2012 Q3 Form 10-Q Financial Statement

#000005947812000006 Filed on July 27, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2012 Q2 2011 Q2
Revenue $5.443B $5.601B $6.253B
YoY Change -11.46% -10.43% 8.77%
Cost Of Revenue $1.204B $1.147B $1.228B
YoY Change -10.05% -6.62% 19.93%
Gross Profit $4.240B $4.454B $5.025B
YoY Change -11.85% -11.36% 6.35%
Gross Profit Margin 77.89% 79.53% 80.36%
Selling, General & Admin $1.757B $1.931B $2.043B
YoY Change -8.36% -5.48% 16.38%
% of Gross Profit 41.45% 43.36% 40.66%
Research & Development $1.343B $1.321B $1.261B
YoY Change 4.83% 4.77% 6.18%
% of Gross Profit 31.67% 29.65% 25.09%
Depreciation & Amortization $369.7M $362.0M $355.6M
YoY Change 3.21% 1.8% 2.89%
% of Gross Profit 8.72% 8.13% 7.08%
Operating Expenses $3.100B $3.252B $3.304B
YoY Change -3.08% -1.57% 12.27%
Operating Profit $1.140B $1.202B $1.721B
YoY Change -29.27% -30.15% -3.42%
Interest Expense $47.00M $43.00M $45.10M
YoY Change 4.44% -4.66% -223.56%
% of Operating Profit 4.12% 3.58% 2.62%
Other Income/Expense, Net $788.5M -$16.50M -$57.60M
YoY Change -1045.44% -71.35% -418.23%
Pretax Income $1.875B $1.186B $1.531B
YoY Change 24.77% -22.57% -11.82%
Income Tax $548.1M $262.1M $334.0M
% Of Pretax Income 29.24% 22.11% 21.81%
Net Earnings $1.327B $923.6M $1.197B
YoY Change 7.3% -22.86% -11.24%
Net Earnings / Revenue 24.37% 16.49% 19.15%
Basic Earnings Per Share $1.18 $0.83
Diluted Earnings Per Share $1.18 $0.83 $1.075M
COMMON SHARES
Basic Shares Outstanding 1.160B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q3 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.900B $5.262B $6.330B
YoY Change 1.71% -16.87% 21.8%
Cash & Equivalents $5.319B $4.346B $6.114B
Short-Term Investments $1.581B $916.0M $216.0M
Other Short-Term Assets $790.0M $953.0M $1.304B
YoY Change -32.94% -26.92% -9.57%
Inventory $2.553B $2.321B $2.870B
Prepaid Expenses $790.1M $953.3M
Receivables $3.268B $3.182B $3.834B
Other Receivables $528.0M $590.0M $613.0M
Total Short-Term Assets $14.04B $12.31B $14.95B
YoY Change -3.66% -17.68% 19.93%
LONG-TERM ASSETS
Property, Plant & Equipment $7.639B $7.620B $7.954B
YoY Change -2.22% -4.2% 2.18%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.224B $4.548B $2.943B
YoY Change 62.24% 54.54% 176.34%
Other Assets $2.388B $2.195B $1.977B
YoY Change 7.75% 11.03% -16.65%
Total Long-Term Assets $12.64B $11.89B $17.83B
YoY Change -31.54% -33.34% 16.86%
TOTAL ASSETS
Total Short-Term Assets $14.04B $12.31B $14.95B
Total Long-Term Assets $12.64B $11.89B $17.83B
Total Assets $34.32B $31.81B $32.78B
YoY Change 3.87% -2.95% 18.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.329B $1.202B $1.188B
YoY Change 15.14% 1.14% 25.05%
Accrued Expenses $773.0M $603.0M $585.0M
YoY Change 12.19% 3.08% -0.17%
Deferred Revenue
YoY Change
Short-Term Debt $9.100M $9.100M $1.529B
YoY Change -99.44% -99.4% 5562.96%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.961B $6.610B $8.621B
YoY Change -15.31% -23.33% 36.3%
LONG-TERM LIABILITIES
Long-Term Debt $5.511B $5.500B $5.200B
YoY Change 1.1% 5.77% -24.22%
Other Long-Term Liabilities $1.815B $1.473B $4.682B
YoY Change -57.93% -68.54% 10.95%
Total Long-Term Liabilities $11.30B $10.90B $9.882B
YoY Change 15.75% 10.25% -10.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.961B $6.610B $8.621B
Total Long-Term Liabilities $11.30B $10.90B $9.882B
Total Liabilities $18.26B $17.50B $18.50B
YoY Change 1.57% -5.4% 5.84%
SHAREHOLDERS EQUITY
Retained Earnings $17.06B $15.74B
YoY Change
Common Stock $5.646B $5.616B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $94.30M $94.30M
YoY Change
Treasury Stock Shares
Shareholders Equity $16.07B $14.31B $14.28B
YoY Change
Total Liabilities & Shareholders Equity $34.32B $31.81B $32.78B
YoY Change 3.87% -2.95% 18.24%

Cashflow Statement

Concept 2012 Q3 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $1.327B $923.6M $1.197B
YoY Change 7.3% -22.86% -11.24%
Depreciation, Depletion And Amortization $369.7M $362.0M $355.6M
YoY Change 3.21% 1.8% 2.89%
Cash From Operating Activities $1.544B $1.306B $2.040B
YoY Change -25.52% -35.99% 6.73%
INVESTING ACTIVITIES
Capital Expenditures -$284.0M -$179.5M -$542.2M
YoY Change -18.53% -66.89% -2.17%
Acquisitions
YoY Change
Other Investing Activities $151.3M -$205.8M -$1.356B
YoY Change -122.93% -84.83% 578.2%
Cash From Investing Activities -$132.7M -$385.3M -$1.899B
YoY Change -86.84% -79.71% 151.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -544.7M -552.7M -564.3M
YoY Change 23.54% -2.06% 6.17%
NET CHANGE
Cash From Operating Activities 1.544B 1.306B 2.040B
Cash From Investing Activities -132.7M -385.3M -1.899B
Cash From Financing Activities -544.7M -552.7M -564.3M
Net Change In Cash 866.9M 368.0M -422.6M
YoY Change 38.88% -187.08% -167.52%
FREE CASH FLOW
Cash From Operating Activities $1.544B $1.306B $2.040B
Capital Expenditures -$284.0M -$179.5M -$542.2M
Free Cash Flow $1.828B $1.486B $2.583B
YoY Change -24.51% -42.48% 4.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
CY2012Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
590000000 USD
CY2011Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
640200000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1125200000 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1201600000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3597700000 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3181700000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
261600000 USD
CY2012Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
33500000 USD
CY2011Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
1086300000 USD
CY2012Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
1207500000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6833700000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7085700000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3858600000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3934200000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4886800000 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4890100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
65800000 USD
CY2011Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
36300000 USD
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
34800000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
74200000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
110100000 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
108300000 USD
CY2011Q4 us-gaap Assets
Assets
33659800000 USD
CY2012Q2 us-gaap Assets
Assets
31812600000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
