2016 Q2 Form 10-Q Financial Statement

#000163969116000061 Filed on August 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q3
Revenue $251.5M $81.01M
YoY Change 239.52% 12.51%
Cost Of Revenue $130.7M $9.433M
YoY Change 1620.26% 47.39%
Gross Profit $148.5M $71.58M
YoY Change 123.31% 9.11%
Gross Profit Margin 59.03% 88.36%
Selling, General & Admin $120.6M $33.71M
YoY Change 306.35% 2.14%
% of Gross Profit 81.27% 47.09%
Research & Development $30.21M $9.804M
YoY Change 182.64% -7.51%
% of Gross Profit 20.35% 13.7%
Depreciation & Amortization $18.10M $1.498M
YoY Change 809.04% -0.13%
% of Gross Profit 12.19% 2.09%
Operating Expenses $167.6M $50.32M
YoY Change 236.83% 15.4%
Operating Profit $25.02M $21.26M
YoY Change 49.63% -3.35%
Interest Expense $1.978M $22.00K
YoY Change 28157.14%
% of Operating Profit 7.91% 0.1%
Other Income/Expense, Net $1.000K
YoY Change -99.5%
Pretax Income $20.91M $19.22M
YoY Change 24.0% -13.43%
Income Tax $8.418M $6.799M
% Of Pretax Income 40.26% 35.38%
Net Earnings $8.957M $12.42M
YoY Change -14.81% -8.01%
Net Earnings / Revenue 3.56% 15.33%
Basic Earnings Per Share $0.18 $0.48
Diluted Earnings Per Share $0.18 $0.47
COMMON SHARES
Basic Shares Outstanding 49.06M shares 26.00M shares
Diluted Shares Outstanding 49.16M shares 26.23M shares

Balance Sheet

Concept 2016 Q2 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $169.4M
YoY Change 27.66%
Cash & Equivalents $63.89M $162.4M
Short-Term Investments $7.000M
Other Short-Term Assets $14.50M
YoY Change -5.84%
Inventory $192.7M $24.70M
Prepaid Expenses
Receivables $299.6M $76.00K
Other Receivables $0.00
Total Short-Term Assets $662.3M $76.00K
YoY Change 175.15% -99.96%
LONG-TERM ASSETS
Property, Plant & Equipment $245.0M $40.70M
YoY Change 508.15% 1.5%
Goodwill $731.2M
YoY Change
Intangibles
YoY Change
Long-Term Investments $56.28M $15.10M
YoY Change -5.03%
Other Assets $146.5M $8.900M
YoY Change 9275.94% 18.67%
Total Long-Term Assets $1.863B $0.00
YoY Change 2376.01% -100.0%
TOTAL ASSETS
Total Short-Term Assets $662.3M $76.00K
Total Long-Term Assets $1.863B $0.00
Total Assets $2.525B $76.00K
YoY Change 699.15% -99.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $121.2M $0.00
YoY Change 1570.82% -100.0%
Accrued Expenses $63.23M $24.40M
YoY Change 658.66% 34.81%
Deferred Revenue
YoY Change
Short-Term Debt $47.52M $0.00
YoY Change
Long-Term Debt Due $21.35M
YoY Change
Total Short-Term Liabilities $343.9M $0.00
YoY Change 993.56% -100.0%
LONG-TERM LIABILITIES
Long-Term Debt $83.27M $0.00
YoY Change
Other Long-Term Liabilities $29.61M $8.700M
YoY Change 347.94% 521.43%
Total Long-Term Liabilities $112.9M $8.700M
YoY Change 1324.96% 521.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $343.9M $0.00
Total Long-Term Liabilities $112.9M $8.700M
Total Liabilities $701.0M $0.00
YoY Change 1680.63% -100.0%
SHAREHOLDERS EQUITY
Retained Earnings $16.79M $1.000K
YoY Change -78.42%
Common Stock $1.832B $0.00
YoY Change 311.04%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.824B $76.00K
YoY Change
Total Liabilities & Shareholders Equity $2.525B $76.00K
YoY Change 699.15% -99.97%

Cashflow Statement

Concept 2016 Q2 2015 Q3
OPERATING ACTIVITIES
Net Income $8.957M $12.42M
YoY Change -14.81% -8.01%
Depreciation, Depletion And Amortization $18.10M $1.498M
YoY Change 809.04% -0.13%
Cash From Operating Activities $3.000M $18.70M
YoY Change -81.45% 3.31%
INVESTING ACTIVITIES
Capital Expenditures -$7.700M -$1.700M
YoY Change -743.27% -5.56%
Acquisitions
YoY Change
Other Investing Activities $600.0K $20.00M
YoY Change
Cash From Investing Activities -$7.100M $18.40M
YoY Change 493.15% -1122.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.10M 1.000M
YoY Change 174.74% -108.47%
NET CHANGE
Cash From Operating Activities 3.000M 18.70M
Cash From Investing Activities -7.100M 18.40M
Cash From Financing Activities -19.10M 1.000M
Net Change In Cash -23.20M 38.10M
YoY Change -389.13% 746.67%
FREE CASH FLOW
Cash From Operating Activities $3.000M $18.70M
Capital Expenditures -$7.700M -$1.700M
Free Cash Flow $10.70M $20.40M
YoY Change -28.55% 2.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001639691
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
livn Cash Settlement Of Compensation Plan Share Based Units
CashSettlementOfCompensationPlanShareBasedUnits
0 USD
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
107000 USD
CY2016Q2 livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
617000 USD
livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
-1218000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49073652 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LIVANOVA PLC
dei Trading Symbol
TradingSymbol
LIVN
CY2015Q4 livn Accrued Clinical Costs
AccruedClinicalCosts
2004000 USD
CY2016Q2 livn Accrued Clinical Costs
AccruedClinicalCosts
383000 USD
CY2015Q4 livn Accrued Derivatives Current
AccruedDerivativesCurrent
1815000 USD
CY2016Q2 livn Accrued Derivatives Current
AccruedDerivativesCurrent
7607000 USD
CY2015Q4 livn Accrued Sales Commission Sales Returnsand Other Current
AccruedSalesCommissionSalesReturnsandOtherCurrent
7199000 USD
CY2016Q2 livn Accrued Sales Commission Sales Returnsand Other Current
AccruedSalesCommissionSalesReturnsandOtherCurrent
5795000 USD
livn Business Combination Step Acquisition Equity Interestin Acquiree Step Upin Inventory Valuation
BusinessCombinationStepAcquisitionEquityInterestinAcquireeStepUpinInventoryValuation
35000000 USD
livn Cash Settlement Of Compensation Plan Share Based Units
CashSettlementOfCompensationPlanShareBasedUnits
1093000 USD
CY2015Q3 livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
-5000 USD
livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
54166000 USD
CY2016Q2 livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
40001000 USD
livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
56138000 USD
CY2015Q3 livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28068000 USD
livn Medical Device Excise Tax Percentage
MedicalDeviceExciseTaxPercentage
0.023
CY2015Q4 livn Merger Related Expense Accruals
MergerRelatedExpenseAccruals
6919000 USD
CY2016Q2 livn Merger Related Expense Accruals
MergerRelatedExpenseAccruals
26553000 USD
CY2016Q2 livn Numberof Geographic Regionsinwhich Entity Operates
NumberofGeographicRegionsinwhichEntityOperates
3 geographic_region
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
109588000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1389000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3800000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
121151000 USD
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
274005000 USD
CY2016Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
306946000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
272352000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
299633000 USD
CY2015Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
2566000 USD
CY2016Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
471000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
63047000 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
63227000 USD
CY2015Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1316000 USD
CY2016Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1552000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
44297000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
65914000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-54228000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-24905000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1742032000 USD
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1756210000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
494000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
22184000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5601000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4691000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10807000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3108000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
4129000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2332000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
7834000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2573000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1653000 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7313000 USD
us-gaap Allowance For Loan And Lease Losses Period Increase Decrease
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease
6000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
942000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6292000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22184000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
257000 USD
CY2015Q4 us-gaap Assets
Assets
2558739000 USD
CY2016Q2 us-gaap Assets
Assets
2524865000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
673414000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
662338000 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
3457000 USD
CY2016Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
3562000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
15241000 USD
CY2016Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
6200000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
12961000 USD
CY2015Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
6549000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
116214000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
162359000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
238000 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
75444000 USD
CY2015Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
77274000 USD
CY2016Q2 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
70539000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
75733000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
112613000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63886000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
46145000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-48727000 USD
CY2016Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
1800000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48868305 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49071640 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48868305 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49071640 shares
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22620000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6842000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2098000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12583000 USD
CY2015Q4 us-gaap Cost Method Investments Original Cost
CostMethodInvestmentsOriginalCost
15847000 USD
CY2016Q2 us-gaap Cost Method Investments Original Cost
CostMethodInvestmentsOriginalCost
15934000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17027000 USD
CY2016Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
130654000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
254221000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9433000 USD
us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
2064000 USD
us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
0 USD
CY2015Q4 us-gaap Debt Current
DebtCurrent
82513000 USD
CY2016Q2 us-gaap Debt Current
DebtCurrent
68871000 USD
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
113034000 USD
CY2016Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
104615000 USD
CY2016Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
104600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12845000 USD
CY2016Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
156400000 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
24494000 USD
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3418000 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3918000 USD
CY2016Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
4006000 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
153509000 USD
CY2016Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
8300000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
235483000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
4441000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3628000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4722000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
212351000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1100000 USD
CY2016Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2200000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
4700000 USD
CY2015Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
700000 USD
us-gaap Depreciation
Depreciation
2994000 USD
us-gaap Depreciation
Depreciation
3000000 USD
CY2016Q2 us-gaap Depreciation
Depreciation
8600000 USD
us-gaap Depreciation
Depreciation
19500000 USD
us-gaap Depreciation
Depreciation
19483000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
1200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3488000 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18099000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
41667000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1498000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
839000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
2829000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
4447000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
9721000 USD
CY2015Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
1793000 USD
CY2016Q2 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
2114000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.64
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.64
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-10000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
914000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.364
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.4026
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.3976
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.354
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1472000 USD
CY2016Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2359000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2973000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
535000 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
61639000 USD
CY2016Q2 us-gaap Equity Method Investments
EquityMethodInvestments
56282000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2131000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
869000 USD
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
2000000 USD
CY2015Q3 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
1100000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12444000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
31195000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
445903000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
63000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
25574000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
46747000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
46873000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
47104000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
47084000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
671386000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
690480000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
658942000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
659285000 USD
us-gaap Gain Loss On Discontinuation Of Foreign Currency Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfForeignCurrencyCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
190000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
385000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2016Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-1312000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-2309000 USD
CY2015Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2015Q4 us-gaap Goodwill
Goodwill
745356000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
731174000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
25309000 USD
CY2016Q2 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
25300000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
11127000 USD
us-gaap Gross Profit
GrossProfit
138055000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
190393000 USD
us-gaap Gross Profit
GrossProfit
353795000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
71578000 USD
CY2015Q4 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
6997000 USD
CY2016Q2 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
6999000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
448000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36082000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20911000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18008000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19218000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3536000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-6253000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
19200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13149000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8418000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7160000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6799000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7241000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
23907000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8298000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
27174000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
11464000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-5228000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-24735000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
723000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
15736000 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
321000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
534000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
47000 USD
CY2015Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
77486000 USD
CY2016Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
72216000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
747277000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
701034000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2558739000 USD
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
106000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
232000 shares
us-gaap Interest Expense
InterestExpense
29000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
1978000 USD
us-gaap Interest Expense
InterestExpense
3170000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
22000 USD
us-gaap Interest Paid
InterestPaid
15000 USD
us-gaap Interest Paid
InterestPaid
1810000 USD
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
115597000 USD
CY2016Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
100945000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
212448000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
192730000 USD
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
52482000 USD
CY2016Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
51598000 USD
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3600000 USD
CY2016Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5800000 USD
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
44369000 USD
CY2016Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
40187000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
85000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2524865000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
359121000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
343913000 USD
CY2015Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
13048000 USD
CY2016Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
13282000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
174304000 USD
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
152137000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
21243000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
21349000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
91791000 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
83266000 USD
CY2015Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
41100000 USD
CY2016Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5914000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-46176000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
17157000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16049000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34912000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12584000 USD
us-gaap Net Income Loss
NetIncomeLoss
22933000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
8957000 USD
us-gaap Net Income Loss
NetIncomeLoss
-31421000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
12419000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2015Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2015Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
2513000 USD
CY2016Q2 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
2098000 USD
us-gaap Operating Expenses
OperatingExpenses
100072000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
168442000 USD
us-gaap Operating Expenses
OperatingExpenses
367949000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
50316000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
37983000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
21951000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-14154000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
21262000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
14615000 USD
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
15383000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5445000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
146546000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-3501000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-7266000 USD
CY2015Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-1701000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-5080000 USD
CY2015Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-1800000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-2186000 USD
CY2015Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-313000 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-14098000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
34403000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
164000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-313000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-15799000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
29323000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
164000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29743000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29609000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-346000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
7026000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
609000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5045000 USD
CY2015Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
5014000 USD
CY2016Q2 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
4547000 USD
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
2064000 USD
CY2016Q2 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
0 USD
CY2015Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
2064000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
0 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
-299000 USD
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
6995000 USD
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
7028000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10580000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
829000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2881000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15827000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
3775000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
31139000 USD
CY2016Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
31895000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
26579000 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
51797000 USD
CY2015Q4 us-gaap Prepaid Taxes
PrepaidTaxes
42425000 USD
CY2016Q2 us-gaap Prepaid Taxes
PrepaidTaxes
47293000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
27033000 USD
CY2015Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
2119000 USD
CY2016Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
2065000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
2881000 USD
CY2016Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
7699000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
16656000 USD
CY2015Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1684000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
288884000 USD
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
310920000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
244587000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
245006000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11066000 USD
us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
0 USD
us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
21626000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
286000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
20040000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20494000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
30211000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61901000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9804000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
4246000 USD
us-gaap Restructuring Charges
RestructuringCharges
32838000 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Costs
RestructuringCosts
0 USD
us-gaap Restructuring Costs
RestructuringCosts
16803000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
48214000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
16793000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
155082000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
321047000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
608016000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
81011000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63395000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
120181000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
235756000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33706000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5601000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10807000 USD
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
61270000 USD
CY2016Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
47522000 USD
CY2015Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
2119000 USD
CY2016Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
2065000 USD
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
213000 USD
us-gaap Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
19000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
14467000 USD
CY2015Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
50955 shares
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
1811462000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
1823831000 USD
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
26699000 USD
CY2016Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
20125000 USD
CY2015Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
58.01
CY2015Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
129221 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26248000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49162000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48987000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26228000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26010000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49056000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48987000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25996000 shares
us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:125%;padding-bottom:8px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reporting Periods</font><font style="font-family:inherit;font-size:10pt;">. In this Quarterly Report on Form 10-Q, we are reporting the results of our operations for the three and six months ended </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2016</font><font style="font-family:inherit;font-size:10pt;">, which consist of the combined results of operations of Cyberonics and Sorin. Since LivaNova is the successor company to Cyberonics, we are presenting the results of Cyberonics&#8217; operations for the thirteen and twenty-six weeks ended </font><font style="font-family:inherit;font-size:10pt;">July&#160;24, 2015</font><font style="font-family:inherit;font-size:10pt;">, as the prior year equivalent periods. The thirteen and twenty-six weeks ended </font><font style="font-family:inherit;font-size:10pt;">July&#160;24, 2015</font><font style="font-family:inherit;font-size:10pt;"> were selected for comparative purposes as they were the closest periods to the three and six months ended </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2016</font><font style="font-family:inherit;font-size:10pt;"> (less than 30 days difference) and it was impracticable and cost prohibitive to recast Cyberonics&#8217; prior year financial information in order to present the three and six months ended June&#160;30, 2015.</font></div></div>
us-gaap Fiscal Period
FiscalPeriod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:125%;padding-bottom:8px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Fiscal Year-End</font><font style="font-family:inherit;font-size:10pt;font-style:italic;">.</font><font style="font-family:inherit;font-size:10pt;">&#160;&#160;Prior to the Mergers, Cyberonics, LivaNova&#8217;s predecessor, utilized a 52/53-week fiscal year that ended on the last Friday in April. After the Mergers that consummated on </font><font style="font-family:inherit;font-size:10pt;">October&#160;19, 2015</font><font style="font-family:inherit;font-size:10pt;">, Cyberonics changed to a calendar year ending December 31st. </font></div><div style="line-height:125%;padding-bottom:8px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;"></font></div></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:125%;padding-bottom:8px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font><font style="font-family:inherit;font-size:10pt;font-style:italic;">. </font><font style="font-family:inherit;font-size:10pt;">The following reclassifications have been made to conform the prior period consolidated balance sheet and the statements of income (loss) to current year presentations:</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:125%;padding-bottom:8px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font><font style="font-family:inherit;font-size:10pt;font-style:italic;">. </font><font style="font-family:inherit;font-size:10pt;">The preparation of our condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in such financial statements and accompanying notes. These estimates are based on management&#8217;s best knowledge of current events and actions&#160;we&#160;may undertake in the future. Estimates are used in accounting for, among other items, valuation and amortization of intangible assets, goodwill, amortization of intangible assets,&#160;measurement of&#160;deferred tax assets and liabilities, uncertain income tax positions, stock-based compensation, obsolete and slow-moving inventories, allowance for doubtful accounts, and in general, allocations to provisions and the fair value of assets and liabilities recorded in a business combination. Actual results could differ materially from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001639691-16-000061-index-headers.html Edgar Link pending
0001639691-16-000061-index.html Edgar Link pending
0001639691-16-000061.txt Edgar Link pending
0001639691-16-000061-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
livn-20160630.xml Edgar Link completed
livn-20160630.xsd Edgar Link pending
livn-20160630x10q.htm Edgar Link pending
livn-20160630_cal.xml Edgar Link unprocessable
livn-20160630_def.xml Edgar Link unprocessable
livn-20160630_lab.xml Edgar Link unprocessable
livn-20160630_pre.xml Edgar Link unprocessable
livn-2016630xex211.htm Edgar Link pending
livn-2016630xex311.htm Edgar Link pending
livn-2016630xex312.htm Edgar Link pending
livn-2016630xex321.htm Edgar Link pending
lnlogomain280x70.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending