|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$242.5M
-483.45%
YoY
|
$63.23M
260.39%
YoY
|
$17.55M
-120.34%
YoY
|
-$86.25M
-36.5%
YoY
|
-$135.8M
-61.06%
YoY
|
| Depreciation, Depletion And Amortization |
$28.56M
13.78%
YoY
|
$25.10M
1.48%
YoY
|
$24.74M
10.57%
YoY
|
$22.37M
-8.82%
YoY
|
$24.54M
-15.48%
YoY
|
| Cash From Operating Activities |
$254.3M
38.95%
YoY
|
$183.0M
144.33%
YoY
|
$74.91M
7.14%
YoY
|
$69.92M
-31.81%
YoY
|
$102.5M
-229.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.05M
72.06%
YoY
|
$47.11M
34.66%
YoY
|
$34.98M
31.92%
YoY
|
$26.52M
4.08%
YoY
|
$25.48M
-27.26%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.857M
422.85%
YoY
|
$1.694M
-1.45%
YoY
|
| Other Investing Activities |
$8.138M
-9243.82%
YoY
|
-$89.00K
-92.29%
YoY
|
-$1.154M
-1411.36%
YoY
|
$88.00K
-105.1%
YoY
|
-$1.727M
-190.09%
YoY
|
| Cash From Investing Activities |
-$72.91M
51.4%
YoY
|
-$48.16M
19.41%
YoY
|
-$40.33M
4.99%
YoY
|
-$38.41M
-204.09%
YoY
|
$36.90M
-188.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$322.6M
N/A
|
| Debt Paid & Issued, Net |
$280.9M
13.48%
YoY
|
$247.5M
1044.77%
YoY
|
$21.62M
-90.33%
YoY
|
$223.5M
-50.57%
YoY
|
$452.3M
-6.18%
YoY
|
| Cash From Financing Activities |
-$285.7M
-1639.86%
YoY
|
$18.55M
-13.65%
YoY
|
$21.48M
-92.33%
YoY
|
$280.1M
-254.36%
YoY
|
-$181.5M
-158.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$254.3M
38.95%
YoY
|
$183.0M
144.33%
YoY
|
$74.91M
7.14%
YoY
|
$69.92M
-31.81%
YoY
|
$102.5M
-229.11%
YoY
|
| Cash From Investing Activities |
-$72.91M
51.4%
YoY
|
-$48.16M
19.41%
YoY
|
-$40.33M
4.99%
YoY
|
-$38.41M
-204.09%
YoY
|
$36.90M
-188.19%
YoY
|
| Cash From Financing Activities |
-$285.7M
-1639.86%
YoY
|
$18.55M
-13.65%
YoY
|
$21.48M
-92.33%
YoY
|
$280.1M
-254.36%
YoY
|
-$181.5M
-158.4%
YoY
|
| Net Change In Cash |
-$88.00M
-160.41%
YoY
|
$145.7M
134.02%
YoY
|
$62.25M
-79.76%
YoY
|
$307.6M
-786.05%
YoY
|
-$44.84M
-123.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$254.3M
38.95%
YoY
|
$183.0M
144.33%
YoY
|
$74.91M
7.14%
YoY
|
$69.92M
-31.81%
YoY
|
$102.5M
-229.11%
YoY
|
| Capital Expenditures |
$81.05M
72.06%
YoY
|
$47.11M
34.66%
YoY
|
$34.98M
31.92%
YoY
|
$26.52M
4.08%
YoY
|
$25.48M
-27.26%
YoY
|
| Free Cash Flow |
$173.3M
27.48%
YoY
|
$135.9M
240.4%
YoY
|
$39.93M
-8.0%
YoY
|
$43.40M
-43.68%
YoY
|
$77.07M
-167.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.29M
-106.81%
YoY
|
$30.91M
-44.7%
YoY
|
$26.78M
-18.72%
YoY
|
$27.16M
66.3%
YoY
|
-$327.3M
680.4%
YoY
|
$55.89M
242.89%
YoY
|
$32.95M
-550.3%
YoY
|
$16.33M
1314.11%
YoY
|
-$41.94M
-669.1%
YoY
|
$16.30M
881.34%
YoY
|
-$7.318M
-93.18%
YoY
|
$1.155M
-92.98%
YoY
|
$7.370M
146.24%
YoY
|
$1.661M
-132.4%
YoY
|
-$107.3M
147.09%
YoY
|
$16.44M
-129.11%
YoY
|
$2.993M
-109.73%
YoY
|
-$5.127M
-98.18%
YoY
|
-$43.44M
193.26%
YoY
|
| Depreciation, Depletion And Amortization |
$8.300M
29.3%
YoY
|
$12.07M
13.09%
YoY
|
$12.25M
15.04%
YoY
|
$11.32M
8.75%
YoY
|
$6.419M
2.44%
YoY
|
$10.67M
-14.62%
YoY
|
$10.64M
-18.12%
YoY
|
$10.41M
-16.6%
YoY
|
$6.266M
5.2%
YoY
|
$12.50M
4.1%
YoY
|
$13.00M
12.55%
YoY
|
$12.48M
4.65%
YoY
|
$5.956M
5.87%
YoY
|
$12.01M
-4.36%
YoY
|
$11.55M
-10.39%
YoY
|
$11.92M
-6.92%
YoY
|
$5.626M
-7.45%
YoY
|
$12.56M
-20.54%
YoY
|
$12.89M
-29.18%
YoY
|
| Cash From Operating Activities |
$15.22M
-36.51%
YoY
|
$82.40M
4.69%
YoY
|
$85.06M
66.57%
YoY
|
$62.92M
45.58%
YoY
|
$23.97M
140.12%
YoY
|
$78.71M
46.02%
YoY
|
$51.06M
180.57%
YoY
|
$43.22M
-340.95%
YoY
|
$9.981M
-51.92%
YoY
|
$53.90M
188.19%
YoY
|
$18.20M
-48.93%
YoY
|
-$17.94M
75.11%
YoY
|
$20.76M
-19.62%
YoY
|
$18.70M
-44.14%
YoY
|
$35.64M
48.78%
YoY
|
-$10.24M
-139.99%
YoY
|
$25.82M
32.56%
YoY
|
$33.48M
-9.51%
YoY
|
$23.95M
175.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.29M
32.44%
YoY
|
$32.23M
209.75%
YoY
|
$22.88M
26.09%
YoY
|
$15.15M
24.14%
YoY
|
$10.79M
68.65%
YoY
|
$10.41M
-19.33%
YoY
|
$18.15M
106.2%
YoY
|
$12.20M
115.62%
YoY
|
$6.398M
-16.75%
YoY
|
$12.90M
41.23%
YoY
|
$8.800M
-245.67%
YoY
|
$5.659M
-192.36%
YoY
|
$7.685M
47.36%
YoY
|
$9.134M
-220.42%
YoY
|
-$6.041M
84.68%
YoY
|
-$6.127M
-4.59%
YoY
|
$5.215M
-36.56%
YoY
|
-$7.585M
14.92%
YoY
|
-$3.271M
-68.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$290.0K
-279.01%
YoY
|
$1.974M
-753.64%
YoY
|
-$177.0K
-58.06%
YoY
|
$6.179M
-1944.48%
YoY
|
-$162.0K
362.86%
YoY
|
-$302.0K
-137.75%
YoY
|
-$422.0K
-67.54%
YoY
|
-$335.0K
-66.37%
YoY
|
-$35.00K
-97.38%
YoY
|
$800.0K
-143.98%
YoY
|
-$1.300M
-719.05%
YoY
|
-$996.0K
-90.06%
YoY
|
-$1.337M
400.75%
YoY
|
-$1.819M
-146.0%
YoY
|
$210.0K
-107.22%
YoY
|
-$10.02M
-115.92%
YoY
|
-$267.0K
N/A
|
$3.954M
-308.11%
YoY
|
-$2.909M
1354.5%
YoY
|
| Cash From Investing Activities |
-$14.58M
37.18%
YoY
|
-$30.26M
182.58%
YoY
|
-$23.06M
24.18%
YoY
|
-$8.968M
-28.47%
YoY
|
-$10.63M
67.03%
YoY
|
-$10.71M
-11.5%
YoY
|
-$18.57M
83.84%
YoY
|
-$12.54M
88.38%
YoY
|
-$6.363M
-44.59%
YoY
|
-$12.10M
10.47%
YoY
|
-$10.10M
73.21%
YoY
|
-$6.655M
-58.79%
YoY
|
-$11.48M
109.49%
YoY
|
-$10.95M
201.65%
YoY
|
-$5.831M
-5.65%
YoY
|
-$16.15M
-128.52%
YoY
|
-$5.482M
-44.39%
YoY
|
-$3.631M
-57.28%
YoY
|
-$6.180M
-41.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$322.6M
N/A
|
| Debt Paid & Issued, Net |
$95.94M
2092.87%
YoY
|
N/A
|
N/A
|
N/A
|
$4.375M
-98.13%
YoY
|
N/A
|
N/A
|
N/A
|
$234.4M
12400.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.875M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$94.25M
2031.76%
YoY
|
-$62.88M
1725.9%
YoY
|
-$9.373M
186.02%
YoY
|
-$209.0M
1664.01%
YoY
|
-$4.421M
-111.9%
YoY
|
-$3.444M
-31.12%
YoY
|
-$3.277M
-23.79%
YoY
|
-$11.85M
-132.9%
YoY
|
$37.15M
-809.59%
YoY
|
-$5.000M
201.75%
YoY
|
-$4.300M
-105.87%
YoY
|
$36.01M
-669.84%
YoY
|
-$5.235M
-102.44%
YoY
|
-$1.657M
-49.79%
YoY
|
$73.23M
-144.63%
YoY
|
-$6.320M
9.21%
YoY
|
$214.9M
-2680.18%
YoY
|
-$3.300M
-35.29%
YoY
|
-$164.1M
4218.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.22M
-36.51%
YoY
|
$82.40M
4.69%
YoY
|
$85.06M
66.57%
YoY
|
$62.92M
45.58%
YoY
|
$23.97M
140.12%
YoY
|
$78.71M
46.02%
YoY
|
$51.06M
180.57%
YoY
|
$43.22M
-340.95%
YoY
|
$9.981M
-51.92%
YoY
|
$53.90M
188.19%
YoY
|
$18.20M
-48.93%
YoY
|
-$17.94M
75.11%
YoY
|
$20.76M
-19.62%
YoY
|
$18.70M
-44.14%
YoY
|
$35.64M
48.78%
YoY
|
-$10.24M
-139.99%
YoY
|
$25.82M
32.56%
YoY
|
$33.48M
-9.51%
YoY
|
$23.95M
175.32%
YoY
|
| Cash From Investing Activities |
-$14.58M
37.18%
YoY
|
-$30.26M
182.58%
YoY
|
-$23.06M
24.18%
YoY
|
-$8.968M
-28.47%
YoY
|
-$10.63M
67.03%
YoY
|
-$10.71M
-11.5%
YoY
|
-$18.57M
83.84%
YoY
|
-$12.54M
88.38%
YoY
|
-$6.363M
-44.59%
YoY
|
-$12.10M
10.47%
YoY
|
-$10.10M
73.21%
YoY
|
-$6.655M
-58.79%
YoY
|
-$11.48M
109.49%
YoY
|
-$10.95M
201.65%
YoY
|
-$5.831M
-5.65%
YoY
|
-$16.15M
-128.52%
YoY
|
-$5.482M
-44.39%
YoY
|
-$3.631M
-57.28%
YoY
|
-$6.180M
-41.7%
YoY
|
| Cash From Financing Activities |
-$94.25M
2031.76%
YoY
|
-$62.88M
1725.9%
YoY
|
-$9.373M
186.02%
YoY
|
-$209.0M
1664.01%
YoY
|
-$4.421M
-111.9%
YoY
|
-$3.444M
-31.12%
YoY
|
-$3.277M
-23.79%
YoY
|
-$11.85M
-132.9%
YoY
|
$37.15M
-809.59%
YoY
|
-$5.000M
201.75%
YoY
|
-$4.300M
-105.87%
YoY
|
$36.01M
-669.84%
YoY
|
-$5.235M
-102.44%
YoY
|
-$1.657M
-49.79%
YoY
|
$73.23M
-144.63%
YoY
|
-$6.320M
9.21%
YoY
|
$214.9M
-2680.18%
YoY
|
-$3.300M
-35.29%
YoY
|
-$164.1M
4218.32%
YoY
|
| Net Change In Cash |
-$95.85M
-744.08%
YoY
|
-$10.75M
-116.65%
YoY
|
$52.63M
80.12%
YoY
|
-$155.0M
-923.1%
YoY
|
$14.88M
-60.64%
YoY
|
$64.56M
75.42%
YoY
|
$29.22M
668.89%
YoY
|
$18.84M
64.9%
YoY
|
$37.81M
415.14%
YoY
|
$36.80M
503.97%
YoY
|
$3.800M
-96.31%
YoY
|
$11.42M
-134.92%
YoY
|
$7.340M
-96.87%
YoY
|
$6.093M
-77.05%
YoY
|
$103.0M
-170.42%
YoY
|
-$32.71M
-142.79%
YoY
|
$234.4M
-80097.27%
YoY
|
$26.55M
13.46%
YoY
|
-$146.3M
2467.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.22M
-36.51%
YoY
|
$82.40M
4.69%
YoY
|
$85.06M
66.57%
YoY
|
$62.92M
45.58%
YoY
|
$23.97M
140.12%
YoY
|
$78.71M
46.02%
YoY
|
$51.06M
180.57%
YoY
|
$43.22M
-340.95%
YoY
|
$9.981M
-51.92%
YoY
|
$53.90M
188.19%
YoY
|
$18.20M
-48.93%
YoY
|
-$17.94M
75.11%
YoY
|
$20.76M
-19.62%
YoY
|
$18.70M
-44.14%
YoY
|
$35.64M
48.78%
YoY
|
-$10.24M
-139.99%
YoY
|
$25.82M
32.56%
YoY
|
$33.48M
-9.51%
YoY
|
$23.95M
175.32%
YoY
|
| Capital Expenditures |
$14.29M
32.44%
YoY
|
$32.23M
209.75%
YoY
|
$22.88M
26.09%
YoY
|
$15.15M
24.14%
YoY
|
$10.79M
68.65%
YoY
|
$10.41M
-19.33%
YoY
|
$18.15M
106.2%
YoY
|
$12.20M
115.62%
YoY
|
$6.398M
-16.75%
YoY
|
$12.90M
41.23%
YoY
|
$8.800M
-245.67%
YoY
|
$5.659M
-192.36%
YoY
|
$7.685M
47.36%
YoY
|
$9.134M
-220.42%
YoY
|
-$6.041M
84.68%
YoY
|
-$6.127M
-4.59%
YoY
|
$5.215M
-36.56%
YoY
|
-$7.585M
14.92%
YoY
|
-$3.271M
-68.55%
YoY
|
| Free Cash Flow |
$926.0K
-92.97%
YoY
|
$50.16M
-26.55%
YoY
|
$62.18M
88.89%
YoY
|
$47.77M
54.02%
YoY
|
$13.18M
267.74%
YoY
|
$68.30M
66.59%
YoY
|
$32.92M
250.18%
YoY
|
$31.02M
-231.45%
YoY
|
$3.583M
-72.59%
YoY
|
$41.00M
328.47%
YoY
|
$9.400M
-77.45%
YoY
|
-$23.60M
473.28%
YoY
|
$13.07M
-36.57%
YoY
|
$9.569M
-76.7%
YoY
|
$41.68M
53.1%
YoY
|
-$4.116M
-112.85%
YoY
|
$20.61M
83.02%
YoY
|
$41.07M
-5.81%
YoY
|
$27.22M
42.53%
YoY
|
Loading...