|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$608.0M
-12.27%
YoY
|
$693.0M
-26.12%
YoY
|
$938.0M
-18.36%
YoY
|
$1.149B
5.33%
YoY
|
$1.091B
70.87%
YoY
|
| Depreciation, Depletion And Amortization |
$418.0M
2.96%
YoY
|
$406.0M
27.27%
YoY
|
$319.0M
20.83%
YoY
|
$264.0M
-7.04%
YoY
|
$284.0M
-5.17%
YoY
|
| Cash From Operating Activities |
$1.063B
-5.17%
YoY
|
$1.121B
-17.33%
YoY
|
$1.356B
8.48%
YoY
|
$1.250B
-8.56%
YoY
|
$1.367B
-5.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$216.0M
-30.55%
YoY
|
$311.0M
-13.13%
YoY
|
$358.0M
61.26%
YoY
|
$222.0M
-175.65%
YoY
|
-$293.5M
69.93%
YoY
|
| Acquisitions |
-$1.000M
-102.04%
YoY
|
$49.00M
-97.8%
YoY
|
$2.225B
55525.0%
YoY
|
$4.000M
-96.77%
YoY
|
$123.9M
1582.71%
YoY
|
| Other Investing Activities |
-$3.000M
-108.57%
YoY
|
$35.00M
20.69%
YoY
|
$29.00M
190.0%
YoY
|
$10.00M
-52.29%
YoY
|
$20.96M
712.68%
YoY
|
| Cash From Investing Activities |
$185.0M
-145.57%
YoY
|
-$406.0M
-83.37%
YoY
|
-$2.442B
-1519.77%
YoY
|
$172.0M
-141.07%
YoY
|
-$418.8M
152.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$310.0M
-2.52%
YoY
|
$318.0M
5.3%
YoY
|
$302.0M
6.34%
YoY
|
$284.0M
289.72%
YoY
|
$72.87M
N/A
|
| Common Stock Issuance & Retirement, Net |
$159.0M
-55.83%
YoY
|
$360.0M
847.37%
YoY
|
$38.00M
-96.35%
YoY
|
$1.040B
18.59%
YoY
|
$877.0M
649.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.191B
59.65%
YoY
|
-$746.0M
-167.7%
YoY
|
$1.102B
-179.05%
YoY
|
-$1.394B
41.5%
YoY
|
-$985.1M
-34.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.063B
-5.17%
YoY
|
$1.121B
-17.33%
YoY
|
$1.356B
8.48%
YoY
|
$1.250B
-8.56%
YoY
|
$1.367B
-5.32%
YoY
|
| Cash From Investing Activities |
$185.0M
-145.57%
YoY
|
-$406.0M
-83.37%
YoY
|
-$2.442B
-1519.77%
YoY
|
$172.0M
-141.07%
YoY
|
-$418.8M
152.44%
YoY
|
| Cash From Financing Activities |
-$1.191B
59.65%
YoY
|
-$746.0M
-167.7%
YoY
|
$1.102B
-179.05%
YoY
|
-$1.394B
41.5%
YoY
|
-$985.1M
-34.87%
YoY
|
| Net Change In Cash |
$93.00M
-255.0%
YoY
|
-$60.00M
-385.71%
YoY
|
$21.00M
425.0%
YoY
|
$4.000M
-110.52%
YoY
|
-$38.02M
-82.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.063B
-5.17%
YoY
|
$1.121B
-17.33%
YoY
|
$1.356B
8.48%
YoY
|
$1.250B
-8.56%
YoY
|
$1.367B
-5.32%
YoY
|
| Capital Expenditures |
$216.0M
-30.55%
YoY
|
$311.0M
-13.13%
YoY
|
$358.0M
61.26%
YoY
|
$222.0M
-175.65%
YoY
|
-$293.5M
69.93%
YoY
|
| Free Cash Flow |
$847.0M
4.57%
YoY
|
$810.0M
-18.84%
YoY
|
$998.0M
-2.92%
YoY
|
$1.028B
-38.09%
YoY
|
$1.661B
2.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$79.00M
-53.25%
YoY
|
$66.00M
-57.69%
YoY
|
$180.0M
-6.25%
YoY
|
$193.0M
3.76%
YoY
|
$169.0M
6.96%
YoY
|
$156.0M
-11.86%
YoY
|
$192.0M
-7.69%
YoY
|
$186.0M
-34.04%
YoY
|
$158.0M
-41.48%
YoY
|
$177.0M
-8.76%
YoY
|
$208.0M
-20.61%
YoY
|
$282.0M
-32.86%
YoY
|
$270.0M
-1.1%
YoY
|
$194.0M
-17.89%
YoY
|
$262.0M
-7.76%
YoY
|
$420.0M
37.7%
YoY
|
$273.0M
2.63%
YoY
|
$236.3M
30.54%
YoY
|
$284.1M
46.81%
YoY
|
| Depreciation, Depletion And Amortization |
$99.00M
-1.0%
YoY
|
$106.0M
0.0%
YoY
|
$107.0M
7.0%
YoY
|
$105.0M
5.0%
YoY
|
$100.0M
0.0%
YoY
|
$106.0M
6.0%
YoY
|
$100.0M
19.05%
YoY
|
$100.0M
42.86%
YoY
|
$100.0M
53.85%
YoY
|
$100.0M
49.25%
YoY
|
$84.00M
31.25%
YoY
|
$70.00M
2.94%
YoY
|
$65.00M
0.0%
YoY
|
$67.00M
-6.05%
YoY
|
$64.00M
-9.03%
YoY
|
$68.00M
-2.86%
YoY
|
$65.00M
-9.72%
YoY
|
$71.31M
-9.62%
YoY
|
$70.35M
-7.83%
YoY
|
| Cash From Operating Activities |
-$56.00M
1766.67%
YoY
|
$330.0M
40.43%
YoY
|
$440.0M
4.76%
YoY
|
$296.0M
38.97%
YoY
|
-$3.000M
-101.19%
YoY
|
$235.0M
10.85%
YoY
|
$420.0M
-4.76%
YoY
|
$213.0M
-55.63%
YoY
|
$253.0M
13.45%
YoY
|
$212.0M
-11.67%
YoY
|
$441.0M
61.54%
YoY
|
$480.0M
46.34%
YoY
|
$223.0M
-45.48%
YoY
|
$240.0M
4681.83%
YoY
|
$273.0M
-36.35%
YoY
|
$328.0M
-20.11%
YoY
|
$409.0M
-21.8%
YoY
|
$5.019M
-98.38%
YoY
|
$428.9M
93.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.00M
-25.93%
YoY
|
$56.00M
-34.88%
YoY
|
$53.00M
-32.91%
YoY
|
$53.00M
-33.75%
YoY
|
$54.00M
-18.18%
YoY
|
$86.00M
-31.2%
YoY
|
$79.00M
-18.56%
YoY
|
$80.00M
21.21%
YoY
|
$66.00M
-5.71%
YoY
|
$125.0M
68.92%
YoY
|
$97.00M
-297.96%
YoY
|
$66.00M
-265.0%
YoY
|
$70.00M
-218.64%
YoY
|
$74.00M
-146.03%
YoY
|
-$49.00M
9.25%
YoY
|
-$40.00M
-13.15%
YoY
|
-$59.00M
41.15%
YoY
|
-$160.8M
155.99%
YoY
|
-$44.85M
37.58%
YoY
|
| Acquisitions |
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.00M
-32.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
-25.0%
YoY
|
$385.0M
-2025.0%
YoY
|
$8.000M
-118.6%
YoY
|
$4.000M
-140.0%
YoY
|
-$4.000M
-81.82%
YoY
|
-$20.00M
-127.78%
YoY
|
-$43.00M
-97.96%
YoY
|
-$10.00M
-54.55%
YoY
|
-$22.00M
-540.0%
YoY
|
$72.00M
3500.0%
YoY
|
-$2.107B
-7625.0%
YoY
|
-$22.00M
-105.98%
YoY
|
$5.000M
-16.67%
YoY
|
$2.000M
-103.5%
YoY
|
$28.00M
-159.61%
YoY
|
$368.0M
-1349.07%
YoY
|
$6.000M
-700.0%
YoY
|
-$57.16M
-1831.97%
YoY
|
-$46.98M
-2235.23%
YoY
|
| Cash From Investing Activities |
-$42.00M
-16.0%
YoY
|
$329.0M
-410.38%
YoY
|
-$45.00M
-63.11%
YoY
|
-$49.00M
-45.56%
YoY
|
-$50.00M
-43.18%
YoY
|
-$106.0M
100.0%
YoY
|
-$122.0M
-94.46%
YoY
|
-$90.00M
2.27%
YoY
|
-$88.00M
-9.28%
YoY
|
-$53.00M
-26.39%
YoY
|
-$2.204B
10395.24%
YoY
|
-$88.00M
-126.83%
YoY
|
-$97.00M
53.97%
YoY
|
-$72.00M
-66.96%
YoY
|
-$21.00M
-77.13%
YoY
|
$328.0M
-533.77%
YoY
|
-$63.00M
90.91%
YoY
|
-$217.9M
266.25%
YoY
|
-$91.83M
202.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$77.00M
-1.28%
YoY
|
N/A
|
N/A
|
N/A
|
$78.00M
-3.7%
YoY
|
N/A
|
N/A
|
N/A
|
$81.00M
9.46%
YoY
|
N/A
|
N/A
|
N/A
|
$74.00M
4.23%
YoY
|
N/A
|
N/A
|
N/A
|
$71.00M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-97.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
275.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000M
-94.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$144.0M
152.63%
YoY
|
N/A
N/A
|
$100.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$111.0M
177.5%
YoY
|
-$629.0M
173.48%
YoY
|
-$393.0M
63.75%
YoY
|
-$209.0M
28.22%
YoY
|
$40.00M
-135.4%
YoY
|
-$230.0M
-20.42%
YoY
|
-$240.0M
-182.19%
YoY
|
-$163.0M
-113.99%
YoY
|
-$113.0M
71.21%
YoY
|
-$289.0M
63.28%
YoY
|
$292.0M
-225.86%
YoY
|
$1.165B
-264.78%
YoY
|
-$66.00M
-123.74%
YoY
|
-$177.0M
-319.4%
YoY
|
-$232.0M
-9.76%
YoY
|
-$707.0M
17.79%
YoY
|
$278.0M
-233.65%
YoY
|
$80.68M
-122.3%
YoY
|
-$257.1M
-1.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$56.00M
1766.67%
YoY
|
$330.0M
40.43%
YoY
|
$440.0M
4.76%
YoY
|
$296.0M
38.97%
YoY
|
-$3.000M
-101.19%
YoY
|
$235.0M
10.85%
YoY
|
$420.0M
-4.76%
YoY
|
$213.0M
-55.63%
YoY
|
$253.0M
13.45%
YoY
|
$212.0M
-11.67%
YoY
|
$441.0M
61.54%
YoY
|
$480.0M
46.34%
YoY
|
$223.0M
-45.48%
YoY
|
$240.0M
4681.83%
YoY
|
$273.0M
-36.35%
YoY
|
$328.0M
-20.11%
YoY
|
$409.0M
-21.8%
YoY
|
$5.019M
-98.38%
YoY
|
$428.9M
93.65%
YoY
|
| Cash From Investing Activities |
-$42.00M
-16.0%
YoY
|
$329.0M
-410.38%
YoY
|
-$45.00M
-63.11%
YoY
|
-$49.00M
-45.56%
YoY
|
-$50.00M
-43.18%
YoY
|
-$106.0M
100.0%
YoY
|
-$122.0M
-94.46%
YoY
|
-$90.00M
2.27%
YoY
|
-$88.00M
-9.28%
YoY
|
-$53.00M
-26.39%
YoY
|
-$2.204B
10395.24%
YoY
|
-$88.00M
-126.83%
YoY
|
-$97.00M
53.97%
YoY
|
-$72.00M
-66.96%
YoY
|
-$21.00M
-77.13%
YoY
|
$328.0M
-533.77%
YoY
|
-$63.00M
90.91%
YoY
|
-$217.9M
266.25%
YoY
|
-$91.83M
202.06%
YoY
|
| Cash From Financing Activities |
$111.0M
177.5%
YoY
|
-$629.0M
173.48%
YoY
|
-$393.0M
63.75%
YoY
|
-$209.0M
28.22%
YoY
|
$40.00M
-135.4%
YoY
|
-$230.0M
-20.42%
YoY
|
-$240.0M
-182.19%
YoY
|
-$163.0M
-113.99%
YoY
|
-$113.0M
71.21%
YoY
|
-$289.0M
63.28%
YoY
|
$292.0M
-225.86%
YoY
|
$1.165B
-264.78%
YoY
|
-$66.00M
-123.74%
YoY
|
-$177.0M
-319.4%
YoY
|
-$232.0M
-9.76%
YoY
|
-$707.0M
17.79%
YoY
|
$278.0M
-233.65%
YoY
|
$80.68M
-122.3%
YoY
|
-$257.1M
-1.34%
YoY
|
| Net Change In Cash |
$7.000M
-187.5%
YoY
|
$30.00M
-129.7%
YoY
|
$2.000M
-96.55%
YoY
|
$38.00M
-195.0%
YoY
|
-$8.000M
-115.38%
YoY
|
-$101.0M
-22.31%
YoY
|
$58.00M
-103.94%
YoY
|
-$40.00M
-102.57%
YoY
|
$52.00M
-18.75%
YoY
|
-$130.0M
1344.44%
YoY
|
-$1.471B
-7455.0%
YoY
|
$1.557B
-3152.94%
YoY
|
$64.00M
3.23%
YoY
|
-$9.000M
-93.19%
YoY
|
$20.00M
-75.0%
YoY
|
-$51.00M
-80.77%
YoY
|
$62.00M
-77.7%
YoY
|
-$132.2M
18.05%
YoY
|
$80.01M
-215.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.00M
1766.67%
YoY
|
$330.0M
40.43%
YoY
|
$440.0M
4.76%
YoY
|
$296.0M
38.97%
YoY
|
-$3.000M
-101.19%
YoY
|
$235.0M
10.85%
YoY
|
$420.0M
-4.76%
YoY
|
$213.0M
-55.63%
YoY
|
$253.0M
13.45%
YoY
|
$212.0M
-11.67%
YoY
|
$441.0M
61.54%
YoY
|
$480.0M
46.34%
YoY
|
$223.0M
-45.48%
YoY
|
$240.0M
4681.83%
YoY
|
$273.0M
-36.35%
YoY
|
$328.0M
-20.11%
YoY
|
$409.0M
-21.8%
YoY
|
$5.019M
-98.38%
YoY
|
$428.9M
93.65%
YoY
|
| Capital Expenditures |
$40.00M
-25.93%
YoY
|
$56.00M
-34.88%
YoY
|
$53.00M
-32.91%
YoY
|
$53.00M
-33.75%
YoY
|
$54.00M
-18.18%
YoY
|
$86.00M
-31.2%
YoY
|
$79.00M
-18.56%
YoY
|
$80.00M
21.21%
YoY
|
$66.00M
-5.71%
YoY
|
$125.0M
68.92%
YoY
|
$97.00M
-297.96%
YoY
|
$66.00M
-265.0%
YoY
|
$70.00M
-218.64%
YoY
|
$74.00M
-146.03%
YoY
|
-$49.00M
9.25%
YoY
|
-$40.00M
-13.15%
YoY
|
-$59.00M
41.15%
YoY
|
-$160.8M
155.99%
YoY
|
-$44.85M
37.58%
YoY
|
| Free Cash Flow |
-$96.00M
68.42%
YoY
|
$274.0M
83.89%
YoY
|
$387.0M
13.49%
YoY
|
$243.0M
82.71%
YoY
|
-$57.00M
-130.48%
YoY
|
$149.0M
71.26%
YoY
|
$341.0M
-0.87%
YoY
|
$133.0M
-67.87%
YoY
|
$187.0M
22.22%
YoY
|
$87.00M
-47.59%
YoY
|
$344.0M
6.83%
YoY
|
$414.0M
12.5%
YoY
|
$153.0M
-67.31%
YoY
|
$166.0M
0.13%
YoY
|
$322.0M
-32.04%
YoY
|
$368.0M
-19.41%
YoY
|
$468.0M
-17.14%
YoY
|
$165.8M
-55.45%
YoY
|
$473.8M
86.46%
YoY
|
Loading...