
$3.027B
N/A
|
| Net Change In Cash |
-$109.0M
-204.81%
YoY
|
$104.0M
-179.39%
YoY
|
-$131.0M
244.74%
YoY
|
-$38.00M
-32.38%
YoY
|
-$56.20M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$943.0M
34.14%
YoY
|
$703.0M
-11.68%
YoY
|
$796.0M
58.88%
YoY
|
$501.0M
51.86%
YoY
|
$329.9M
N/A
|
| Capital Expenditures |
$747.0M
8.1%
YoY
|
$691.0M
-9.79%
YoY
|
$766.0M
-5.78%
YoY
|
$813.0M
17.98%
YoY
|
$689.1M
N/A
|
| Free Cash Flow |
$196.0M
1533.33%
YoY
|
$12.00M
-60.0%
YoY
|
$30.00M
-109.62%
YoY
|
-$312.0M
-13.14%
YoY
|
-$359.2M
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.00M
383.33%
YoY
|
-$46.00M
N/A
|
$6.000M
-118.18%
YoY
|
-$100.0M
-79.38%
YoY
|
-$6.000M
-91.18%
YoY
|
$0.00
-100.0%
YoY
|
-$33.00M
-57.36%
YoY
|
-$485.0M
1143.59%
YoY
|
-$68.00M
1260.0%
YoY
|
-$40.00M
-310.53%
YoY
|
-$77.40M
N/A
|
| Depreciation, Depletion And Amortization |
$182.0M
7.06%
YoY
|
$233.0M
9.91%
YoY
|
$229.0M
-2.97%
YoY
|
$174.0M
11.54%
YoY
|
$170.0M
-22.34%
YoY
|
$212.0M
0.43%
YoY
|
$236.0M
-68.94%
YoY
|
$156.0M
N/A
|
$218.9M
N/A
|
$211.1M
N/A
|
$759.7M
N/A
|
| Cash From Operating Activities |
$311.0M
20.54%
YoY
|
$130.0M
-6.47%
YoY
|
$316.0M
22.96%
YoY
|
$230.0M
23.66%
YoY
|
$258.0M
66.77%
YoY
|
$139.0M
32.38%
YoY
|
$257.0M
-67.68%
YoY
|
$186.0M
N/A
|
$154.7M
N/A
|
$105.0M
N/A
|
$795.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$125.0M
-23.31%
YoY
|
$185.0M
22.52%
YoY
|
$238.0M
16.1%
YoY
|
$195.0M
27.45%
YoY
|
$163.0M
-12.13%
YoY
|
$151.0M
2.72%
YoY
|
$205.0M
-73.23%
YoY
|
$153.0M
N/A
|
$185.5M
N/A
|
$147.0M
N/A
|
$765.8M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$59.00M
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
-100.72%
YoY
|
$0.00
-100.0%
YoY
|
$70.00M
-139.33%
YoY
|
$14.00M
-6.67%
YoY
|
-$417.0M
4028.71%
YoY
|
-$1.000M
-80.0%
YoY
|
-$178.0M
-40.59%
YoY
|
$15.00M
N/A
|
-$10.10M
N/A
|
-$5.000M
N/A
|
-$299.6M
N/A
|
| Cash From Investing Activities |
-$122.0M
-78.97%
YoY
|
-$164.0M
18.84%
YoY
|
-$168.0M
-56.14%
YoY
|
-$181.0M
31.16%
YoY
|
-$580.0M
196.52%
YoY
|
-$138.0M
-31.68%
YoY
|
-$383.0M
-64.05%
YoY
|
-$138.0M
N/A
|
-$195.6M
N/A
|
-$202.0M
N/A
|
-$1.065B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$133.0M
-0.75%
YoY
|
N/A
|
N/A
|
N/A
|
$134.0M
19.64%
YoY
|
N/A
|
