|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.00M
-190.0%
YoY
|
$17.78M
-155.84%
YoY
|
-$31.84M
-41.53%
YoY
|
-$54.45M
7.67%
YoY
|
-$50.58M
9.91%
YoY
|
| Depreciation, Depletion And Amortization |
$368.0K
-3.92%
YoY
|
$383.0K
-0.78%
YoY
|
$386.0K
18.4%
YoY
|
$326.0K
14.39%
YoY
|
$285.0K
161.47%
YoY
|
| Cash From Operating Activities |
-$20.84M
-58.7%
YoY
|
-$50.47M
-3.83%
YoY
|
-$52.48M
7.67%
YoY
|
-$48.75M
52.5%
YoY
|
-$31.96M
-193.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
-80.0%
YoY
|
$35.00K
-92.69%
YoY
|
$479.0K
-32.34%
YoY
|
$708.0K
-20.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.15M
-28.48%
YoY
|
$49.15M
-8.53%
YoY
|
$53.73M
628.94%
YoY
|
$7.371M
-71.0%
YoY
|
$25.42M
-124.11%
YoY
|
| Cash From Investing Activities |
$35.15M
-28.47%
YoY
|
$49.14M
-8.47%
YoY
|
$53.69M
679.02%
YoY
|
$6.892M
-72.11%
YoY
|
$24.71M
-123.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$11.66M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$52.33M
1535.16%
YoY
|
$3.200M
-95.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$11.87M
29570.0%
YoY
|
-$40.00K
-100.08%
YoY
|
$49.05M
1314.39%
YoY
|
$3.468M
-95.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.84M
-58.7%
YoY
|
-$50.47M
-3.83%
YoY
|
-$52.48M
7.67%
YoY
|
-$48.75M
52.5%
YoY
|
-$31.96M
-193.3%
YoY
|
| Cash From Investing Activities |
$35.15M
-28.47%
YoY
|
$49.14M
-8.47%
YoY
|
$53.69M
679.02%
YoY
|
$6.892M
-72.11%
YoY
|
$24.71M
-123.24%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$11.87M
29570.0%
YoY
|
-$40.00K
-100.08%
YoY
|
$49.05M
1314.39%
YoY
|
$3.468M
-95.36%
YoY
|
| Net Change In Cash |
$14.31M
-208.37%
YoY
|
-$13.20M
-1232.16%
YoY
|
$1.166M
-83.8%
YoY
|
$7.197M
-289.99%
YoY
|
-$3.788M
-238.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.84M
-58.7%
YoY
|
-$50.47M
-3.83%
YoY
|
-$52.48M
7.67%
YoY
|
-$48.75M
52.5%
YoY
|
-$31.96M
-193.3%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
-80.0%
YoY
|
$35.00K
-92.69%
YoY
|
$479.0K
-32.34%
YoY
|
$708.0K
-20.81%
YoY
|
| Free Cash Flow |
-$20.84M
-58.71%
YoY
|
-$50.48M
-3.88%
YoY
|
-$52.52M
6.69%
YoY
|
-$49.23M
50.66%
YoY
|
-$32.67M
-197.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.69M
820.87%
YoY
|
-$30.80M
1050.5%
YoY
|
-$3.639M
-54.55%
YoY
|
-$2.688M
-85.4%
YoY
|
-$2.573M
-71.81%
YoY
|
-$2.677M
-75.8%
YoY
|
-$8.007M
-114.2%
YoY
|
-$18.41M
83.51%
YoY
|
-$9.127M
-40.88%
YoY
|
-$11.06M
-207.9%
YoY
|
$56.37M
-439.11%
YoY
|
-$10.03M
-37.56%
YoY
|
-$15.44M
76.94%
YoY
|
$10.25M
-184.35%
YoY
|
-$16.62M
-5.06%
YoY
|
-$16.06M
-553.12%
YoY
|
-$8.725M
-65.95%
YoY
|
-$12.16M
51.46%
YoY
|
-$17.51M
-2559.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$368.0K
322.99%
YoY
|
$125.0K
25.0%
YoY
|
$86.00K
-11.34%
YoY
|
$85.00K
-7.61%
YoY
|
$87.00K
-12.12%
YoY
|
$100.0K
17.65%
YoY
|
$97.00K
8.99%
YoY
|
$92.00K
22.67%
YoY
|
$99.00K
28.57%
YoY
|
$85.00K
30.77%
YoY
|
$89.00K
11.25%
YoY
|
$75.00K
7.14%
YoY
|
$77.00K
11.59%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.929M
-47.38%
YoY
|
-$4.508M
-60.63%
YoY
|
-$2.461M
-86.33%
YoY
|
-$3.267M
11.58%
YoY
|
-$3.666M
-66.84%
YoY
|
-$11.45M
-38.08%
YoY
|
-$18.00M
59.28%
YoY
|
-$2.928M
-75.86%
YoY
|
-$11.06M
-22.52%
YoY
|
-$18.49M
25.09%
YoY
|
-$11.30M
-27.12%
YoY
|
-$12.13M
-28.46%
YoY
|
-$14.27M
66.59%
YoY
|
-$14.78M
91.45%
YoY
|
-$15.50M
37.76%
YoY
|
-$16.96M
8.34%
YoY
|
-$8.566M
-311.51%
YoY
|
-$7.721M
-15.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-113.07%
YoY
|
N/A
|
N/A
|
$63.00K
687.5%
YoY
|
-$306.0K
3725.0%
YoY
|
-$114.0K
N/A
|
-$51.00K
-15.0%
YoY
|
$8.000K
-98.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$569.0K
-97.22%
YoY
|
-$100.0M
-780.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.45M
-16.59%
YoY
|
$14.70M
196.31%
YoY
|
$19.54M
0.53%
YoY
|
$122.0K
-98.78%
YoY
|
$24.52M
134.18%
YoY
|
$4.960M
-64.05%
YoY
|
$19.44M
-4.79%
YoY
|
$10.02M
-34.35%
YoY
|
$10.47M
-124.17%
YoY
|
$13.80M
-8.02%
YoY
|
$20.42M
104.26%
YoY
|
$15.27M
-0.78%
YoY
|
-$43.32M
751.04%
YoY
|
$15.00M
192.99%
YoY
|
| Cash From Investing Activities |
N/A
|
$569.0K
-97.22%
YoY
|
-$100.0M
-780.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.45M
-16.57%
YoY
|
$14.70M
196.49%
YoY
|
$19.54M
0.74%
YoY
|
$122.0K
-98.78%
YoY
|
$24.51M
132.71%
YoY
|
$4.957M
-63.91%
YoY
|
$19.40M
-3.54%
YoY
|
$10.02M
-33.85%
YoY
|
$10.53M
-124.29%
YoY
|
$13.74M
-8.39%
YoY
|
$20.11M
101.36%
YoY
|
$15.16M
-1.52%
YoY
|
-$43.37M
742.12%
YoY
|
$14.99M
234.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$92.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.000K
N/A
|
$96.61M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$208.0K
N/A
|
$0.00
N/A
|
-$11.66M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-79.38%
YoY
|
$20.00K
-70.59%
YoY
|
$360.0K
200.0%
YoY
|
$48.87M
244225.0%
YoY
|
-$194.0K
-105.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.929M
-47.38%
YoY
|
-$4.508M
-60.63%
YoY
|
-$2.461M
-86.33%
YoY
|
-$3.267M
11.58%
YoY
|
-$3.666M
-66.84%
YoY
|
-$11.45M
-38.08%
YoY
|
-$18.00M
59.28%
YoY
|
-$2.928M
-75.86%
YoY
|
-$11.06M
-22.52%
YoY
|
-$18.49M
25.09%
YoY
|
-$11.30M
-27.12%
YoY
|
-$12.13M
-28.46%
YoY
|
-$14.27M
66.59%
YoY
|
-$14.78M
91.45%
YoY
|
-$15.50M
37.76%
YoY
|
-$16.96M
8.34%
YoY
|
-$8.566M
-311.51%
YoY
|
-$7.721M
-15.26%
YoY
|
| Cash From Investing Activities |
N/A
|
$569.0K
-97.22%
YoY
|
-$100.0M
-780.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.45M
-16.57%
YoY
|
$14.70M
196.49%
YoY
|
$19.54M
0.74%
YoY
|
$122.0K
-98.78%
YoY
|
$24.51M
132.71%
YoY
|
$4.957M
-63.91%
YoY
|
$19.40M
-3.54%
YoY
|
$10.02M
-33.85%
YoY
|
$10.53M
-124.29%
YoY
|
$13.74M
-8.39%
YoY
|
$20.11M
101.36%
YoY
|
$15.16M
-1.52%
YoY
|
-$43.37M
742.12%
YoY
|
$14.99M
234.96%
YoY
|
| Cash From Financing Activities |
N/A
|
$5.000K
N/A
|
$96.61M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$208.0K
N/A
|
$0.00
N/A
|
-$11.66M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-79.38%
YoY
|
$20.00K
-70.59%
YoY
|
$360.0K
200.0%
YoY
|
$48.87M
244225.0%
YoY
|
-$194.0K
-105.95%
YoY
|
| Net Change In Cash |
N/A
|
-$1.355M
-108.07%
YoY
|
-$7.898M
-343.24%
YoY
|
-$2.461M
-284.07%
YoY
|
-$3.267M
16.43%
YoY
|
$16.79M
833.65%
YoY
|
$3.247M
-123.99%
YoY
|
$1.337M
-83.49%
YoY
|
-$2.806M
33.3%
YoY
|
$1.798M
-148.13%
YoY
|
-$13.53M
1145.08%
YoY
|
$8.100M
75.02%
YoY
|
-$2.105M
46.28%
YoY
|
-$3.736M
21.69%
YoY
|
-$1.087M
-115.36%
YoY
|
$4.628M
-486.31%
YoY
|
-$1.439M
927.86%
YoY
|
-$3.070M
184.26%
YoY
|
$7.078M
-614.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.929M
-47.38%
YoY
|
-$4.508M
-60.63%
YoY
|
-$2.461M
-86.33%
YoY
|
-$3.267M
11.58%
YoY
|
-$3.666M
-66.84%
YoY
|
-$11.45M
-38.08%
YoY
|
-$18.00M
59.28%
YoY
|
-$2.928M
-75.86%
YoY
|
-$11.06M
-22.52%
YoY
|
-$18.49M
25.09%
YoY
|
-$11.30M
-27.12%
YoY
|
-$12.13M
-28.46%
YoY
|
-$14.27M
66.59%
YoY
|
-$14.78M
91.45%
YoY
|
-$15.50M
37.76%
YoY
|
-$16.96M
8.34%
YoY
|
-$8.566M
-311.51%
YoY
|
-$7.721M
-15.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-113.07%
YoY
|
N/A
|
N/A
|
$63.00K
687.5%
YoY
|
-$306.0K
3725.0%
YoY
|
-$114.0K
N/A
|
-$51.00K
-15.0%
YoY
|
$8.000K
-98.76%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.461M
-86.33%
YoY
|
-$3.267M
11.58%
YoY
|
-$3.666M
-66.86%
YoY
|
N/A
|
-$18.00M
58.72%
YoY
|
-$2.928M
N/A
|
-$11.06M
N/A
|
-$18.49M
24.56%
YoY
|
-$11.34M
-25.38%
YoY
|
N/A
|
N/A
|
-$14.85M
92.07%
YoY
|
-$15.20M
35.14%
YoY
|
-$16.84M
7.61%
YoY
|
-$8.515M
-307.18%
YoY
|
-$7.729M
-20.77%
YoY
|
Loading...