|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.615M
-18.6%
YoY
|
-$1.984M
153.38%
YoY
|
-$783.0K
-146.83%
YoY
|
$1.672M
-327.79%
YoY
|
-$734.0K
-749.56%
YoY
|
| Depreciation, Depletion And Amortization |
$907.0K
1.68%
YoY
|
$892.0K
3.36%
YoY
|
$863.0K
247.98%
YoY
|
$248.0K
-11.74%
YoY
|
$281.0K
-4.1%
YoY
|
| Cash From Operating Activities |
-$112.0K
-69.48%
YoY
|
-$367.0K
216.38%
YoY
|
-$116.0K
-87.32%
YoY
|
-$915.0K
-496.1%
YoY
|
$231.0K
492.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.00K
-68.36%
YoY
|
$177.0K
43.9%
YoY
|
$123.0K
192.86%
YoY
|
$42.00K
-73.58%
YoY
|
$159.0K
2171.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$4.873M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$314.0K
-93.41%
YoY
|
-$4.762M
-712.87%
YoY
|
$777.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$56.00K
-88.59%
YoY
|
-$491.0K
-89.95%
YoY
|
-$4.885M
-764.63%
YoY
|
$735.0K
-562.26%
YoY
|
-$159.0K
76.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$242.0K
N/A
|
N/A
N/A
|
-$350.0K
-800.0%
YoY
|
$50.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$91.00K
-77.25%
YoY
|
-$400.0K
-46.67%
YoY
|
-$750.0K
114.29%
YoY
|
-$350.0K
-107.74%
YoY
|
$4.520M
2330.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$112.0K
-69.48%
YoY
|
-$367.0K
216.38%
YoY
|
-$116.0K
-87.32%
YoY
|
-$915.0K
-496.1%
YoY
|
$231.0K
492.31%
YoY
|
| Cash From Investing Activities |
-$56.00K
-88.59%
YoY
|
-$491.0K
-89.95%
YoY
|
-$4.885M
-764.63%
YoY
|
$735.0K
-562.26%
YoY
|
-$159.0K
76.67%
YoY
|
| Cash From Financing Activities |
-$91.00K
-77.25%
YoY
|
-$400.0K
-46.67%
YoY
|
-$750.0K
114.29%
YoY
|
-$350.0K
-107.74%
YoY
|
$4.520M
2330.11%
YoY
|
| Net Change In Cash |
-$226.0K
-83.31%
YoY
|
-$1.354M
-76.46%
YoY
|
-$5.751M
732.27%
YoY
|
-$691.0K
-114.84%
YoY
|
$4.657M
1557.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$112.0K
-69.48%
YoY
|
-$367.0K
216.38%
YoY
|
-$116.0K
-87.32%
YoY
|
-$915.0K
-496.1%
YoY
|
$231.0K
492.31%
YoY
|
| Capital Expenditures |
$56.00K
-68.36%
YoY
|
$177.0K
43.9%
YoY
|
$123.0K
192.86%
YoY
|
$42.00K
-73.58%
YoY
|
$159.0K
2171.43%
YoY
|
| Free Cash Flow |
-$168.0K
-69.12%
YoY
|
-$544.0K
127.62%
YoY
|
-$239.0K
-75.03%
YoY
|
-$957.0K
-1429.17%
YoY
|
$72.00K
125.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$338.0K
-58.01%
YoY
|
-$607.0K
18.32%
YoY
|
-$336.0K
-35.76%
YoY
|
$100.0K
-132.57%
YoY
|
-$805.0K
8.64%
YoY
|
-$513.0K
-6.39%
YoY
|
-$523.0K
318.4%
YoY
|
-$307.0K
-180.58%
YoY
|
-$741.0K
287.96%
YoY
|
-$548.0K
-141.77%
YoY
|
-$125.0K
-2183.33%
YoY
|
$381.0K
240.18%
YoY
|
-$191.0K
-234.51%
YoY
|
$1.312M
-234.29%
YoY
|
$6.000K
-97.31%
YoY
|
$112.0K
77.78%
YoY
|
$142.0K
-430.23%
YoY
|
-$977.0K
-2054.0%
YoY
|
$223.0K
243.08%
YoY
|
| Depreciation, Depletion And Amortization |
$219.0K
0.0%
YoY
|
$223.0K
8.25%
YoY
|
$48.00K
33.33%
YoY
|
$48.00K
29.73%
YoY
|
$219.0K
-4.37%
YoY
|
$206.0K
-65.26%
YoY
|
$36.00K
-14.29%
YoY
|
$37.00K
-19.57%
YoY
|
$229.0K
367.35%
YoY
|
$593.0K
958.93%
YoY
|
$42.00K
-12.5%
YoY
|
$46.00K
-8.0%
YoY
|
$49.00K
-26.87%
YoY
|
$56.00K
-16.42%
YoY
|
$48.00K
-5.88%
YoY
|
$50.00K
-12.28%
YoY
|
$67.00K
-5.63%
YoY
|
$67.00K
-4.29%
YoY
|
$51.00K
-7.27%
YoY
|
| Cash From Operating Activities |
-$543.0K
100.37%
YoY
|
-$356.0K
61.82%
YoY
|
$653.0K
-1060.29%
YoY
|
-$138.0K
-53.69%
YoY
|
-$271.0K
-222.07%
YoY
|
-$220.0K
-20.29%
YoY
|
-$68.00K
-116.59%
YoY
|
-$298.0K
-179.47%
YoY
|
$222.0K
-135.81%
YoY
|
-$276.0K
-47.92%
YoY
|
$410.0K
-199.27%
YoY
|
$375.0K
-5.06%
YoY
|
-$620.0K
68.94%
YoY
|
-$530.0K
29.9%
YoY
|
-$413.0K
-201.98%
YoY
|
$395.0K
68.8%
YoY
|
-$367.0K
36600.0%
YoY
|
-$408.0K
N/A
|
$405.0K
-550.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$19.00K
-72.86%
YoY
|
$3.000K
-96.55%
YoY
|
$5.000K
150.0%
YoY
|
$29.00K
61.11%
YoY
|
$70.00K
-15.66%
YoY
|
$87.00K
770.0%
YoY
|
$2.000K
-90.91%
YoY
|
$18.00K
80.0%
YoY
|
$83.00K
151.52%
YoY
|
$10.00K
N/A
|
$22.00K
-833.33%
YoY
|
$10.00K
66.67%
YoY
|
$33.00K
-294.12%
YoY
|
$0.00
N/A
|
-$3.000K
-97.73%
YoY
|
$6.000K
-50.0%
YoY
|
-$17.00K
-15.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.740M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$314.0K
-34.85%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$482.0K
-107.1%
YoY
|
$0.00
-100.0%
YoY
|
-$1.538M
-60.03%
YoY
|
-$2.740M
25.75%
YoY
|
$6.789M
N/A
|
$15.00K
N/A
|
-$3.848M
N/A
|
-$2.179M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$19.00K
-95.05%
YoY
|
-$3.000K
-96.55%
YoY
|
-$5.000K
150.0%
YoY
|
-$29.00K
61.11%
YoY
|
-$384.0K
-32.04%
YoY
|
-$87.00K
770.0%
YoY
|
-$2.000K
-99.87%
YoY
|
-$18.00K
-99.35%
YoY
|
-$565.0K
-108.36%
YoY
|
-$10.00K
-166.67%
YoY
|
-$1.560M
-59.49%
YoY
|
-$2.750M
25.86%
YoY
|
$6.756M
-39841.18%
YoY
|
$15.00K
N/A
|
-$3.851M
2817.42%
YoY
|
-$2.185M
18108.33%
YoY
|
-$17.00K
-15.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$102.0K
-202.0%
YoY
|
$7.000K
-107.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
-62.96%
YoY
|
-$100.0K
-63.9%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$270.0K
170.0%
YoY
|
-$277.0K
177.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$50.00K
-101.11%
YoY
|
-$100.0K
N/A
|
-$100.0K
N/A
|
-$100.0K
N/A
|
$4.520M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$543.0K
100.37%
YoY
|
-$356.0K
61.82%
YoY
|
$653.0K
-1060.29%
YoY
|
-$138.0K
-53.69%
YoY
|
-$271.0K
-222.07%
YoY
|
-$220.0K
-20.29%
YoY
|
-$68.00K
-116.59%
YoY
|
-$298.0K
-179.47%
YoY
|
$222.0K
-135.81%
YoY
|
-$276.0K
-47.92%
YoY
|
$410.0K
-199.27%
YoY
|
$375.0K
-5.06%
YoY
|
-$620.0K
68.94%
YoY
|
-$530.0K
29.9%
YoY
|
-$413.0K
-201.98%
YoY
|
$395.0K
68.8%
YoY
|
-$367.0K
36600.0%
YoY
|
-$408.0K
N/A
|
$405.0K
-550.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$19.00K
-95.05%
YoY
|
-$3.000K
-96.55%
YoY
|
-$5.000K
150.0%
YoY
|
-$29.00K
61.11%
YoY
|
-$384.0K
-32.04%
YoY
|
-$87.00K
770.0%
YoY
|
-$2.000K
-99.87%
YoY
|
-$18.00K
-99.35%
YoY
|
-$565.0K
-108.36%
YoY
|
-$10.00K
-166.67%
YoY
|
-$1.560M
-59.49%
YoY
|
-$2.750M
25.86%
YoY
|
$6.756M
-39841.18%
YoY
|
$15.00K
N/A
|
-$3.851M
2817.42%
YoY
|
-$2.185M
18108.33%
YoY
|
-$17.00K
-15.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$102.0K
-202.0%
YoY
|
$7.000K
-107.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
-62.96%
YoY
|
-$100.0K
-63.9%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$270.0K
170.0%
YoY
|
-$277.0K
177.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$50.00K
-101.11%
YoY
|
-$100.0K
N/A
|
-$100.0K
N/A
|
-$100.0K
N/A
|
$4.520M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$619.0K
69.59%
YoY
|
-$273.0K
-61.22%
YoY
|
$657.0K
-357.65%
YoY
|
-$243.0K
-39.25%
YoY
|
-$365.0K
-679.37%
YoY
|
-$704.0K
-25.19%
YoY
|
-$255.0K
-296.15%
YoY
|
-$400.0K
-72.64%
YoY
|
$63.00K
-101.85%
YoY
|
-$941.0K
-115.24%
YoY
|
$130.0K
-126.1%
YoY
|
-$1.462M
-58.89%
YoY
|
-$3.401M
28.49%
YoY
|
$6.176M
50.82%
YoY
|
-$498.0K
-222.96%
YoY
|
-$3.556M
-3586.27%
YoY
|
-$2.647M
11931.82%
YoY
|
$4.095M
-20575.0%
YoY
|
$405.0K
-468.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$543.0K
100.37%
YoY
|
-$356.0K
61.82%
YoY
|
$653.0K
-1060.29%
YoY
|
-$138.0K
-53.69%
YoY
|
-$271.0K
-222.07%
YoY
|
-$220.0K
-20.29%
YoY
|
-$68.00K
-116.59%
YoY
|
-$298.0K
-179.47%
YoY
|
$222.0K
-135.81%
YoY
|
-$276.0K
-47.92%
YoY
|
$410.0K
-199.27%
YoY
|
$375.0K
-5.06%
YoY
|
-$620.0K
68.94%
YoY
|
-$530.0K
29.9%
YoY
|
-$413.0K
-201.98%
YoY
|
$395.0K
68.8%
YoY
|
-$367.0K
36600.0%
YoY
|
-$408.0K
N/A
|
$405.0K
-550.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$19.00K
-72.86%
YoY
|
$3.000K
-96.55%
YoY
|
$5.000K
150.0%
YoY
|
$29.00K
61.11%
YoY
|
$70.00K
-15.66%
YoY
|
$87.00K
770.0%
YoY
|
$2.000K
-90.91%
YoY
|
$18.00K
80.0%
YoY
|
$83.00K
151.52%
YoY
|
$10.00K
N/A
|
$22.00K
-833.33%
YoY
|
$10.00K
66.67%
YoY
|
$33.00K
-294.12%
YoY
|
$0.00
N/A
|
-$3.000K
-97.73%
YoY
|
$6.000K
-50.0%
YoY
|
-$17.00K
-15.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$543.0K
81.0%
YoY
|
-$375.0K
29.31%
YoY
|
$650.0K
-519.35%
YoY
|
-$143.0K
-52.33%
YoY
|
-$300.0K
-247.06%
YoY
|
-$290.0K
-19.22%
YoY
|
-$155.0K
-138.75%
YoY
|
-$300.0K
-184.99%
YoY
|
$204.0K
-132.38%
YoY
|
-$359.0K
-36.23%
YoY
|
$400.0K
-196.85%
YoY
|
$353.0K
-11.31%
YoY
|
-$630.0K
68.9%
YoY
|
-$563.0K
43.99%
YoY
|
-$413.0K
-201.98%
YoY
|
$398.0K
8.74%
YoY
|
-$373.0K
2769.23%
YoY
|
-$391.0K
-2055.0%
YoY
|
$405.0K
-678.57%
YoY
|
Loading...