N/A
|
N/A
|
$112.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$12.00M
20.0%
YoY
|
N/A
|
-$54.00M
-98.9%
YoY
|
-$30.00M
-100.62%
YoY
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
-$4.896B
-4284.62%
YoY
|
$4.802B
N/A
|
$0.00
N/A
|
$25.00M
N/A
|
$117.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$198.0M
-196.59%
YoY
|
$36.00M
71.43%
YoY
|
-$158.0M
46.3%
YoY
|
-$54.00M
-119.01%
YoY
|
$205.0M
799.12%
YoY
|
$21.00M
-82.64%
YoY
|
-$108.0M
-179.3%
YoY
|
$284.0M
N/A
|
$22.80M
N/A
|
$121.0M
N/A
|
$136.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$311.0M
20.54%
YoY
|
$130.0M
-6.47%
YoY
|
$316.0M
22.96%
YoY
|
$230.0M
23.66%
YoY
|
$258.0M
66.77%
YoY
|
$139.0M
32.38%
YoY
|
$257.0M
-67.68%
YoY
|
$186.0M
N/A
|
$154.7M
N/A
|
$105.0M
N/A
|
$795.1M
N/A
|
| Cash From Investing Activities |
-$122.0M
-78.97%
YoY
|
-$164.0M
18.84%
YoY
|
-$168.0M
-56.14%
YoY
|
-$181.0M
31.16%
YoY
|
-$580.0M
196.52%
YoY
|
-$138.0M
-31.68%
YoY
|
-$383.0M
-64.05%
YoY
|
-$138.0M
N/A
|
-$195.6M
N/A
|
-$202.0M
N/A
|
-$1.065B
N/A
|
| Cash From Financing Activities |
-$198.0M
-196.59%
YoY
|
$36.00M
71.43%
YoY
|
-$158.0M
46.3%
YoY
|
-$54.00M
-119.01%
YoY
|
$205.0M
799.12%
YoY
|
$21.00M
-82.64%
YoY
|
-$108.0M
-179.3%
YoY
|
$284.0M
N/A
|
$22.80M
N/A
|
$121.0M
N/A
|
$136.2M
N/A
|
| Net Change In Cash |
-$9.000M
-92.31%
YoY
|
$1.000M
-95.45%
YoY
|
-$10.00M
-95.73%
YoY
|
-$5.000M
-101.51%
YoY
|
-$117.0M
546.41%
YoY
|
$22.00M
-4.35%
YoY
|
-$234.0M
74.5%
YoY
|
$332.0M
N/A
|
-$18.10M
N/A
|
$23.00M
N/A
|
-$134.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$311.0M
20.54%
YoY
|
$130.0M
-6.47%
YoY
|
$316.0M
22.96%
YoY
|
$230.0M
23.66%
YoY
|
$258.0M
66.77%
YoY
|
$139.0M
32.38%
YoY
|
$257.0M
-67.68%
YoY
|
$186.0M
N/A
|
$154.7M
N/A
|
$105.0M
N/A
|
$795.1M
N/A
|
| Capital Expenditures |
$125.0M
-23.31%
YoY
|
$185.0M
22.52%
YoY
|
$238.0M
16.1%
YoY
|
$195.0M
27.45%
YoY
|
$163.0M
-12.13%
YoY
|
$151.0M
2.72%
YoY
|
$205.0M
-73.23%
YoY
|
$153.0M
N/A
|
$185.5M
N/A
|
$147.0M
N/A
|
$765.8M
N/A
|
| Free Cash Flow |
$186.0M
95.79%
YoY
|
-$55.00M
358.33%
YoY
|
$78.00M
50.0%
YoY
|
$35.00M
6.06%
YoY
|
$95.00M
-408.44%
YoY
|
-$12.00M
-71.43%
YoY
|
$52.00M
77.47%
YoY
|
$33.00M
N/A
|
-$30.80M
N/A
|
-$42.00M
N/A
|
$29.30M
N/A
|
Loading...