2017 Q2 Form 10-Q Financial Statement

#000163969117000087 Filed on August 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $255.8M $251.5M
YoY Change 1.73% 239.52%
Cost Of Revenue $84.02M $130.7M
YoY Change -35.69% 1620.26%
Gross Profit $170.1M $148.5M
YoY Change 14.58% 123.31%
Gross Profit Margin 66.48% 59.03%
Selling, General & Admin $94.26M $120.6M
YoY Change -21.87% 306.35%
% of Gross Profit 55.42% 81.27%
Research & Development $33.83M $30.21M
YoY Change 11.99% 182.64%
% of Gross Profit 19.89% 20.35%
Depreciation & Amortization $20.90M $18.10M
YoY Change 15.48% 809.04%
% of Gross Profit 12.29% 12.19%
Operating Expenses $142.3M $167.6M
YoY Change -15.08% 236.83%
Operating Profit $27.78M $25.02M
YoY Change 11.02% 49.63%
Interest Expense $1.578M $1.978M
YoY Change -20.22% 28157.14%
% of Operating Profit 5.68% 7.91%
Other Income/Expense, Net
YoY Change
Pretax Income $63.04M $20.91M
YoY Change 201.47% 24.0%
Income Tax $3.259M $8.418M
% Of Pretax Income 5.17% 40.26%
Net Earnings $47.50M $8.957M
YoY Change 430.29% -14.81%
Net Earnings / Revenue 18.57% 3.56%
Basic Earnings Per Share $0.99 $0.18
Diluted Earnings Per Share $0.98 $0.18
COMMON SHARES
Basic Shares Outstanding 48.14M shares 49.06M shares
Diluted Shares Outstanding 48.30M shares 49.16M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $42.70M
YoY Change
Cash & Equivalents $42.69M $63.89M
Short-Term Investments
Other Short-Term Assets $118.7M
YoY Change
Inventory $204.7M $192.7M
Prepaid Expenses
Receivables $305.4M $299.6M
Other Receivables $0.00
Total Short-Term Assets $671.4M $662.3M
YoY Change 1.37% 175.15%
LONG-TERM ASSETS
Property, Plant & Equipment $211.2M $245.0M
YoY Change -13.81% 508.15%
Goodwill $763.5M $731.2M
YoY Change 4.42%
Intangibles
YoY Change
Long-Term Investments $4.206M $56.28M
YoY Change -92.53%
Other Assets $121.4M $146.5M
YoY Change -17.13% 9275.94%
Total Long-Term Assets $1.862B $1.863B
YoY Change -0.01% 2376.01%
TOTAL ASSETS
Total Short-Term Assets $671.4M $662.3M
Total Long-Term Assets $1.862B $1.863B
Total Assets $2.534B $2.525B
YoY Change 0.35% 699.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $105.1M $121.2M
YoY Change -13.24% 1570.82%
Accrued Expenses $90.05M $63.23M
YoY Change 42.42% 658.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $47.52M
YoY Change -100.0%
Long-Term Debt Due $23.35M $21.35M
YoY Change 9.37%
Total Short-Term Liabilities $342.4M $343.9M
YoY Change -0.43% 993.56%
LONG-TERM LIABILITIES
Long-Term Debt $69.74M $83.27M
YoY Change -16.24%
Other Long-Term Liabilities $75.67M $29.61M
YoY Change 155.55% 347.94%
Total Long-Term Liabilities $145.4M $112.9M
YoY Change 28.82% 1324.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $342.4M $343.9M
Total Long-Term Liabilities $145.4M $112.9M
Total Liabilities $690.2M $701.0M
YoY Change -1.55% 1680.63%
SHAREHOLDERS EQUITY
Retained Earnings $44.19M $16.79M
YoY Change 163.17% -78.42%
Common Stock $1.801B $1.832B
YoY Change -1.7% 311.04%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.431M
YoY Change
Treasury Stock Shares 52.26K shares
Shareholders Equity $1.844B $1.824B
YoY Change
Total Liabilities & Shareholders Equity $2.534B $2.525B
YoY Change 0.35% 699.15%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $47.50M $8.957M
YoY Change 430.29% -14.81%
Depreciation, Depletion And Amortization $20.90M $18.10M
YoY Change 15.48% 809.04%
Cash From Operating Activities -$1.600M $3.000M
YoY Change -153.33% -81.45%
INVESTING ACTIVITIES
Capital Expenditures -$7.200M -$7.700M
YoY Change -6.49% -743.27%
Acquisitions
YoY Change
Other Investing Activities -$10.60M $600.0K
YoY Change -1866.67%
Cash From Investing Activities -$17.60M -$7.100M
YoY Change 147.89% 493.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.700M -19.10M
YoY Change -85.86% 174.74%
NET CHANGE
Cash From Operating Activities -1.600M 3.000M
Cash From Investing Activities -17.60M -7.100M
Cash From Financing Activities -2.700M -19.10M
Net Change In Cash -21.90M -23.20M
YoY Change -5.6% -389.13%
FREE CASH FLOW
Cash From Operating Activities -$1.600M $3.000M
Capital Expenditures -$7.200M -$7.700M
Free Cash Flow $5.600M $10.70M
YoY Change -47.66% -28.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
livn Paymentsto Costand Equity Method Investees
PaymentstoCostandEquityMethodInvestees
6834000 USD
livn Proceeds From Saleof Cost Method Investments
ProceedsFromSaleofCostMethodInvestments
0 USD
livn Proceeds From Saleof Cost Method Investments
ProceedsFromSaleofCostMethodInvestments
3192000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001639691
CY2017Q2 livn Costof Goods Sold Product Remediation
CostofGoodsSoldProductRemediation
1723000 USD
CY2017Q2 livn Numberof Geographic Regionsinwhich Entity Operates
NumberofGeographicRegionsinwhichEntityOperates
3 geographic_region
livn Costof Goods Sold Product Remediation
CostofGoodsSoldProductRemediation
931000 USD
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
48181815 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LIVANOVA PLC
dei Trading Symbol
TradingSymbol
LIVN
CY2016Q4 livn A3 T Heater Cooler Recall Liability
A3THeaterCoolerRecallLiability
10023000 USD
CY2017Q2 livn A3 T Heater Cooler Recall Liability
A3THeaterCoolerRecallLiability
9860000 USD
CY2016Q4 livn Accrued Clinical Costs
AccruedClinicalCosts
839000 USD
CY2017Q2 livn Accrued Clinical Costs
AccruedClinicalCosts
961000 USD
CY2016Q4 livn Accrued Sales Commission Sales Returnsand Other Current
AccruedSalesCommissionSalesReturnsandOtherCurrent
7271000 USD
CY2017Q2 livn Accrued Sales Commission Sales Returnsand Other Current
AccruedSalesCommissionSalesReturnsandOtherCurrent
7984000 USD
CY2016Q2 livn Costof Goods Sold Product Remediation
CostofGoodsSoldProductRemediation
848000 USD
livn Costof Goods Sold Product Remediation
CostofGoodsSoldProductRemediation
1554000 USD
CY2016Q4 livn Deferred Compensation Liability Assumedin Acquisition
DeferredCompensationLiabilityAssumedinAcquisition
0 USD
CY2017Q2 livn Deferred Compensation Liability Assumedin Acquisition
DeferredCompensationLiabilityAssumedinAcquisition
14052000 USD
CY2017Q2 livn Effective Income Tax Rate Reconciliation Deferred Tax Asset Prior Year Uncertain Tax Positions Amount
EffectiveIncomeTaxRateReconciliationDeferredTaxAssetPriorYearUncertainTaxPositionsAmount
3000000 USD
CY2016Q4 livn Escrow Indemnity Liability Current
EscrowIndemnityLiabilityCurrent
0 USD
CY2017Q2 livn Escrow Indemnity Liability Current
EscrowIndemnityLiabilityCurrent
2000000 USD
CY2016Q4 livn Escrow Indemnity Liability Noncurrent
EscrowIndemnityLiabilityNoncurrent
0 USD
CY2017Q2 livn Escrow Indemnity Liability Noncurrent
EscrowIndemnityLiabilityNoncurrent
1000000 USD
CY2016Q2 livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
617000 USD
livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
-1218000 USD
CY2017Q2 livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
-2973000 USD
livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
466000 USD
CY2016Q2 livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
38689000 USD
livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53829000 USD
CY2017Q2 livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
47400000 USD
livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
89786000 USD
CY2016Q4 livn Income Taxed Payable Intercompany Transfersof Property
IncomeTaxedPayableIntercompanyTransfersofProperty
19445000 USD
CY2017Q2 livn Income Taxed Payable Intercompany Transfersof Property
IncomeTaxedPayableIntercompanyTransfersofProperty
19445000 USD
livn Paymentsto Costand Equity Method Investees
PaymentstoCostandEquityMethodInvestees
3775000 USD
CY2016Q4 livn Recallcampaignforthe3 T Heater Cooler
Recallcampaignforthe3THeaterCooler
23464000 USD
CY2017Q2 livn Recallcampaignforthe3 T Heater Cooler
Recallcampaignforthe3THeaterCooler
22115000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
92952000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
105109000 USD
CY2016Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
285336000 USD
CY2017Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
316866000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
275730000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
305355000 USD
CY2016Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
33487000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9606000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11511000 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
6184000 USD
CY2017Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
9077000 USD
CY2016Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
2503000 USD
CY2017Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
2257000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-68487000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
870000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1719893000 USD
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1726235000 USD
CY2017Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
31975000 USD
us-gaap Accrual For Environmental Loss Contingencies Foreign Currency Translation Gain Loss
AccrualForEnvironmentalLossContingenciesForeignCurrencyTranslationGainLoss
1579000 USD
us-gaap Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
15000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
3076000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
75567000 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
90046000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
22184000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
23095000 USD
CY2016Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
5417000 USD
CY2017Q2 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
6212000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4691000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10807000 USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
8656000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4720000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8564000 USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
17770000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6292000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22184000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11681000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23095000 USD
CY2016Q4 us-gaap Assets
Assets
2342631000 USD
CY2017Q2 us-gaap Assets
Assets
2533685000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
620073000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
671381000 USD
CY2016Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
4477000 USD
CY2017Q2 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
13859000 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
39428000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
3890000 USD
CY2017Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
36080000 USD
CY2016Q4 us-gaap Business Combination Indemnification Assets Amount As Of Acquisition Date
BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate
0 USD
CY2017Q2 us-gaap Business Combination Indemnification Assets Amount As Of Acquisition Date
BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate
1000000 USD
CY2016Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
6200000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
12961000 USD
CY2017Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
3522000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
5730000 USD
CY2016Q2 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
CY2017Q2 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
39428000 USD
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
39428000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
112613000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63886000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39789000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42690000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-48727000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2901000 USD
CY2016Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
2537000 USD
CY2017Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
3105000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48156690 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48215885 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48028413 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48163627 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
74578000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
74652000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6842000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2098000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
128126000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
103334000 USD
CY2016Q4 us-gaap Cost Method Investments Original Cost
CostMethodInvestmentsOriginalCost
33777000 USD
CY2017Q2 us-gaap Cost Method Investments Original Cost
CostMethodInvestmentsOriginalCost
36807000 USD
CY2016Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
130654000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
254221000 USD
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
108888000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
210351000 USD
CY2016Q4 us-gaap Debt Current
DebtCurrent
47650000 USD
CY2017Q2 us-gaap Debt Current
DebtCurrent
55776000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
96516000 USD
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
93090000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12845000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-19791000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1708000 USD
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3039000 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3803000 USD
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
6256000 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
6017000 USD
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
11981000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
172541000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
169208000 USD
CY2016Q4 us-gaap Deposit Assets
DepositAssets
940000 USD
CY2017Q2 us-gaap Deposit Assets
DepositAssets
768000 USD
us-gaap Depreciation
Depreciation
19483000 USD
us-gaap Depreciation
Depreciation
17998000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
8269000 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1813000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2334000 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1983000 USD
CY2016Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
1392000 USD
CY2017Q2 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
1002000 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
942000 USD
CY2017Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
981000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.64
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.99
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.22
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.64
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.22
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
914000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
2442000 USD
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.403
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.398
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.050
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.104
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
68863000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
27315000 USD
us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
17000000 EUR
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
78302000 USD
CY2017Q2 us-gaap Equity Method Investments
EquityMethodInvestments
4206000 USD
CY2016Q4 us-gaap Escrow Deposit
EscrowDeposit
0 USD
CY2017Q2 us-gaap Escrow Deposit
EscrowDeposit
2000000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
609197000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
713176000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-4581000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
691712000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
763525000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
42418000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
29395000 USD
CY2016Q4 us-gaap Grants Receivable Current
GrantsReceivableCurrent
4748000 USD
CY2017Q2 us-gaap Grants Receivable Current
GrantsReceivableCurrent
4824000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
189545000 USD
us-gaap Gross Profit
GrossProfit
352241000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
210776000 USD
us-gaap Gross Profit
GrossProfit
395210000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20911000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18008000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
66208000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
86219000 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3536000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-6253000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-15397000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-18482000 USD
us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
19400000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8418000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7160000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3313000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8968000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
27174000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15912000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-14622000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-12438000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-24735000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6927000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
14998000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
13904000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
16803000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-11129000 USD
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
106000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
163000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
137000 shares
CY2016Q2 us-gaap Interest Expense
InterestExpense
1978000 USD
us-gaap Interest Expense
InterestExpense
3170000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
1578000 USD
us-gaap Interest Expense
InterestExpense
3893000 USD
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
103469000 USD
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
114978000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
183489000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
204680000 USD
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
47704000 USD
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
52220000 USD
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
9800000 USD
CY2017Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
12300000 USD
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
32316000 USD
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
37482000 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
321000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
534000 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
252000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
525000 USD
CY2016Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
61092000 USD
CY2017Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
41013000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
635722000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
690165000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2342631000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2533685000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
316811000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
342448000 USD
CY2016Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
11108000 USD
CY2017Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
11553000 USD
CY2017Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
114000000 USD
CY2017Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
100000000 EUR
CY2016Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
2029000 USD
CY2017Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
1931000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
21301000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
23349000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
75215000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
69741000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-46176000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10201000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16049000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12584000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31560000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
8957000 USD
us-gaap Net Income Loss
NetIncomeLoss
-31421000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
47498000 USD
us-gaap Net Income Loss
NetIncomeLoss
58769000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
7093000 USD
CY2017Q2 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
2294000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2016Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
1672000 USD
CY2017Q2 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
248000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
167594000 USD
us-gaap Operating Expenses
OperatingExpenses
366395000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
179697000 USD
us-gaap Operating Expenses
OperatingExpenses
345517000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
21951000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-14154000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
31079000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
49693000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13061000 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
18577000 USD
CY2016Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
641000 USD
CY2017Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
862000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
130698000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
121445000 USD
CY2016Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-3501000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-7266000 USD
CY2017Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-1310000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-3943000 USD
CY2016Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-1701000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-5080000 USD
CY2017Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-751000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-2660000 USD
CY2016Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-1800000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-2186000 USD
CY2017Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-559000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-1283000 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-14098000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
34403000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
56587000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
72017000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-15799000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
29323000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
55836000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
69357000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39487000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75666000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5170000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4723000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1830000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
20000000 USD
CY2016Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
11001000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4722000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2442000 USD
CY2016Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
7599000 USD
CY2017Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
12625000 USD
CY2016Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
2736000 USD
CY2017Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
2278000 USD
CY2017Q2 us-gaap Prepaid Taxes
PrepaidTaxes
55584000 USD
CY2017Q2 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
4900000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
7026000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-15599000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-12812000 USD
CY2017Q2 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
9667000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
-1168000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
1691000 USD
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
7028000 USD
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-609000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
145000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
14194000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16656000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14923000 USD
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
31668000 USD
CY2017Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
33102000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
55973000 USD
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
49213000 USD
CY2016Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
124551000 USD
CY2017Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
113779000 USD
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
60615000 USD
CY2016Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
7699000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
16656000 USD
CY2017Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
6807000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
14923000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
223842000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
211164000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11066000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11306000 USD
us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
21626000 USD
us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
0 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
30211000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61901000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
43007000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
72658000 USD
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
4246000 USD
us-gaap Restructuring Charges
RestructuringCharges
32838000 USD
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
1118000 USD
us-gaap Restructuring Charges
RestructuringCharges
11268000 USD
CY2016Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
16859000 USD
CY2017Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
6725000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14575000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
44194000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
321047000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
608016000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
321387000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
606492000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
120645000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
236511000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
120369000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
232766000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10807000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8564000 USD
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
1200000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
1706909000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
1843520000 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
22340000 USD
CY2017Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
22654000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
128277 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
52258 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4500000 USD
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2431000 USD
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49162000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48987000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48303000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48241000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49056000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48987000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48140000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48104000 shares

Files In Submission

Name View Source Status
0001639691-17-000087-index-headers.html Edgar Link pending
0001639691-17-000087-index.html Edgar Link pending
0001639691-17-000087.txt Edgar Link pending
0001639691-17-000087-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
livn-20170630.xml Edgar Link completed
livn-20170630.xsd Edgar Link pending
livn-20170630x10q.htm Edgar Link pending
livn-20170630xex106.htm Edgar Link pending
livn-20170630xex311.htm Edgar Link pending
livn-20170630xex312.htm Edgar Link pending
livn-20170630xex321.htm Edgar Link pending
livn-20170630_cal.xml Edgar Link unprocessable
livn-20170630_def.xml Edgar Link unprocessable
livn-20170630_lab.xml Edgar Link unprocessable
livn-20170630_pre.xml Edgar Link unprocessable
lnlogomain280x70.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending