Financial Snapshot

Revenue
$40.86B
TTM
Gross Margin
80.9%
TTM
Net Earnings
$8.370B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
127.32%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$61.29B
Q3 2024
Book Value
$14.32B
Q3 2024
Cash
Q3 2024
P/E
94.12
Nov 29, 2024 EST
Free Cash Flow
-$2.275B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $34.12B $28.54B $28.32B $24.54B $22.32B $21.49B $19.97B $18.31B $19.96B $19.62B $23.11B $22.60B $24.29B $23.08B $21.84B $20.37B $18.63B $15.69B $14.65B $13.86B $12.58B $11.08B $11.54B $10.86B $10.00B $9.237B $7.988B $6.998B $6.764B $5.712B $5.199B $4.963B $5.726B $5.192B $4.176B $3.607B $3.236B $3.323B $2.919B $3.109B $3.034B
YoY Change 19.56% 0.79% 15.4% 9.95% 3.84% 7.61% 9.07% -8.25% 1.75% -15.13% 2.25% -6.93% 5.25% 5.68% 7.19% 9.33% 18.76% 7.14% 5.68% 10.13% 13.59% -4.03% 6.27% 8.59% 8.29% 15.64% 14.15% 3.46% 18.42% 9.87% 4.76% -13.33% 10.29% 24.33% 15.77% 11.46% -2.62% 13.84% -6.11% 2.47%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $34.12B $28.54B $28.32B $24.54B $22.32B $21.49B $19.97B $18.31B $19.96B $19.62B $23.11B $22.60B $24.29B $23.08B $21.84B $20.37B $18.63B $15.69B $14.65B $13.86B $12.58B $11.08B $11.54B $10.86B $10.00B $9.237B $7.988B $6.998B $6.764B $5.712B $5.199B $4.963B $5.726B $5.192B $4.176B $3.607B $3.236B $3.323B $2.919B $3.109B $3.034B
Cost Of Revenue $7.082B $6.630B $7.313B $5.483B $4.721B $4.682B $4.448B $4.161B $5.037B $4.933B $4.908B $4.797B $5.068B $4.366B $4.247B $4.377B $4.249B $3.547B $3.474B $3.224B $2.675B $2.177B $2.160B $2.056B $2.098B $2.015B $1.946B $1.872B $1.886B $1.680B $1.448B $1.418B $1.718B $1.586B $1.256B $1.125B $1.087B $1.225B $1.078B $1.128B $1.103B
Gross Profit $27.04B $21.91B $21.01B $19.06B $17.60B $16.81B $15.53B $14.15B $14.92B $14.68B $18.21B $17.81B $19.22B $18.71B $17.59B $16.00B $14.39B $12.15B $11.17B $10.63B $9.907B $8.901B $9.382B $8.807B $7.905B $7.222B $6.042B $5.126B $4.878B $4.032B $3.751B $3.546B $4.008B $3.605B $2.920B $2.482B $2.150B $2.098B $1.841B $1.981B $1.931B
Gross Profit Margin 79.25% 76.77% 74.18% 77.66% 78.85% 78.22% 77.73% 77.28% 74.76% 74.85% 78.76% 78.78% 79.13% 81.08% 80.55% 78.51% 77.2% 77.4% 76.28% 76.74% 78.73% 80.35% 81.28% 81.08% 79.03% 78.19% 75.64% 73.25% 72.12% 70.59% 72.15% 71.45% 70.0% 69.43% 69.92% 68.81% 66.44% 63.14% 63.07% 63.72% 63.65%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $7.403B $6.440B $6.432B $6.121B $6.214B $5.975B $5.982B $5.842B $6.533B $6.621B $7.126B $7.514B $7.880B $7.053B $6.893B $6.626B $6.095B $4.890B $4.497B $4.284B $4.055B $3.424B $3.417B $3.228B $2.758B $2.658B $2.233B $1.892B $1.854B $1.398B $1.332B $1.247B $1.473B $1.363B $1.150B $1.020B $900.0M $841.0M $750.0M $895.0M $912.0M
YoY Change 14.95% 0.14% 5.07% -1.49% 3.99% -0.12% 2.41% -10.58% -1.33% -7.08% -5.16% -4.65% 11.72% 2.33% 4.03% 8.71% 24.64% 8.74% 4.97% 5.65% 18.43% 0.2% 5.86% 17.04% 3.76% 19.03% 18.02% 2.05% 32.62% 4.95% 6.82% -15.34% 8.07% 18.52% 12.75% 13.33% 7.02% 12.13% -16.2% -1.86%
% of Gross Profit 27.38% 29.39% 30.62% 32.12% 35.31% 35.54% 38.53% 41.28% 43.78% 45.09% 39.14% 42.19% 41.0% 37.7% 39.19% 41.43% 42.37% 40.26% 40.26% 40.29% 40.93% 38.47% 36.42% 36.65% 34.89% 36.8% 36.96% 36.91% 38.01% 34.67% 35.51% 35.17% 36.75% 37.81% 39.38% 41.1% 41.86% 40.09% 40.74% 45.18% 47.23%
Research & Development $9.313B $7.191B $7.026B $6.086B $5.595B $5.051B $5.096B $5.040B $4.796B $4.734B $5.531B $5.278B $5.021B $4.884B $4.327B $3.841B $3.487B $3.129B $3.026B $2.691B $2.350B $2.149B $2.235B $2.019B $1.784B $1.739B $1.370B $1.190B $1.042B $839.0M $755.0M $731.0M $767.0M $703.0M $605.0M $512.0M $435.0M $420.0M $364.0M $341.0M $294.0M
YoY Change 29.52% 2.35% 15.45% 8.77% 10.77% -0.88% 1.12% 5.08% 1.33% -14.42% 4.8% 5.12% 2.8% 12.88% 12.65% 10.15% 11.44% 3.4% 12.45% 14.51% 9.35% -3.85% 10.7% 13.17% 2.59% 26.93% 15.13% 14.2% 24.2% 11.13% 3.28% -4.69% 9.1% 16.2% 18.16% 17.7% 3.57% 15.38% 6.74% 15.99%
% of Gross Profit 34.44% 32.82% 33.45% 31.94% 31.79% 30.05% 32.82% 35.61% 32.14% 32.24% 30.38% 29.64% 26.12% 26.11% 24.6% 24.01% 24.24% 25.76% 27.09% 25.31% 23.72% 24.14% 23.82% 22.92% 22.57% 24.08% 22.67% 23.21% 21.36% 20.81% 20.13% 20.61% 19.14% 19.5% 20.72% 20.63% 20.23% 20.02% 19.77% 17.21% 15.23%
Depreciation & Amortization $1.527B $1.523B $1.548B $1.324B $1.233B $1.609B $1.567B $1.497B $1.428B $1.379B $1.446B $1.462B $1.374B $1.328B $1.298B $1.123B $1.048B $801.8M $726.4M $597.5M $548.5M $493.0M $454.9M $435.8M $439.7M $490.4M $509.8M $543.5M $553.7M $432.2M $398.3M $368.1M $299.5M $247.5M $229.3M $204.0M $184.3M $170.7M
YoY Change 0.32% -1.62% 16.9% 7.41% -23.39% 2.66% 4.72% 4.83% 3.53% -4.61% -1.14% 6.45% 3.42% 2.34% 15.61% 7.13% 30.69% 10.38% 21.57% 8.93% 11.26% 8.38% 4.38% -0.89% -10.34% -3.81% -6.2% -1.84% 28.11% 8.51% 8.2% 22.9% 21.01% 7.94% 12.4% 10.69% 7.97%
% of Gross Profit 5.65% 6.95% 7.37% 6.95% 7.0% 9.57% 10.09% 10.57% 9.57% 9.39% 7.94% 8.21% 7.15% 7.1% 7.38% 7.02% 7.28% 6.6% 6.5% 5.62% 5.54% 5.54% 4.85% 4.95% 5.56% 6.79% 8.44% 10.6% 11.35% 10.72% 10.62% 10.38% 7.47% 6.87% 7.85% 8.22% 8.57% 8.14%
Operating Expenses $16.72B $13.63B $13.46B $12.21B $11.81B $11.03B $11.08B $10.88B $11.33B $11.35B $12.66B $12.79B $12.90B $11.94B $11.22B $10.47B $9.582B $8.019B $7.523B $6.975B $6.406B $5.573B $5.653B $5.247B $4.542B $4.397B $3.603B $3.082B $2.896B $2.237B $2.087B $1.978B $2.239B $2.066B $1.755B $1.531B $1.334B $1.261B $1.114B $1.237B $1.206B
YoY Change 22.63% 1.29% 10.25% 3.37% 7.1% -0.47% 1.81% -3.95% -0.22% -10.29% -1.05% -0.85% 8.07% 6.41% 7.18% 9.24% 19.49% 6.59% 7.86% 8.88% 14.95% -1.42% 7.74% 15.52% 3.3% 22.04% 16.9% 6.42% 29.46% 7.19% 5.51% -11.66% 8.37% 17.72% 14.63% 14.77% 5.79% 13.2% -9.94% 2.57%
Operating Profit $10.33B $8.280B $7.548B $6.850B $5.790B $5.785B $4.448B $3.270B $3.592B $3.329B $5.548B $5.015B $6.318B $6.772B $6.370B $5.528B $4.803B $4.126B $3.648B $3.659B $3.501B $3.328B $3.729B $3.560B $3.363B $2.825B $2.439B $2.044B $1.982B $1.795B $1.664B $1.568B $1.769B $1.539B $1.165B $951.0M $816.0M $837.0M $727.0M $744.0M $725.0M
YoY Change 24.7% 9.7% 10.2% 18.31% 0.07% 30.08% 35.99% -8.96% 7.91% -40.0% 10.62% -20.62% -6.71% 6.31% 15.23% 15.09% 16.41% 13.1% -0.3% 4.51% 5.2% -10.75% 4.75% 5.86% 19.04% 15.83% 19.32% 3.13% 10.42% 7.87% 6.12% -11.36% 14.94% 32.1% 22.5% 16.54% -2.51% 15.13% -2.28% 2.62%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$312.3M -$268.8M $339.8M $359.6M $400.6M $242.5M $225.0M $185.2M $161.2M $148.8M $160.1M $177.8M $186.0M $185.5M -$186.0M -$18.00M -$2.000M $120.0M $118.0M $26.00M -$61.00M -$80.00M -$147.0M -$182.0M -$184.0M -$181.0M -$233.0M -$288.0M -$286.0M -$104.0M
YoY Change 16.18% -179.11% -5.51% -10.23% 65.2% 7.78% 21.49% 14.89% 8.33% -7.06% -9.96% -4.41% 0.27% -199.73% 933.33% 800.0% -101.67% 1.69% 353.85% -142.62% -23.75% -45.58% -19.23% -1.09% 1.66% -22.32% -19.1% 0.7% 175.0%
% of Operating Profit -3.02% -3.25% 4.5% 5.25% 6.92% 4.19% 5.06% 5.66% 4.49% 4.47% 2.89% 3.55% 2.94% 2.74% -2.92% -0.33% -0.04% 2.91% 3.23% 0.71% -1.74% -2.4% -3.94% -5.11% -5.47% -6.41% -9.55% -14.09% -14.43% -5.79%
Other Income/Expense, Net $409.0M -$52.10M -$201.6M $1.172B $291.6M $145.6M $301.5M $108.8M $100.6M $340.5M $518.9M $674.0M -$179.0M -$5.000M -$43.00M -$9.000M $124.0M $118.0M $196.0M $252.0M $203.0M $294.0M $281.0M $481.0M $153.0M $149.0M $161.0M $375.0M $70.00M $132.0M $32.00M $30.00M $111.0M $60.00M $165.0M $130.0M $35.00M $7.000M $25.00M $26.00M $30.00M
YoY Change -885.03% -74.16% -117.2% 301.89% 100.27% -51.71% 177.11% 8.15% -70.46% -34.38% -23.01% -476.54% 3480.0% -88.37% 377.78% -107.26% 5.08% -39.8% -22.22% 24.14% -30.95% 4.63% -41.58% 214.38% 2.68% -7.45% -57.07% 435.71% -46.97% 312.5% 6.67% -72.97% 85.0% -63.64% 26.92% 271.43% 400.0% -72.0% -3.85% -13.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $6.555B $6.806B $6.156B $7.230B $5.266B $3.680B $2.305B $3.276B $2.790B $3.000B $5.889B $4.902B $6.139B $6.767B $5.358B -$1.308B $3.877B $3.418B $2.718B $2.942B $3.262B $3.458B $3.552B $3.859B $3.245B $2.665B $2.901B $2.131B $1.766B $1.699B $663.0M $1.194B $1.879B $1.599B $1.330B $1.081B $579.0M $843.0M $752.0M $771.0M $755.0M
YoY Change -3.7% 10.57% -14.86% 37.3% 43.09% 59.67% -29.65% 17.43% -7.01% -49.06% 20.15% -20.16% -9.28% 26.3% -509.63% -133.74% 13.43% 25.75% -7.61% -9.81% -5.67% -2.65% -7.96% 18.92% 21.76% -8.14% 36.13% 20.67% 3.94% 156.26% -44.47% -36.46% 17.51% 20.23% 23.03% 86.7% -31.32% 12.1% -2.46% 2.12%
Income Tax $1.314B $561.6M $573.8M $1.036B $628.0M $529.5M $2.391B $551.4M $381.6M $609.8M $1.205B $1.320B $1.002B $1.456B $1.029B $764.0M $924.0M $755.0M $716.0M $1.132B $701.0M $750.0M $743.0M $801.0M $699.0M $569.0M $885.0M $506.0M $459.0M $514.0M $198.0M $351.0M $565.0M $472.0M $390.0M $320.0M $168.0M $302.0M $258.0M $281.0M $297.0M
% Of Pretax Income 20.05% 8.25% 9.32% 14.33% 11.93% 14.39% 103.75% 16.83% 13.68% 20.32% 20.45% 26.92% 16.32% 21.51% 19.2% 23.83% 22.09% 26.34% 38.48% 21.49% 21.69% 20.92% 20.76% 21.54% 21.35% 30.51% 23.74% 25.99% 30.25% 29.86% 29.4% 30.07% 29.52% 29.32% 29.6% 29.02% 35.82% 34.31% 36.45% 39.34%
Net Earnings $5.240B $6.245B $5.582B $6.194B $8.318B $3.232B -$204.1M $2.738B $2.408B $2.391B $4.685B $4.089B $4.348B $5.070B $4.329B -$2.072B $2.953B $2.663B $1.980B $1.810B $2.561B $2.708B $2.780B $3.058B $2.721B $2.098B -$385.0M $1.524B $2.291B $1.286B $480.0M $709.0M $1.315B $1.127B $940.0M $761.0M $644.0M $558.0M $518.0M $490.0M $457.0M
YoY Change -16.08% 11.88% -9.88% -25.54% 157.38% -1683.54% -107.46% 13.67% 0.75% -48.97% 14.58% -5.96% -14.24% 17.11% -308.93% -170.17% 10.89% 34.49% 9.39% -29.32% -5.43% -2.59% -9.09% 12.39% 29.69% -644.94% -125.26% -33.48% 78.15% 167.92% -32.3% -46.08% 16.68% 19.89% 23.52% 18.17% 15.41% 7.72% 5.71% 7.22%
Net Earnings / Revenue 15.36% 21.88% 19.71% 25.24% 37.27% 15.04% -1.02% 14.95% 12.07% 12.19% 20.27% 18.09% 17.9% 21.97% 19.83% -10.17% 15.85% 16.97% 13.52% 13.06% 20.35% 24.44% 24.08% 28.15% 27.2% 22.71% -4.82% 21.78% 33.87% 22.51% 9.23% 14.29% 22.97% 21.71% 22.51% 21.1% 19.9% 16.79% 17.75% 15.76% 15.06%
Basic Earnings Per Share $5.82 $6.93 $6.15 $6.82 $8.93 $3.14 -$0.19 $2.59 $2.27 $2.23 $4.33 $3.67 $3.90 $4.58
Diluted Earnings Per Share $5.80 $6.903M $6.12 $6.79 $8.89 $3.13 -$0.19 $2.58 $2.26 $2.23 $4.32 $3.66 $3.90 $4.58 $3.943M -$1.894M $2.707M $2.450M $1.813M $1.662M $2.367M $2.496M $2.548M $2.785M $2.460M $1.872M -$340.4K $1.364M $1.989M $1.098M $407.8K $602.9K $1.125M $974.9K $800.7K $662.3K $547.6K $482.3K $453.2K $416.3K $379.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $2.928B $2.212B $3.909B $3.681B $2.439B $7.409B $8.034B $6.039B $4.452B $4.827B $5.397B $5.684B $6.897B $6.727B $4.498B $5.926B $4.831B $3.891B $5.038B $7.464B $3.713B $3.655B $3.731B $4.618B $3.836B $1.597B $2.025B $955.0M $1.084B $747.0M $987.0M $728.0M $782.0M $751.0M $652.0M $762.0M $1.031B $486.0M $406.0M $445.0M $491.0M
YoY Change 32.37% -43.41% 6.18% 50.92% -67.08% -7.78% 33.04% 35.65% -7.77% -10.56% -5.05% -17.59% 2.53% 49.56% -24.1% 22.67% 24.16% -22.77% -32.5% 101.02% 1.59% -2.04% -19.21% 20.39% 140.2% -21.14% 112.04% -11.9% 45.11% -24.32% 35.58% -6.91% 4.13% 15.18% -14.44% -26.09% 112.14% 19.7% -8.76% -9.37%
Cash & Equivalents $2.819B $2.067B $3.819B $3.657B $2.338B $7.321B $6.536B $4.582B $3.666B $3.872B $3.830B $4.019B $5.923B $5.993B $4.463B $5.497B $3.221B $3.109B $3.007B $5.365B $2.756B $1.946B $2.702B $4.115B $3.700B $1.496B $1.948B $814.0M $1.000B $537.0M $540.0M $432.0M $479.0M $350.0M $323.0M $661.0M $1.031B $486.0M $406.0M $445.0M $491.0M
Short-Term Investments $109.1M $144.8M $90.10M $24.00M $101.0M $88.00M $1.498B $1.457B $785.0M $955.0M $1.567B $1.666B $975.0M $734.0M $35.00M $429.0M $1.611B $782.0M $2.031B $2.099B $957.0M $1.709B $1.029B $503.0M $136.0M $101.0M $77.00M $141.0M $85.00M $210.0M $448.0M $296.0M $303.0M $401.0M $329.0M $100.0M $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $5.690B $2.954B $2.531B $2.872B $2.539B $4.266B $1.448B $735.0M $604.0M $560.0M $756.0M $822.0M $813.0M $1.437B $1.307B $757.0M $1.257B $898.0M $1.118B $527.0M $751.0M $580.0M $452.0M $476.0M $477.0M $566.0M $513.0M $318.0M $406.0M $412.0M $467.0M $441.0M $234.0M $199.0M $177.0M $96.00M $146.0M $113.0M $153.0M $119.0M $110.0M
YoY Change 92.62% 16.74% -11.89% 13.12% -40.48% 194.61% 97.01% 21.69% 7.86% -25.93% -8.03% 1.11% -43.42% 9.95% 72.66% -39.78% 39.98% -19.68% 112.14% -29.83% 29.48% 28.32% -5.04% -0.21% -15.72% 10.33% 61.32% -21.67% -1.46% -11.78% 5.9% 88.46% 17.59% 12.43% 84.38% -34.25% 29.2% -26.14% 28.57% 8.18%
Inventory $5.773B $4.310B $3.886B $3.980B $3.191B $3.098B $4.458B $3.562B $3.446B $2.740B $2.929B $2.644B $2.300B $2.518B $2.850B $2.493B $2.524B $2.270B $1.878B $2.292B $1.963B $1.495B $1.060B $883.0M $900.0M $1.000B $901.0M $881.0M $840.0M $969.0M $1.103B $938.0M $797.0M $673.0M $600.0M $674.0M $616.0M $695.0M $694.0M $630.0M $628.0M
Prepaid Expenses
Receivables $9.091B $6.896B $6.673B $5.875B $4.547B $5.777B $4.546B $4.029B $3.513B $3.235B $3.434B $3.336B $3.598B $3.494B $3.343B $2.779B $2.674B $2.299B $2.313B $2.059B $1.865B $1.670B $1.406B $1.631B $1.443B $1.968B $1.544B $1.475B $1.521B $1.550B $950.0M $899.0M $835.0M $771.0M $732.0M $688.0M $650.0M $691.0M $605.0M $560.0M $544.0M
Other Receivables $2.246B $1.663B $1.454B $1.054B $995.0M $0.00 $716.0M $737.0M $559.0M $566.0M $589.0M $552.0M $640.0M $664.0M $489.0M $498.0M $1.031B $395.0M $449.0M $494.0M $478.0M $404.0M $289.0M $335.0M $400.0M $276.0M $339.0M $262.0M $287.0M $285.0M $190.0M $0.00 $291.0M $108.0M $114.0M $74.00M $282.0M $88.00M $82.00M $73.00M $57.00M
Total Short-Term Assets $25.73B $18.03B $18.45B $17.46B $13.71B $20.55B $19.20B $15.10B $12.57B $11.93B $13.11B $13.04B $14.25B $14.84B $12.49B $12.45B $12.32B $9.754B $10.80B $12.84B $8.769B $7.804B $6.939B $7.943B $7.056B $5.407B $5.321B $3.891B $4.139B $3.962B $3.697B $3.006B $2.939B $2.501B $2.274B $2.294B $2.724B $2.072B $1.940B $1.828B $1.830B
YoY Change 42.65% -2.26% 5.67% 27.37% -33.28% 7.02% 27.16% 20.1% 5.42% -8.98% 0.51% -8.49% -3.99% 18.84% 0.27% 1.11% 26.27% -9.65% -15.89% 46.38% 12.37% 12.47% -12.64% 12.57% 30.5% 1.62% 36.75% -5.99% 4.47% 7.17% 22.99% 2.28% 17.51% 9.98% -0.87% -15.79% 31.47% 6.8% 6.13% -0.11%
Property, Plant & Equipment $12.91B $10.14B $8.985B $8.682B $8.405B $7.996B $8.827B $8.253B $8.054B $7.964B $7.976B $7.760B $7.760B $7.941B $8.197B $8.626B $8.575B $8.152B $7.913B $7.551B $6.539B $5.293B $4.532B $4.177B $3.982B $4.096B $4.102B $4.307B $4.239B $4.412B $4.200B $4.072B $3.783B $2.937B $2.115B $1.807B $1.643B $1.528B $1.374B $1.280B $1.213B
YoY Change 27.3% 12.9% 3.49% 3.3% 5.12% -9.41% 6.96% 2.47% 1.13% -0.15% 2.78% 0.0% -2.28% -3.12% -4.97% 0.59% 5.19% 3.02% 4.79% 15.48% 23.54% 16.79% 8.5% 4.9% -2.78% -0.15% -4.76% 1.6% -3.92% 5.05% 3.14% 7.64% 28.8% 38.87% 17.04% 9.98% 7.53% 11.21% 7.34% 5.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.052B $2.902B $3.213B $2.967B $1.962B $2.005B $5.679B $5.208B $3.647B $4.569B $7.625B $6.313B $4.030B $1.780B $1.156B $1.545B $577.0M $1.002B $1.297B $561.0M $3.375B $3.150B $2.711B $396.0M $180.0M $204.0M $466.0M $444.0M $574.0M $464.0M $222.0M $243.0M $276.0M $481.0M $531.0M $405.0M $287.0M $274.0M $262.0M $192.0M $128.0M
YoY Change 5.18% -9.67% 8.28% 51.22% -2.14% -64.69% 9.04% 42.8% -20.18% -40.08% 20.78% 56.65% 126.4% 53.98% -25.18% 167.76% -42.42% -22.74% 131.19% -83.38% 7.14% 16.19% 584.6% 120.0% -11.76% -56.22% 4.95% -22.65% 23.71% 109.01% -8.64% -11.96% -42.62% -9.42% 31.11% 41.11% 4.74% 4.58% 36.46% 50.0%
Other Assets $10.47B $7.130B $6.572B $6.306B $4.912B $10.92B $2.874B $1.914B $2.221B $7.204B $2.213B $2.534B $2.493B $1.622B $1.921B $2.659B $2.951B $3.005B $4.446B $3.779B $2.896B $2.700B $2.159B $2.060B $1.489B $1.371B $1.139B $1.637B $1.356B $1.258B $1.100B $892.0M $875.0M $755.0M $475.0M $348.0M $206.0M $243.0M $283.0M $257.0M $230.0M
YoY Change 46.81% 8.49% 4.22% 28.38% -55.03% 280.06% 50.16% -13.82% -69.17% 225.53% -12.67% 1.64% 53.7% -15.56% -27.75% -9.89% -1.8% -32.41% 17.65% 30.49% 7.26% 25.06% 4.81% 38.35% 8.61% 20.37% -30.42% 20.72% 7.79% 14.36% 23.32% 1.94% 15.89% 58.95% 36.49% 68.93% -15.23% -14.13% 10.12% 11.74%
Total Long-Term Assets $38.28B $31.46B $30.35B $29.17B $25.58B $23.36B $25.78B $23.71B $23.00B $24.38B $22.14B $21.36B $19.41B $16.16B $14.97B $16.76B $14.56B $12.29B $13.79B $12.03B $12.92B $11.24B $9.495B $6.748B $5.769B $7.189B $7.256B $10.42B $10.27B $10.55B $5.927B $5.667B $5.360B $4.642B $3.574B $2.969B $2.531B $2.524B $2.014B $1.816B $1.584B
YoY Change 21.69% 3.63% 4.05% 14.06% 9.5% -9.39% 8.75% 3.09% -5.68% 10.1% 3.67% 10.04% 20.12% 7.93% -10.66% 15.12% 18.48% -10.86% 14.58% -6.87% 14.96% 18.36% 40.71% 16.97% -19.75% -0.92% -30.34% 1.38% -2.57% 77.91% 4.59% 5.73% 15.47% 29.88% 20.38% 17.31% 0.28% 25.32% 10.9% 14.65%
Total Assets $64.01B $49.49B $48.81B $46.63B $39.29B $43.91B $44.98B $38.81B $35.57B $36.31B $35.25B $34.40B $33.66B $31.00B $27.46B $29.21B $26.88B $22.04B $24.58B $24.87B $21.69B $19.04B $16.43B $14.69B $12.83B $12.60B $12.58B $14.31B $14.41B $14.51B $9.624B $8.673B $8.299B $7.143B $5.848B $5.263B $5.255B $4.596B $3.954B $3.644B $3.414B
YoY Change
Accounts Payable $2.599B $1.931B $1.671B $1.607B $1.405B $1.207B $1.411B $1.349B $1.338B $1.128B $1.119B $1.188B $1.125B $1.072B $968.0M $886.0M $924.0M $789.0M $781.0M $649.0M $876.0M $677.0M $624.0M $662.0M $446.0M $1.186B $986.0M $829.0M $1.018B $878.0M $330.0M $324.0M $276.0M $260.0M $196.0M $176.0M $165.0M $145.0M $124.0M $115.0M $107.0M
YoY Change 34.61% 15.56% 3.96% 14.38% 16.4% -14.46% 4.6% 0.82% 18.62% 0.8% -5.81% 5.6% 4.94% 10.74% 9.26% -4.11% 17.11% 1.02% 20.34% -25.91% 29.39% 8.49% -5.74% 48.43% -62.39% 20.28% 18.94% -18.57% 15.95% 166.06% 1.85% 17.39% 6.15% 32.65% 11.36% 6.67% 13.79% 16.94% 7.83% 7.48%
Accrued Expenses $13.34B $1.060B $958.1M $997.0M $916.0M $956.0M $998.0M $897.0M $967.0M $759.0M $944.0M $940.0M $805.0M $852.0M $894.0M $771.0M $824.0M $642.0M $549.0M $472.0M $387.0M $232.0M $382.0M $468.0M $489.0M $704.0M $457.0M $388.0M $316.0M $305.0M $329.0M $273.0M $295.0M $368.0M $291.0M $251.0M $203.0M $201.0M $166.0M $136.0M $132.0M
YoY Change 1158.67% 10.61% -3.9% 8.84% -4.18% -4.21% 11.26% -7.24% 27.4% -19.6% 0.43% 16.77% -5.52% -4.7% 15.95% -6.43% 28.35% 16.94% 16.31% 21.96% 66.81% -39.27% -18.38% -4.29% -30.54% 54.05% 17.78% 22.78% 3.61% -7.29% 20.51% -7.46% -19.84% 26.46% 15.94% 23.65% 1.0% 21.08% 22.06% 3.03%
Deferred Revenue
YoY Change
Short-Term Debt $6.189B $1.498B $0.00 $0.00 $1.494B $499.0M $2.697B $1.299B $0.00 $0.00 $0.00 $12.00M $1.522B $156.0M $27.00M $5.846B $414.0M $219.0M $13.00M $1.654B $17.00M $260.0M $274.0M $21.00M $27.00M $29.00M $29.00M $1.086B $1.726B $2.724B $525.0M $591.0M $690.0M $1.240B $134.0M $127.0M $238.0M $231.0M $302.0M $343.0M $307.0M
YoY Change 313.18% -100.0% 199.4% -81.5% 107.62% -100.0% -99.21% 875.64% 477.78% -99.54% 1312.08% 89.04% 1584.62% -99.21% 9629.41% -93.46% -5.11% 1204.76% -22.22% -6.9% 0.0% -97.33% -37.08% -36.64% 418.86% -11.17% -14.35% -44.35% 825.37% 5.51% -46.64% 3.03% -23.51% -11.95% 11.73%
Long-Term Debt Due $715.1M $3.100M $1.538B $9.000M $5.000M $603.0M $1.010B $638.0M $6.000M $2.689B $1.013B $721.0M $367.0M $180.0M $285.0M $12.00M $163.0M $215.0M $152.0M $198.0M $127.0M $183.0M
YoY Change 22967.74% -99.8% 16992.22% 80.0% -99.17% -40.3% 58.31% 10533.33% -99.78% 165.45% 96.46% 103.89% -36.84% 2275.0% -92.64% -24.19% 41.45% -23.23% 55.91% -30.6%
Total Short-Term Liabilities $27.29B $17.14B $15.05B $12.48B $11.78B $11.89B $14.54B $10.99B $8.230B $9.741B $8.917B $8.390B $8.931B $6.927B $6.568B $13.11B $5.437B $5.254B $5.716B $7.594B $5.561B $5.064B $5.203B $4.961B $3.935B $4.607B $4.192B $4.222B $4.967B $5.670B $2.928B $2.399B $2.272B $2.818B $1.329B $1.242B $1.448B $1.115B $1.046B $1.067B $988.0M
YoY Change 59.25% 13.85% 20.6% 6.0% -0.95% -18.22% 32.3% 33.5% -15.51% 9.24% 6.28% -6.06% 28.93% 5.47% -49.9% 141.13% 3.48% -8.08% -24.73% 36.56% 9.81% -2.67% 4.88% 26.07% -14.59% 9.9% -0.71% -15.0% -12.4% 93.65% 22.05% 5.59% -19.38% 112.04% 7.0% -14.23% 29.87% 6.6% -1.97% 8.0%
Long-Term Debt $18.32B $14.74B $15.35B $16.59B $13.82B $9.196B $9.941B $8.368B $7.972B $5.333B $4.200B $5.519B $5.465B $6.771B $6.635B $4.616B $4.594B $3.494B $5.764B $4.492B $4.688B $4.358B $3.132B $2.634B $2.812B $2.186B $2.326B $2.517B $2.593B $2.126B $835.0M $582.0M $396.0M $277.0M $270.0M $388.0M $366.0M $395.0M $239.0M $117.0M $91.00M
YoY Change 24.31% -3.97% -7.48% 20.04% 50.26% -7.49% 18.8% 4.97% 49.48% 26.98% -23.9% 0.99% -19.29% 2.05% 43.74% 0.48% 31.48% -39.38% 28.32% -4.18% 7.57% 39.14% 18.91% -6.33% 28.64% -6.02% -7.59% -2.93% 21.97% 154.61% 43.47% 46.97% 42.96% 2.59% -30.41% 6.01% -7.34% 65.27% 104.27% 28.57%
Other Long-Term Liabilities $7.529B $6.751B $7.518B $9.640B $8.806B $10.60B $8.837B $5.371B $4.777B $5.846B $4.491B $5.716B $5.729B $4.891B $4.733B $4.675B $3.053B $2.412B $1.614B $1.241B $1.289B $1.347B $995.0M $958.0M $928.0M $1.125B $1.039B $1.092B $1.125B $1.168B $1.164B $630.0M $249.0M $230.0M $0.00 $0.00 $101.0M $48.00M $0.00 $0.00 $0.00
YoY Change 11.51% -10.2% -22.01% 9.47% -16.94% 19.97% 64.53% 12.43% -18.29% 30.17% -21.43% -0.23% 17.13% 3.34% 1.24% 53.13% 26.58% 49.44% 30.06% -3.72% -4.31% 35.38% 3.86% 3.23% -17.51% 8.28% -4.85% -2.93% -3.68% 0.34% 84.76% 153.01% 8.26% -100.0% 110.42%
Total Long-Term Liabilities $25.85B $21.49B $22.86B $26.23B $22.62B $19.80B $18.78B $13.74B $12.75B $11.18B $8.691B $11.24B $11.19B $11.66B $11.37B $9.291B $7.647B $5.906B $7.378B $5.733B $5.977B $5.705B $4.127B $3.592B $3.740B $3.311B $3.365B $3.609B $3.718B $3.294B $1.999B $1.212B $645.0M $507.0M $270.0M $388.0M $467.0M $443.0M $239.0M $117.0M $91.00M
YoY Change 20.29% -6.02% -12.82% 15.93% 14.27% 5.43% 36.68% 7.77% 14.04% 28.63% -22.64% 0.37% -4.01% 2.59% 22.35% 21.5% 29.48% -19.95% 28.69% -4.08% 4.77% 38.24% 14.89% -3.96% 12.96% -1.6% -6.76% -2.93% 12.87% 64.78% 64.93% 87.91% 27.22% 87.78% -30.41% -16.92% 5.42% 85.36% 104.27% 28.57%
Total Liabilities $53.23B $38.84B $39.83B $40.99B $36.68B $34.08B $33.39B $24.80B $21.00B $20.93B $17.62B $19.63B $20.12B $18.58B $17.94B $22.48B $13.37B $11.22B $13.79B $13.95B $11.92B $10.77B $9.330B $8.644B $7.812B $8.166B $7.932B $8.207B $8.980B $9.152B $5.055B $3.781B $3.333B $3.675B $2.091B $2.037B $2.212B $1.856B $1.566B $1.423B $1.293B
YoY Change 37.06% -2.48% -2.84% 11.76% 7.63% 2.07% 34.64% 18.1% 0.31% 18.83% -10.27% -2.41% 8.27% 3.59% -20.2% 68.1% 19.15% -18.62% -1.13% 16.97% 10.74% 15.41% 7.94% 10.65% -4.34% 2.95% -3.35% -8.61% -1.88% 81.05% 33.69% 13.44% -9.31% 75.75% 2.65% -7.91% 19.18% 18.52% 10.05% 10.05%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 900.2M shares 901.7M shares 907.0M shares 907.6M shares 931.1M shares 1.028B shares 1.052B shares 1.058B shares 1.062B shares 1.070B shares 1.081B shares 1.113B shares 1.114B shares 1.106B shares
Diluted Shares Outstanding 903.3M shares 904.6M shares 911.7M shares 912.5M shares 935.7M shares 1.034B shares 1.052B shares 1.062B shares 1.066B shares 1.074B shares 1.085B shares 1.117B shares 1.114B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $787.78 Billion

About ELI LILLY & Co

Eli Lilly & Co. engages in the discovery, development, manufacture, and sale of pharmaceutical products. The company is headquartered in Indianapolis, Indiana and currently employs 43,000 full-time employees. The firm discovers, develops, manufactures and markets products in the human pharmaceutical products segment. Its diabetes, obesity and other cardiometabolic products include Basaglar, Humalog, Mounjaro, Trulicity and Zepbound. Its oncology products include Alimta, Retevmo, Tyvyt and Verzenio. Its immunology products include Ebglyss, Olumiant, Omvoh and Taltz. Its neuroscience products include Cymbalta and Emgality. Its other products and therapies include Cialis and Forteo. The company manufactures and distributes its products through facilities in the United States (U.S.), including Puerto Rico, and in Europe and Asia. The Company, through its subsidiary, POINT Biopharma Global Inc., is engaged in radiopharmaceutical discovery, development, and manufacturing, as well as clinical and pre-clinical radioligand therapies. The company is also developing oral small molecule inhibitor of α4β7 integrin (known as MORF-057) for inflammatory bowel disease (IBD).

Industry: Pharmaceutical Preparations Peers: BRISTOL MYERS SQUIBB CO Catalent, Inc. JOHNSON & JOHNSON Merck & Co., Inc. Organon & Co. PFIZER INC Royalty Pharma plc Viatris Inc Zoetis Inc.