|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$65.30M
33.76%
YoY
|
$48.82M
19.95%
YoY
|
$40.70M
59.38%
YoY
|
$25.54M
-11.68%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.408M
-47.29%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$40.70M
68.68%
YoY
|
$24.13M
-8.06%
YoY
|
| Selling, General & Admin |
$13.53M
-41.91%
YoY
|
$23.30M
-29.69%
YoY
|
$33.13M
8.48%
YoY
|
$30.54M
25.1%
YoY
|
$24.41M
46.02%
YoY
|
| Research & Development |
$3.923M
-76.31%
YoY
|
$16.56M
-68.43%
YoY
|
$52.45M
-38.76%
YoY
|
$85.64M
23.41%
YoY
|
$69.40M
103.72%
YoY
|
| Depreciation & Amortization |
$368.0K
-3.92%
YoY
|
$383.0K
-0.78%
YoY
|
$386.0K
18.4%
YoY
|
$326.0K
14.39%
YoY
|
$285.0K
161.47%
YoY
|
| Operating Expenses |
$3.923M
-76.31%
YoY
|
$16.56M
-68.43%
YoY
|
$52.45M
-38.76%
YoY
|
$85.64M
23.41%
YoY
|
$69.40M
103.72%
YoY
|
| Operating Profit |
-$17.46M
-220.03%
YoY
|
$14.54M
-139.55%
YoY
|
-$36.76M
-51.3%
YoY
|
-$75.48M
8.32%
YoY
|
-$69.69M
183.96%
YoY
|
| Interest Expense |
$1.026M
-68.69%
YoY
|
$3.277M
-2.18%
YoY
|
$3.350M
-84.07%
YoY
|
$21.04M
12.9%
YoY
|
$18.63M
-186.74%
YoY
|
| Other Income/Expense, Net |
$1.510M
-53.34%
YoY
|
$3.236M
-34.31%
YoY
|
$4.926M
-76.58%
YoY
|
$21.03M
4227.16%
YoY
|
$486.0K
N/A
|
| Pretax Income |
-$15.95M
-189.69%
YoY
|
$17.78M
-155.84%
YoY
|
-$31.84M
-41.53%
YoY
|
-$54.45M
7.69%
YoY
|
-$50.57M
9.89%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
700.0%
YoY
|
| Net Earnings |
-$16.00M
-190.0%
YoY
|
$17.78M
-155.84%
YoY
|
-$31.84M
-41.53%
YoY
|
-$54.45M
7.67%
YoY
|
-$50.58M
9.91%
YoY
|
| Basic Earnings Per Share |
-$2.39
-189.51%
YoY
|
$2.67
-155.86%
YoY
|
-$4.78
986.36%
YoY
|
-$0.44
-2.22%
YoY
|
-$0.45
-11.76%
YoY
|
| Diluted Earnings Per Share |
-$2.39
-189.51%
YoY
|
$2.67
-155.86%
YoY
|
-$4.78
856.0%
YoY
|
-$0.50
-26.47%
YoY
|
-$0.68
33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.663M
0.0%
YoY
|
6.663M
0.0%
YoY
|
6.663M
-94.65%
YoY
|
124.5M
10.62%
YoY
|
112.5M
23.55%
YoY
|
| Diluted Shares Outstanding |
6.663M
0.0%
YoY
|
6.663M
0.0%
YoY
|
6.663M
-94.68%
YoY
|
125.1M
9.31%
YoY
|
114.5M
25.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$54.00K
N/A
|
$60.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.30M
647.96%
YoY
|
$1.460M
-87.21%
YoY
|
$5.894M
-39.2%
YoY
|
$32.74M
79.65%
YoY
|
$8.730M
-34.79%
YoY
|
$11.41M
-41.1%
YoY
|
$9.694M
19.55%
YoY
|
$18.22M
98.78%
YoY
|
$13.39M
249.17%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.41M
-41.1%
YoY
|
$9.694M
25.83%
YoY
|
$18.22M
110.1%
YoY
|
$13.39M
302.62%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$2.795M
-32.44%
YoY
|
$2.405M
-47.82%
YoY
|
$3.143M
-60.8%
YoY
|
$5.189M
-20.54%
YoY
|
$4.137M
-58.51%
YoY
|
$4.609M
-35.82%
YoY
|
$8.018M
-5.63%
YoY
|
$6.530M
-12.77%
YoY
|
$9.970M
72.76%
YoY
|
$7.181M
-19.62%
YoY
|
$8.496M
7.19%
YoY
|
$7.486M
-5.35%
YoY
|
$5.771M
-13.01%
YoY
|
$8.934M
43.63%
YoY
|
$7.926M
40.28%
YoY
|
$7.909M
33.6%
YoY
|
| Research & Development |
$30.00K
-91.87%
YoY
|
$46.00K
-85.06%
YoY
|
$10.00K
-99.68%
YoY
|
$83.00K
-97.9%
YoY
|
$369.0K
-92.93%
YoY
|
$308.0K
-92.13%
YoY
|
$3.163M
-9.24%
YoY
|
$3.944M
53.46%
YoY
|
$5.220M
-65.44%
YoY
|
$3.912M
-74.45%
YoY
|
$3.485M
-82.09%
YoY
|
$2.570M
-88.23%
YoY
|
$15.10M
-32.32%
YoY
|
$15.31M
-28.88%
YoY
|
$19.46M
-2.46%
YoY
|
$21.84M
34.03%
YoY
|
$22.32M
24.79%
YoY
|
$21.53M
-3.12%
YoY
|
$19.95M
53.53%
YoY
|
| Depreciation & Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$368.0K
322.99%
YoY
|
$125.0K
25.0%
YoY
|
$86.00K
-11.34%
YoY
|
$85.00K
-7.61%
YoY
|
$87.00K
-12.12%
YoY
|
$100.0K
17.65%
YoY
|
$97.00K
8.99%
YoY
|
$92.00K
22.67%
YoY
|
$99.00K
28.57%
YoY
|
$85.00K
30.77%
YoY
|
$89.00K
11.25%
YoY
|
$75.00K
7.14%
YoY
|
$77.00K
11.59%
YoY
|
| Operating Expenses |
$30.00K
-91.87%
YoY
|
$46.00K
-85.06%
YoY
|
$10.00K
-99.68%
YoY
|
$2.878M
-64.39%
YoY
|
$369.0K
-92.93%
YoY
|
$308.0K
-92.13%
YoY
|
$3.163M
-9.24%
YoY
|
$8.081M
-35.56%
YoY
|
$5.220M
-65.44%
YoY
|
$3.912M
-74.45%
YoY
|
$3.485M
-82.09%
YoY
|
$12.54M
-54.58%
YoY
|
$15.10M
-32.32%
YoY
|
$15.31M
-28.88%
YoY
|
$19.46M
-2.46%
YoY
|
$27.61M
20.42%
YoY
|
$22.32M
24.79%
YoY
|
$21.53M
-3.12%
YoY
|
$19.95M
53.53%
YoY
|
| Operating Profit |
-$21.61M
679.02%
YoY
|
-$29.87M
765.46%
YoY
|
-$3.739M
-55.23%
YoY
|
N/A
|
-$2.774M
-71.78%
YoY
|
-$3.451M
-71.07%
YoY
|
-$8.352M
-115.11%
YoY
|
N/A
|
-$9.829M
-40.03%
YoY
|
-$11.93M
-233.65%
YoY
|
$55.28M
-403.42%
YoY
|
N/A
|
-$16.39M
-23.97%
YoY
|
$8.926M
-179.45%
YoY
|
-$18.22M
25.87%
YoY
|
-$16.20M
356.1%
YoY
|
-$21.56M
31.49%
YoY
|
-$11.24M
-41.49%
YoY
|
-$14.48M
-7.13%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$190.0K
-68.75%
YoY
|
$202.0K
-71.39%
YoY
|
$279.0K
-67.89%
YoY
|
$355.0K
-67.43%
YoY
|
$608.0K
-42.64%
YoY
|
$706.0K
-26.23%
YoY
|
$869.0K
-34.71%
YoY
|
$1.090M
-31.75%
YoY
|
$1.060M
662.59%
YoY
|
$957.0K
-92.54%
YoY
|
$1.331M
-75.66%
YoY
|
$1.597M
-38.46%
YoY
|
$139.0K
-98.04%
YoY
|
$12.83M
-239.34%
YoY
|
$5.469M
-24.57%
YoY
|
$2.595M
-80.78%
YoY
|
| Other Income/Expense, Net |
-$2.084M
-1136.82%
YoY
|
-$932.0K
-220.41%
YoY
|
$100.0K
-71.01%
YoY
|
$0.00
-100.0%
YoY
|
$201.0K
-71.37%
YoY
|
$774.0K
-10.73%
YoY
|
$345.0K
-68.44%
YoY
|
-$34.00K
240.0%
YoY
|
$702.0K
-17650.0%
YoY
|
$867.0K
-21775.0%
YoY
|
$1.093M
-54750.0%
YoY
|
-$10.00K
66.67%
YoY
|
-$4.000K
N/A
|
-$4.000K
N/A
|
-$2.000K
N/A
|
-$6.000K
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
-$2.688M
-85.4%
YoY
|
-$2.573M
-71.81%
YoY
|
-$2.677M
-75.8%
YoY
|
-$8.007M
-114.2%
YoY
|
-$18.41M
83.51%
YoY
|
-$9.127M
-40.88%
YoY
|
-$11.06M
-207.9%
YoY
|
$56.37M
-439.09%
YoY
|
-$10.03M
-37.56%
YoY
|
-$15.44M
76.94%
YoY
|
$10.25M
-184.35%
YoY
|
-$16.62M
-5.06%
YoY
|
-$16.06M
-552.1%
YoY
|
-$8.725M
-72.13%
YoY
|
-$12.16M
6.17%
YoY
|
-$17.51M
737.8%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$23.69M
820.87%
YoY
|
-$30.80M
1050.5%
YoY
|
-$3.639M
-54.55%
YoY
|
-$2.688M
-85.4%
YoY
|
-$2.573M
-71.81%
YoY
|
-$2.677M
-75.8%
YoY
|
-$8.007M
-114.2%
YoY
|
-$18.41M
83.51%
YoY
|
-$9.127M
-40.88%
YoY
|
-$11.06M
-207.9%
YoY
|
$56.37M
-439.11%
YoY
|
-$10.03M
-37.56%
YoY
|
-$15.44M
76.94%
YoY
|
$10.25M
-184.35%
YoY
|
-$16.62M
-5.06%
YoY
|
-$16.06M
-553.12%
YoY
|
-$8.725M
-65.95%
YoY
|
-$12.16M
51.46%
YoY
|
-$17.51M
-2559.27%
YoY
|
| Basic Earnings Per Share |
-$0.66
69.23%
YoY
|
-$0.82
105.0%
YoY
|
-$0.12
-90.0%
YoY
|
N/A
|
-$0.39
-71.53%
YoY
|
-$0.40
-75.9%
YoY
|
-$1.20
-114.18%
YoY
|
N/A
|
-$1.37
-40.95%
YoY
|
-$1.66
-2175.0%
YoY
|
$8.46
-7150.0%
YoY
|
N/A
|
-$2.32
3214.29%
YoY
|
$0.08
-260.0%
YoY
|
-$0.12
9.09%
YoY
|
N/A
|
-$0.07
-69.57%
YoY
|
-$0.05
-50.0%
YoY
|
-$0.11
450.0%
YoY
|
| Diluted Earnings Per Share |
-$0.66
69.23%
YoY
|
-$0.82
105.0%
YoY
|
-$0.12
-90.0%
YoY
|
-$0.40
-85.43%
YoY
|
-$0.39
-71.53%
YoY
|
-$0.40
-75.9%
YoY
|
-$1.20
-114.18%
YoY
|
-$2.76
82.94%
YoY
|
-$1.37
-40.95%
YoY
|
-$1.66
-2175.0%
YoY
|
$8.46
-7150.0%
YoY
|
-$1.51
-100.0%
YoY
|
-$2.32
3214.29%
YoY
|
$0.08
-188.89%
YoY
|
-$0.12
-7.69%
YoY
|
-$120.7K
-483.25%
YoY
|
-$0.07
-69.57%
YoY
|
-$0.09
-43.75%
YoY
|
-$0.13
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.36M
445.74%
YoY
|
36.79M
452.1%
YoY
|
35.66M
435.13%
YoY
|
6.663M
0.0%
YoY
|
6.663M
0.0%
YoY
|
6.663M
0.0%
YoY
|
6.663M
0.0%
YoY
|
6.663M
0.0%
YoY
|
6.663M
-95.0%
YoY
|
6.663M
-95.0%
YoY
|
6.663M
-95.0%
YoY
|
6.663M
-95.0%
YoY
|
133.3M
0.15%
YoY
|
133.3M
5.16%
YoY
|
133.3M
18.27%
YoY
|
133.2M
18.26%
YoY
|
133.1M
18.21%
YoY
|
126.7M
12.62%
YoY
|
112.7M
0.22%
YoY
|
| Diluted Shares Outstanding |
35.71M
435.96%
YoY
|
37.37M
460.89%
YoY
|
29.48M
342.37%
YoY
|
N/A
|
6.663M
0.0%
YoY
|
6.663M
0.0%
YoY
|
6.663M
0.0%
YoY
|
N/A
|
6.663M
0.0%
YoY
|
6.663M
-95.0%
YoY
|
6.663M
-95.0%
YoY
|
N/A
|
6.663M
-94.99%
YoY
|
133.3M
3.98%
YoY
|
133.3M
16.98%
YoY
|
N/A
|
133.1M
18.21%
YoY
|
128.2M
11.97%
YoY
|
113.9M
-0.9%
YoY
|
Loading...