12307300000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
14248200000 USD
CY2012Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
11885400000 USD
CY2011Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
11651300000 USD
CY2012Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
1469400000 USD
CY2011Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
2164400000 USD
CY2012Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
4280000000 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
88000000 USD
CY2011Q2 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
48600000 USD
CY2012Q2 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
13200000 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
26900000 USD
CY2011Q2 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
1600000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
5100000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
5200000 USD
CY2012Q2 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
2500000 USD
CY2012Q2 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
51800000 USD
CY2011Q4 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
80000000 USD
CY2012Q2 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
136000000 USD
CY2011Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
103000000 USD
CY2012Q2 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Percentage Of Nonperforming Assets
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherPercentageOfNonperformingAssets
0.90
CY2012Q2 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
50000000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4345800000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5922500000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5993200000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6113500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1576700000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
120300000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.98
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.98
CY2012Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.49
CY2011Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.49
CY2011Q4 us-gaap Common Stock Shares Held In Employee Trust
CommonStockSharesHeldInEmployeeTrust
3013100000 USD
CY2012Q2 us-gaap Common Stock Shares Held In Employee Trust
CommonStockSharesHeldInEmployeeTrust
3013200000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
724100000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
725800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2913400000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1859100000 USD
CY2011Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1376200000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
538600000 USD
CY2011Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1228000000 USD
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1146700000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2344600000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2408100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
696500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
747900000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-14800000 USD
CY2011Q2 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
20700000 USD
CY2012Q2 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
18000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
50700000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
0 USD
CY2011Q2 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
35800000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
25800000 USD
us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
4500000 USD
CY2012Q2 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
2200000 USD
us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
4400000 USD
CY2011Q2 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
2300000 USD
CY2011Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
542300000 USD
CY2012Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
543600000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.73
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
2.02
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.83
CY2011Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.07
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
121300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-87900000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
804700000 USD
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
602900000 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
7100000 USD
CY2011Q2 us-gaap Impairment Of Investments
ImpairmentOfInvestments
6600000 USD
CY2012Q2 us-gaap Impairment Of Investments
ImpairmentOfInvestments
3700000 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
7400000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1185700000 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1531300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2805200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2521000000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
262100000 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
334000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
586300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
552000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-14500000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-150700000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
89400000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
759800000 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
45100000 USD
us-gaap Interest Expense
InterestExpense
90900000 USD
us-gaap Interest Expense
InterestExpense
88300000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
43000000 USD
CY2012Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
9000000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
2299800000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
2320800000 USD
CY2012Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
27200000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
53300000 USD
CY2011Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
17800000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
33300000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33659800000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31812600000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6609700000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8930900000 USD
CY2012Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
10895000000 USD
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11193300000 USD
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5500200000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5464700000 USD
CY2012Q2 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
1.00
CY2012Q2 us-gaap Long Term Investments
LongTermInvestments
4547600000 USD
CY2011Q4 us-gaap Long Term Investments
LongTermInvestments
4029800000 USD
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P30D
CY2012Q2 us-gaap Minority Interest
MinorityInterest
-2500000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
-6100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2609700000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1278100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1939300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1037600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2158500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3216400000 USD
us-gaap Net Income Loss
NetIncomeLoss
2253200000 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
1197300000 USD
us-gaap Net Income Loss
NetIncomeLoss
1934700000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
923600000 USD
CY2011Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-57600000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-62500000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-68800000 USD
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16500000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2493400000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2195000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-385000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-75600000 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
178900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
660200000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2903500000 USD
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2590400000 USD
CY2011Q4 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
121600000 USD
CY2012Q2 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
73300000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1573800000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1472800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11200000 USD
CY2011Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-30300000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-27500000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
19200000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
15200000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
333400000 USD
CY2011Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
166300000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
315600000 USD
CY2012Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
145200000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
111500000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
31400000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
240400000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
310200000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-608700000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-519000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1095000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1095300000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
199300000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
432800000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
1636100000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
3476600000 USD
CY2012Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
2714500000 USD
CY2011Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
3068500000 USD
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
813400000 USD
CY2012Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
953300000 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
-165000000 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
300000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-128500000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-14700000 USD
CY2011Q2 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
237600000 USD
CY2012Q2 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
1251900000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
498500000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
3635300000 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
2451300000 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
435400000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14705600000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14594000000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7619900000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7760300000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1500000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
54600000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2384600000 USD
CY2012Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1320700000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2472200000 USD
CY2011Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1260600000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
208600000 USD
CY2011Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
132300000 USD
CY2012Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
23800000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15736200000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14897800000 USD
us-gaap Revenues
Revenues
11202700000 USD
CY2011Q2 us-gaap Revenues
Revenues
6252800000 USD
CY2012Q2 us-gaap Revenues
Revenues
5600700000 USD
us-gaap Revenues
Revenues
12092000000 USD
CY2011Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6086500000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
11776400000 USD
CY2012Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5455500000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
10869300000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3778600000 USD
CY2011Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2043000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3828700000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1931100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
65800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
74200000 USD
CY2012Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
9100000 USD
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1522300000 USD
CY2012Q2 us-gaap Short Term Investments
ShortTermInvestments
915700000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
974600000 USD
CY2000 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
3000000000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
419200000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14307900000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13535600000 USD
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
94300000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
95300000 USD
CY2011Q2 lly Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
0 USD
CY2012Q2 lly Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
0 USD
lly Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
0 USD
lly Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
388000000 USD
lly Acquired In Process Research And Development Net Of Tax
AcquiredInProcessResearchAndDevelopmentNetOfTax
0 USD
lly Acquired In Process Research And Development Net Of Tax
AcquiredInProcessResearchAndDevelopmentNetOfTax
252200000 USD
lly Acquisitions Text Block New
AcquisitionsTextBlockNew
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Note 3: Acquisitions</font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Acquisitions of Businesses</font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">On February&#160;17, 2012, we acquired all of the outstanding stock of ChemGen Corporation, a privately-held bioscience company specializing in the development and commercialization of innovative feed enzyme products that improve the efficiency of poultry, egg, and meat production, for total purchase consideration of </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">$206.9 million</font><font style="font-family:Arial;font-size:10pt;"> in cash. </font><font style="font-family:Arial;font-size:10pt;">In connection with this acquisition, we preliminarily recorded </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">$151.5 million</font><font style="font-family:Arial;font-size:10pt;"> of marketed product assets, with </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">$55.4 million</font><font style="font-family:Arial;font-size:10pt;"> of other net assets. The final determination may result in asset and liability fair values that differ from the preliminary estimates, but it is not expected that these differences will be material to our consolidated financial statements.</font></div><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">On July&#160;7, 2011, we acquired the animal health business of Janssen Pharmaceutica NV, a Johnson&#160;&amp; Johnson company, for total purchase consideration of </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">$307.8 million</font><font style="font-family:Arial;font-size:10pt;"> in cash. We obtained a portfolio of more than </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">50</font><font style="font-family:Arial;font-size:10pt;">&#160;animal health products. In connection with this acquisition, we recorded </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">$234.4 million</font><font style="font-family:Arial;font-size:10pt;"> of marketed product assets and </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">$29.6 million</font><font style="font-family:Arial;font-size:10pt;"> of acquired in-process research and development (IPR&amp;D) assets, with </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">$43.8&#160;million</font><font style="font-family:Arial;font-size:10pt;"> of other net assets.</font></div></div>
CY2011Q4 lly Available For Sale Securities Continuous Unrealized Gain Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedGainPositionFairValue
2498900000 USD
CY2012Q2 lly Available For Sale Securities Continuous Unrealized Gain Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedGainPositionFairValue
3628100000 USD
lly Collaborative Arrangement Income Statement Classification And Amounts
CollaborativeArrangementIncomeStatementClassificationAndAmounts
96900000 USD
CY2012Q2 lly Collaborative Arrangement Income Statement Classification And Amounts
CollaborativeArrangementIncomeStatementClassificationAndAmounts
73700000 USD
lly Collaborative Arrangement Income Statement Classification And Amounts
CollaborativeArrangementIncomeStatementClassificationAndAmounts
145800000 USD
CY2011Q2 lly Collaborative Arrangement Income Statement Classification And Amounts
CollaborativeArrangementIncomeStatementClassificationAndAmounts
51500000 USD
lly Cost Of Sales Operating Expenses And Other Net
CostOfSalesOperatingExpensesAndOtherNet
9286800000 USD
lly Cost Of Sales Operating Expenses And Other Net
CostOfSalesOperatingExpensesAndOtherNet
8681700000 USD
CY2012Q2 lly Cost Of Sales Operating Expenses And Other Net
CostOfSalesOperatingExpensesAndOtherNet
4415000000 USD
CY2011Q2 lly Cost Of Sales Operating Expenses And Other Net
CostOfSalesOperatingExpensesAndOtherNet
4721500000 USD
CY2012Q2 lly Description Of Derivative Activity Volume Percent
DescriptionOfDerivativeActivityVolumePercent
0.60
CY2012Q2 lly Goodwill And Other Intangibles Net
GoodwillAndOtherIntangiblesNet
5142800000 USD
CY2011Q4 lly Goodwill And Other Intangibles Net
GoodwillAndOtherIntangiblesNet
5128100000 USD
lly Purchased In Process Research And Development
PurchasedInProcessResearchAndDevelopment
388000000 USD
lly Purchased In Process Research And Development
PurchasedInProcessResearchAndDevelopment
0 USD
CY2011Q4 lly Sales Rebates And Discounts
SalesRebatesAndDiscounts
1771300000 USD
CY2012Q2 lly Sales Rebates And Discounts
SalesRebatesAndDiscounts
1628600000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000059478
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1160425459 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Lilly Eli & Co
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000059478-12-000006-index-headers.html Edgar Link pending
0000059478-12-000006-index.html Edgar Link pending
0000059478-12-000006.txt Edgar Link pending
0000059478-12-000006-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
lly-20120630.xml Edgar Link completed
lly-20120630.xsd Edgar Link pending
lly-20120630_cal.xml Edgar Link unprocessable
lly-20120630_def.xml Edgar Link unprocessable
lly-20120630_lab.xml Edgar Link unprocessable
lly-20120630_pre.xml Edgar Link unprocessable
lly-6302012x10q.htm Edgar Link pending
lly-630x2012x10qxexhibit11.htm Edgar Link pending
lly-630x2012x10qxexhibit12.htm Edgar Link pending
lly-630x2012x10qxexhibit311.htm Edgar Link pending
lly-630x2012x10qxexhibit32.htm Edgar Link pending
lly-760x2012x10qxexhibit312.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending