2018 Q2 Form 10-Q Financial Statement

#000163969118000084 Filed on August 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $287.5M $255.8M
YoY Change 12.37% 1.73%
Cost Of Revenue $91.99M $84.02M
YoY Change 9.49% -35.69%
Gross Profit $194.0M $170.1M
YoY Change 14.03% 14.58%
Gross Profit Margin 67.47% 66.48%
Selling, General & Admin $123.4M $94.26M
YoY Change 30.95% -21.87%
% of Gross Profit 63.64% 55.42%
Research & Development $34.22M $33.83M
YoY Change 1.13% 11.99%
% of Gross Profit 17.64% 19.89%
Depreciation & Amortization $18.10M $20.90M
YoY Change -13.4% 15.48%
% of Gross Profit 9.33% 12.29%
Operating Expenses $172.4M $142.3M
YoY Change 21.1% -15.08%
Operating Profit $21.61M $27.78M
YoY Change -22.21% 11.02%
Interest Expense $3.006M $1.578M
YoY Change 90.49% -20.22%
% of Operating Profit 13.91% 5.68%
Other Income/Expense, Net
YoY Change
Pretax Income $18.76M $63.04M
YoY Change -70.24% 201.47%
Income Tax -$1.030M $3.259M
% Of Pretax Income -5.49% 5.17%
Net Earnings $15.07M $47.50M
YoY Change -68.28% 430.29%
Net Earnings / Revenue 5.24% 18.57%
Basic Earnings Per Share $0.31 $0.99
Diluted Earnings Per Share $0.31 $0.98
COMMON SHARES
Basic Shares Outstanding 48.49M shares 48.14M shares
Diluted Shares Outstanding 49.34M shares 48.30M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $47.40M $42.70M
YoY Change 11.01%
Cash & Equivalents $47.38M $42.69M
Short-Term Investments
Other Short-Term Assets $87.60M $118.7M
YoY Change -26.2%
Inventory $157.8M $204.7M
Prepaid Expenses
Receivables $261.9M $305.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $554.7M $671.4M
YoY Change -17.38% 1.37%
LONG-TERM ASSETS
Property, Plant & Equipment $186.2M $211.2M
YoY Change -11.84% -13.81%
Goodwill $965.7M $763.5M
YoY Change 26.48% 4.42%
Intangibles
YoY Change
Long-Term Investments $21.10M $4.206M
YoY Change 401.66% -92.53%
Other Assets $5.489M $121.4M
YoY Change -95.48% -17.13%
Total Long-Term Assets $2.042B $1.862B
YoY Change 9.67% -0.01%
TOTAL ASSETS
Total Short-Term Assets $554.7M $671.4M
Total Long-Term Assets $2.042B $1.862B
Total Assets $2.597B $2.534B
YoY Change 2.5% 0.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $86.91M $105.1M
YoY Change -17.31% -13.24%
Accrued Expenses $86.15M $90.05M
YoY Change -4.32% 42.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $21.64M $23.35M
YoY Change -7.34% 9.37%
Total Short-Term Liabilities $368.0M $342.4M
YoY Change 7.47% -0.43%
LONG-TERM LIABILITIES
Long-Term Debt $50.41M $69.74M
YoY Change -27.71% -16.24%
Other Long-Term Liabilities $33.49M $75.67M
YoY Change -55.74% 155.55%
Total Long-Term Liabilities $83.90M $145.4M
YoY Change -42.3% 28.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $368.0M $342.4M
Total Long-Term Liabilities $83.90M $145.4M
Total Liabilities $814.1M $690.2M
YoY Change 17.96% -1.55%
SHAREHOLDERS EQUITY
Retained Earnings -$33.76M $44.19M
YoY Change -176.38% 163.17%
Common Stock $1.820B $1.801B
YoY Change 1.04% -1.7%
Preferred Stock
YoY Change
Treasury Stock (at cost) $109.0K $2.431M
YoY Change -95.52%
Treasury Stock Shares 77.37K shares 52.26K shares
Shareholders Equity $1.783B $1.844B
YoY Change
Total Liabilities & Shareholders Equity $2.597B $2.534B
YoY Change 2.5% 0.35%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $15.07M $47.50M
YoY Change -68.28% 430.29%
Depreciation, Depletion And Amortization $18.10M $20.90M
YoY Change -13.4% 15.48%
Cash From Operating Activities $28.10M -$1.600M
YoY Change -1856.25% -153.33%
INVESTING ACTIVITIES
Capital Expenditures -$7.400M -$7.200M
YoY Change 2.78% -6.49%
Acquisitions
YoY Change
Other Investing Activities -$2.500M -$10.60M
YoY Change -76.42% -1866.67%
Cash From Investing Activities -$9.800M -$17.60M
YoY Change -44.32% 147.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -31.10M -2.700M
YoY Change 1051.85% -85.86%
NET CHANGE
Cash From Operating Activities 28.10M -1.600M
Cash From Investing Activities -9.800M -17.60M
Cash From Financing Activities -31.10M -2.700M
Net Change In Cash -12.80M -21.90M
YoY Change -41.55% -5.6%
FREE CASH FLOW
Cash From Operating Activities $28.10M -$1.600M
Capital Expenditures -$7.400M -$7.200M
Free Cash Flow $35.50M $5.600M
YoY Change 533.93% -47.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
1476000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001639691
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
48591937 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LIVANOVA PLC
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-456000 USD
dei Trading Symbol
TradingSymbol
LIVN
livn Income Lossfrom Equity Method Investments Including Discontinued Operation
IncomeLossfromEquityMethodInvestmentsIncludingDiscontinuedOperation
-18482000 USD
livn Income Lossfrom Equity Method Investments Including Discontinued Operation
IncomeLossfromEquityMethodInvestmentsIncludingDiscontinuedOperation
-1838000 USD
CY2017Q2 livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42000000 USD
livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81923000 USD
CY2018Q2 livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36309000 USD
livn Income Lossfrom Reportable Segmentsbefore Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossfromReportableSegmentsbeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
62481000 USD
CY2018Q2 livn Numberof Geographic Regionsinwhich Entity Operates
NumberofGeographicRegionsinwhichEntityOperates
3 geographic_region
livn Proceeds From Saleof Cost Method Investments
ProceedsFromSaleofCostMethodInvestments
3192000 USD
livn Proceeds From Saleof Cost Method Investments
ProceedsFromSaleofCostMethodInvestments
0 USD
livn Remeasurementof Contingent Considerationto Fair Value
RemeasurementofContingentConsiderationtoFairValue
155000 USD
livn Remeasurementof Contingent Considerationto Fair Value
RemeasurementofContingentConsiderationtoFairValue
-5546000 USD
CY2017Q4 livn Accrued Government Grants Current
AccruedGovernmentGrantsCurrent
1174000 USD
CY2018Q2 livn Accrued Government Grants Current
AccruedGovernmentGrantsCurrent
0 USD
CY2017Q4 livn Accrued Researchand Development Current
AccruedResearchandDevelopmentCurrent
797000 USD
CY2018Q2 livn Accrued Researchand Development Current
AccruedResearchandDevelopmentCurrent
1172000 USD
CY2017Q4 livn Accrued Sales Commission Sales Returnsand Other Current
AccruedSalesCommissionSalesReturnsandOtherCurrent
8134000 USD
CY2018Q2 livn Accrued Sales Commission Sales Returnsand Other Current
AccruedSalesCommissionSalesReturnsandOtherCurrent
6236000 USD
CY2017Q4 livn Business Acquisitions Other Payable Amount
BusinessAcquisitionsOtherPayableAmount
0 USD
CY2018Q2 livn Business Acquisitions Other Payable Amount
BusinessAcquisitionsOtherPayableAmount
6419000 USD
CY2017Q4 livn Business Acquisitions Purchase Price Allocation
BusinessAcquisitionsPurchasePriceAllocation
0 USD
CY2018Q2 livn Business Acquisitions Purchase Price Allocation
BusinessAcquisitionsPurchasePriceAllocation
14891000 USD
CY2017Q2 livn Costof Goods Sold Product Remediation
CostofGoodsSoldProductRemediation
1723000 USD
livn Costof Goods Sold Product Remediation
CostofGoodsSoldProductRemediation
931000 USD
CY2018Q2 livn Costof Goods Sold Product Remediation
CostofGoodsSoldProductRemediation
1542000 USD
livn Costof Goods Sold Product Remediation
CostofGoodsSoldProductRemediation
5257000 USD
CY2017Q4 livn Deferred Compensation Liability Assumedin Acquisition Current
DeferredCompensationLiabilityAssumedinAcquisitionCurrent
14300000 USD
CY2018Q2 livn Deferred Compensation Liability Assumedin Acquisition Current
DeferredCompensationLiabilityAssumedinAcquisitionCurrent
0 USD
CY2017Q4 livn Escrow Indemnity Liability Current
EscrowIndemnityLiabilityCurrent
2000000 USD
CY2018Q2 livn Escrow Indemnity Liability Current
EscrowIndemnityLiabilityCurrent
0 USD
CY2017Q2 livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
-2837000 USD
livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
336000 USD
CY2018Q2 livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
-70000 USD
livn Foreign Currency Transaction Gain Lossand Other Nonoperating Income
ForeignCurrencyTransactionGainLossandOtherNonoperatingIncome
-343000 USD
CY2017Q2 livn Gainfrom Acquisition
GainfromAcquisition
39428000 USD
livn Gainfrom Acquisition
GainfromAcquisition
39428000 USD
CY2018Q2 livn Gainfrom Acquisition
GainfromAcquisition
0 USD
livn Gainfrom Acquisition
GainfromAcquisition
11484000 USD
CY2017Q2 livn Restructuring Charges Discontinued Operations
RestructuringChargesDiscontinuedOperations
-1479000 USD
livn Restructuring Charges Discontinued Operations
RestructuringChargesDiscontinuedOperations
-1359000 USD
CY2018Q2 livn Restructuring Charges Discontinued Operations
RestructuringChargesDiscontinuedOperations
0 USD
livn Restructuring Charges Discontinued Operations
RestructuringChargesDiscontinuedOperations
651000 USD
CY2017Q2 livn Restructuring Charges Including Discontinued Operation
RestructuringChargesIncludingDiscontinuedOperation
1118000 USD
livn Restructuring Charges Including Discontinued Operation
RestructuringChargesIncludingDiscontinuedOperation
11268000 USD
CY2018Q2 livn Restructuring Charges Including Discontinued Operation
RestructuringChargesIncludingDiscontinuedOperation
476000 USD
livn Restructuring Charges Including Discontinued Operation
RestructuringChargesIncludingDiscontinuedOperation
3008000 USD
livn Shares Repurchased For Tax Withholding On Stockbased Awards Value
SharesRepurchasedForTaxWithholdingOnStockbasedAwardsValue
-1594000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
284000 USD
livn Shares Repurchased For Tax Withholding On Stockbased Awards Value
SharesRepurchasedForTaxWithholdingOnStockbasedAwardsValue
-7130000 USD
livn Stock Based Compensation Discontinued Operations
StockBasedCompensationDiscontinuedOperations
300000 USD
livn Stock Based Compensation Discontinued Operations
StockBasedCompensationDiscontinuedOperations
2100000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
85915000 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
86914000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
282145000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
261915000 USD
CY2017Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
27546000 USD
CY2018Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
19717000 USD
us-gaap Accrual For Environmental Loss Contingencies Foreign Currency Translation Gain Loss
AccrualForEnvironmentalLossContingenciesForeignCurrencyTranslationGainLoss
-557000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
7272000 USD
CY2017Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
16811000 USD
CY2018Q2 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
9296000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
78942000 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
86153000 USD
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
6082000 USD
CY2018Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
12619000 USD
CY2017Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
3615000 USD
CY2018Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
3162000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
45313000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-2633000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1735048000 USD
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1744262000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
23095000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
18609000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4386000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8230000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7453000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12150000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9418000 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9561000 USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
17770000 USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
5166000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8116000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16076000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9817000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18618000 USD
CY2017Q4 us-gaap Assets
Assets
2503891000 USD
CY2018Q2 us-gaap Assets
Assets
2597136000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
869858000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
554691000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
13628000 USD
CY2018Q2 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
0 USD
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
250689000 USD
CY2018Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
6800000 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
33973000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
34000000 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
178449000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
97000 USD
CY2017Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
3512000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
5698000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
2684000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
390000 USD
CY2018Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
4409000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
7369000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39789000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42690000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93615000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47380000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2901000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-46235000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48290276 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48661493 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48287346 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48584123 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
74750000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
75269000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
103334000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
128126000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-42479000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19607000 USD
CY2017Q4 us-gaap Cost Method Investments Original Cost
CostMethodInvestmentsOriginalCost
32710000 USD
CY2018Q2 us-gaap Cost Method Investments Original Cost
CostMethodInvestmentsOriginalCost
21130000 USD
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
84023000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
163991000 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
91993000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
176591000 USD
CY2017Q4 us-gaap Debt Current
DebtCurrent
84034000 USD
CY2018Q2 us-gaap Debt Current
DebtCurrent
110588000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
87802000 USD
CY2018Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
72048000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-19791000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9909000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2900000 USD
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3330000 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
11559000 USD
CY2018Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
65539000 USD
CY2018Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
69860000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
123342000 USD
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
154404000 USD
us-gaap Depreciation
Depreciation
17998000 USD
us-gaap Depreciation
Depreciation
16624000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
519000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
145000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2731000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.22
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2045000 USD
CY2018Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
3257000 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1294000 USD
CY2018Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2719000 USD
CY2017Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.04
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
CY2018Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.09
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.18
CY2017Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.03
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.00
CY2018Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.09
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.18
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.99
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.22
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
2442000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-2508000 USD
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.052
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.106
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.055
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.070
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
66224000 USD
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
61276000 USD
CY2018Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.246
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
535397000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
798434000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-4581000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-480000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
784242000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
965697000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
201513000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-20058000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
170097000 USD
us-gaap Gross Profit
GrossProfit
317746000 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
193963000 USD
us-gaap Gross Profit
GrossProfit
356048000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
45679000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
58906000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
19528000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
37350000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63040000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
83918000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18763000 USD
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
35509000 USD
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
10500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
40840000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.95
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.22
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.40
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.77
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.95
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.22
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.40
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.76
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1819000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-137000 USD
CY2018Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-4462000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-9011000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-14102000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-16098000 USD
CY2018Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-265000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-627000 USD
us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
17000000 EUR
us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
19700000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3259000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8914000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1030000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2863000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15912000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-21799000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-12438000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3870000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6927000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11285000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
13904000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
15786000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-11129000 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
163000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
137000 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
851000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
857000 shares
CY2017Q2 us-gaap Interest Expense
InterestExpense
1578000 USD
us-gaap Interest Expense
InterestExpense
3893000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
3006000 USD
us-gaap Interest Expense
InterestExpense
5117000 USD
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
86454000 USD
CY2018Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
99749000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
144470000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
157831000 USD
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
39810000 USD
CY2018Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
9300000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5489000 USD
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
18206000 USD
CY2018Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
22573000 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
252000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
525000 USD
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
232000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
679000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
34492000 USD
CY2018Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
21130000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
688577000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
814102000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2503891000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2597136000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
406016000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
368020000 USD
CY2017Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
78075000 USD
CY2018Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2017Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
2536000 USD
CY2018Q2 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
25844000 USD
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
21635000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
61958000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
50413000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3367000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
927000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27734000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-93190000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31560000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
48536000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
47498000 USD
us-gaap Net Income Loss
NetIncomeLoss
58769000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
15066000 USD
us-gaap Net Income Loss
NetIncomeLoss
28339000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
5
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
142322000 USD
us-gaap Operating Expenses
OperatingExpenses
270224000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
172356000 USD
us-gaap Operating Expenses
OperatingExpenses
321911000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
27775000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
47522000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
21607000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34137000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
14263000 USD
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
19572000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
75984000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7857000 USD
CY2017Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-1310000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-3943000 USD
CY2017Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-751000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-2660000 USD
CY2018Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
801000 USD
CY2018Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
609000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-345000 USD
CY2017Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-559000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-1283000 USD
CY2018Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
192000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-111000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
56587000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
72017000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-58154000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-47601000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
55836000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
69357000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-57545000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-47946000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
35111000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
33488000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1675000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
943000 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
14073000 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
6834000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
14194000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
279863000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14923000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13231000 USD
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
28177000 USD
CY2018Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
29328000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
39037000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
35621000 USD
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
26433000 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
46274000 USD
CY2018Q2 us-gaap Prepaid Taxes
PrepaidTaxes
51944000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
186682000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-12812000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-17971000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5170000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
13222000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
240000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2442000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
20000000 USD
CY2018Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
940000 USD
CY2017Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
6807000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
14923000 USD
CY2018Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
6350000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
12196000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
192359000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
186156000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11306000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
12240000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
190000000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
33833000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
54219000 USD
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
34215000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
65967000 USD
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
2597000 USD
us-gaap Restructuring Charges
RestructuringCharges
12627000 USD
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
476000 USD
us-gaap Restructuring Charges
RestructuringCharges
2357000 USD
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
3560000 USD
CY2018Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
3113000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39664000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33755000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62094000 USD
CY2017Q2 us-gaap Revenues
Revenues
255843000 USD
us-gaap Revenues
Revenues
482668000 USD
CY2018Q2 us-gaap Revenues
Revenues
287498000 USD
us-gaap Revenues
Revenues
537896000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
94264000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
181604000 USD
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
123439000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
227600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8564000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14220000 USD
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
3400000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
3900000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1815314000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
1783034000 USD
CY2018Q2 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
1700000 USD
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
12826000 USD
CY2018Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
23089000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2930 shares
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
77370 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
133000 USD
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
109000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48303000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48241000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49338000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49263000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48140000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48104000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48487000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48406000 shares

Files In Submission

Name View Source Status
0001639691-18-000084-index-headers.html Edgar Link pending
0001639691-18-000084-index.html Edgar Link pending
0001639691-18-000084.txt Edgar Link pending
0001639691-18-000084-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
livn-20180630.xml Edgar Link completed
livn-20180630.xsd Edgar Link pending
livn-20180630x10q.htm Edgar Link pending
livn-20180630xex101.htm Edgar Link pending
livn-20180630xex102.htm Edgar Link pending
livn-20180630xex104.htm Edgar Link pending
livn-20180630xex105.htm Edgar Link pending
livn-20180630xex311.htm Edgar Link pending
livn-20180630xex312.htm Edgar Link pending
livn-20180630xex321.htm Edgar Link pending
livn-20180630_cal.xml Edgar Link unprocessable
livn-20180630_def.xml Edgar Link unprocessable
livn-20180630_lab.xml Edgar Link unprocessable
livn-20180630_pre.xml Edgar Link unprocessable
lnlogomain280x72.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending