2011 Q3 Form 10-Q Financial Statement

#000119312511282994 Filed on October 27, 2011

View on sec.gov

Income Statement

Concept 2011 Q3
Revenue $172.0M
YoY Change 16.84%
Cost Of Revenue $110.7M
YoY Change 16.04%
Gross Profit $61.25M
YoY Change 18.24%
Gross Profit Margin 35.61%
Selling, General & Admin $50.33M
YoY Change 12.09%
% of Gross Profit 82.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.100M
YoY Change 50.0%
% of Gross Profit 3.43%
Operating Expenses $50.33M
YoY Change 12.09%
Operating Profit $10.92M
YoY Change 58.28%
Interest Expense $100.0K
YoY Change 0.0%
% of Operating Profit 0.92%
Other Income/Expense, Net
YoY Change
Pretax Income $11.10M
YoY Change 58.57%
Income Tax $4.300M
% Of Pretax Income 38.74%
Net Earnings $6.735M
YoY Change 56.63%
Net Earnings / Revenue 3.92%
Basic Earnings Per Share $0.24
Diluted Earnings Per Share $0.24
COMMON SHARES
Basic Shares Outstanding 27.76M
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.80M
YoY Change 41.04%
Cash & Equivalents $37.80M
Short-Term Investments
Other Short-Term Assets $11.50M
YoY Change -5.74%
Inventory $160.8M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $210.2M
YoY Change 7.3%
LONG-TERM ASSETS
Property, Plant & Equipment $41.40M
YoY Change 27.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.100M
YoY Change -50.0%
Total Long-Term Assets $54.00M
YoY Change 39.9%
TOTAL ASSETS
Total Short-Term Assets $210.2M
Total Long-Term Assets $54.00M
Total Assets $264.2M
YoY Change 12.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.50M
YoY Change -15.95%
Accrued Expenses $1.600M
YoY Change -46.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $53.80M
YoY Change -8.19%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $3.300M
YoY Change 32.0%
Total Long-Term Liabilities $3.300M
YoY Change 32.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $53.80M
Total Long-Term Liabilities $3.300M
Total Liabilities $59.80M
YoY Change -2.13%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $204.4M
YoY Change
Total Liabilities & Shareholders Equity $264.2M
YoY Change 12.67%

Cashflow Statement

Concept 2011 Q3
OPERATING ACTIVITIES
Net Income $6.735M
YoY Change 56.63%
Depreciation, Depletion And Amortization $2.100M
YoY Change 50.0%
Cash From Operating Activities $12.50M
YoY Change -230.21%
INVESTING ACTIVITIES
Capital Expenditures -$8.100M
YoY Change 42.11%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$8.100M
YoY Change 42.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change
NET CHANGE
Cash From Operating Activities 12.50M
Cash From Investing Activities -8.100M
Cash From Financing Activities 0.000
Net Change In Cash 4.400M
YoY Change -128.76%
FREE CASH FLOW
Cash From Operating Activities $12.50M
Capital Expenditures -$8.100M
Free Cash Flow $20.60M
YoY Change -628.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27759306

Files In Submission

Name View Source Status
0001193125-11-282994-index-headers.html Edgar Link pending
0001193125-11-282994-index.html Edgar Link pending
0001193125-11-282994.txt Edgar Link pending
0001193125-11-282994-xbrl.zip Edgar Link pending
d236674d10q.htm Edgar Link pending
d236674dex3101.htm Edgar Link pending
d236674dex3102.htm Edgar Link pending
d236674dex3201.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
ll-20110930.xml Edgar Link completed
ll-20110930.xsd Edgar Link pending
ll-20110930_cal.xml Edgar Link unprocessable
ll-20110930_lab.xml Edgar Link unprocessable
ll-20110930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending