|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Change in fair value of warrant liability | |||||
| Change in fair value of digital assets | |||||
| Change in fair value of digital assets receivable, net | |||||
| Share-based compensation | |||||
| Issuance of warrants | |||||
| Impairment of long-lived assets | |||||
| Gain on derivative liabilities, net | |||||
| Noncash asset management and advisory expense | |||||
| Noncash lease expense | |||||
| Depreciation expense | |||||
| Loss on disposal of property and equipment | |||||
| Gain on disposition of a nonfinancial asset | |||||
| Changes in operating assets and liabilities: | |||||
| Unbilled receivables | |||||
| Prepaid expenses and other current assets | |||||
| Other long-term assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Operating lease liability | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of short-term investments | |||||
| Purchases of digital assets | |||||
| Proceeds from sale of digital assets | |||||
| Net proceeds from written Covered Call Options | |||||
| Purchase Of SAFE Investment | |||||
| Proceeds from maturity of short-term investments | |||||
| Proceeds from sale of property and equipment | |||||
| Proceeds from the disposition of a nonfinancial asset | |||||
| Purchases of property and equipment | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments of tax withholdings related to vesting of restricted stock units | |||||
| Payment of financing costs | |||||
| Proceeds from the issuance of Common Stock and Pre-Funded Warrants in July 2025, net of offering costs | |||||
| Proceeds from issuance of Common Stock through our ATM Program, net of issuance costs | |||||
| Repurchase of Common Stock | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Cash and cash equivalents at end of the year | |||||
| Supplemental cash flow information: | |||||
| Income taxes paid | |||||
| Operating Lease right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Re-measurement of right-of-use asset and related lease liability upon lease modification | |||||
| Re-measurement of right-of-use asset for direct costs associated with lease modification | |||||
| Issuance of Advisory Warrants for services rendered in the July 2025 PIPE | |||||
| Issuance of Pre-Funded Warrants to asset manager in lieu of cash fees | |||||
| Issuance of Advisory Warrants in lieu of cash fees | |||||
| Digital assets transferred to digital assets receivable, net | |||||
| Digital assets returned by GSR Markets | |||||
Loading...