2011 Q3 Form 10-Q Financial Statement
#000119312511282994 Filed on October 27, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $172.0M |
YoY Change | 16.84% |
Cost Of Revenue | $110.7M |
YoY Change | 16.04% |
Gross Profit | $61.25M |
YoY Change | 18.24% |
Gross Profit Margin | 35.61% |
Selling, General & Admin | $50.33M |
YoY Change | 12.09% |
% of Gross Profit | 82.17% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $2.100M |
YoY Change | 50.0% |
% of Gross Profit | 3.43% |
Operating Expenses | $50.33M |
YoY Change | 12.09% |
Operating Profit | $10.92M |
YoY Change | 58.28% |
Interest Expense | $100.0K |
YoY Change | 0.0% |
% of Operating Profit | 0.92% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $11.10M |
YoY Change | 58.57% |
Income Tax | $4.300M |
% Of Pretax Income | 38.74% |
Net Earnings | $6.735M |
YoY Change | 56.63% |
Net Earnings / Revenue | 3.92% |
Basic Earnings Per Share | $0.24 |
Diluted Earnings Per Share | $0.24 |
COMMON SHARES | |
Basic Shares Outstanding | 27.76M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $37.80M |
YoY Change | 41.04% |
Cash & Equivalents | $37.80M |
Short-Term Investments | |
Other Short-Term Assets | $11.50M |
YoY Change | -5.74% |
Inventory | $160.8M |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $210.2M |
YoY Change | 7.3% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $41.40M |
YoY Change | 27.38% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $3.100M |
YoY Change | -50.0% |
Total Long-Term Assets | $54.00M |
YoY Change | 39.9% |
TOTAL ASSETS | |
Total Short-Term Assets | $210.2M |
Total Long-Term Assets | $54.00M |
Total Assets | $264.2M |
YoY Change | 12.67% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $19.50M |
YoY Change | -15.95% |
Accrued Expenses | $1.600M |
YoY Change | -46.67% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $53.80M |
YoY Change | -8.19% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $3.300M |
YoY Change | 32.0% |
Total Long-Term Liabilities | $3.300M |
YoY Change | 32.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $53.80M |
Total Long-Term Liabilities | $3.300M |
Total Liabilities | $59.80M |
YoY Change | -2.13% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $204.4M |
YoY Change | |
Total Liabilities & Shareholders Equity | $264.2M |
YoY Change | 12.67% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $6.735M |
YoY Change | 56.63% |
Depreciation, Depletion And Amortization | $2.100M |
YoY Change | 50.0% |
Cash From Operating Activities | $12.50M |
YoY Change | -230.21% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$8.100M |
YoY Change | 42.11% |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$8.100M |
YoY Change | 42.11% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 0.000 |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | 12.50M |
Cash From Investing Activities | -8.100M |
Cash From Financing Activities | 0.000 |
Net Change In Cash | 4.400M |
YoY Change | -128.76% |
FREE CASH FLOW | |
Cash From Operating Activities | $12.50M |
Capital Expenditures | -$8.100M |
Free Cash Flow | $20.60M |
YoY Change | -628.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27759306 |