2023 Q3 Form 10-Q Financial Statement
#000005947823000221 Filed on August 08, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $9.499B | $8.312B |
YoY Change | 36.84% | 28.11% |
Cost Of Revenue | $1.860B | $1.807B |
YoY Change | 17.79% | 26.35% |
Gross Profit | $7.639B | $6.505B |
YoY Change | 42.44% | 28.61% |
Gross Profit Margin | 80.42% | 78.26% |
Selling, General & Admin | $1.804B | $1.925B |
YoY Change | 11.75% | 18.48% |
% of Gross Profit | 23.62% | 29.6% |
Research & Development | $2.409B | $2.357B |
YoY Change | 33.62% | 32.25% |
% of Gross Profit | 31.54% | 36.23% |
Depreciation & Amortization | $411.0M | $366.3M |
YoY Change | 13.25% | 4.99% |
% of Gross Profit | 5.38% | 5.63% |
Operating Expenses | $4.213B | $4.282B |
YoY Change | 23.29% | 25.68% |
Operating Profit | $3.426B | $2.223B |
YoY Change | 76.08% | 34.67% |
Interest Expense | $124.6M | $120.3M |
YoY Change | 52.88% | 48.15% |
% of Operating Profit | 3.64% | 5.41% |
Other Income/Expense, Net | -$23.20M | -$36.80M |
YoY Change | -79.1% | -69.13% |
Pretax Income | $427.2M | $2.089B |
YoY Change | -72.71% | 91.48% |
Income Tax | $484.6M | $325.7M |
% Of Pretax Income | 113.44% | 15.59% |
Net Earnings | -$57.40M | $1.763B |
YoY Change | -103.95% | 85.11% |
Net Earnings / Revenue | -0.6% | 21.21% |
Basic Earnings Per Share | -$0.06 | $1.96 |
Diluted Earnings Per Share | -$0.06 | $1.95 |
COMMON SHARES | ||
Basic Shares Outstanding | 949.3M shares | 949.3M shares |
Diluted Shares Outstanding | 899.8M shares | 902.7M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.494B | $2.829B |
YoY Change | -9.05% | 3.38% |
Cash & Equivalents | $2.381B | $2.695B |
Short-Term Investments | $113.0M | $134.6M |
Other Short-Term Assets | $5.248B | $4.532B |
YoY Change | 91.4% | 61.49% |
Inventory | $4.901B | $4.799B |
Prepaid Expenses | ||
Receivables | $8.167B | $7.516B |
Other Receivables | $2.197B | $1.655B |
Total Short-Term Assets | $23.01B | $21.33B |
YoY Change | 30.43% | 24.64% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $11.86B | $11.28B |
YoY Change | 27.41% | 23.54% |
Goodwill | $4.085B | $4.079B |
YoY Change | 4.97% | 4.81% |
Intangibles | $6.782B | $6.904B |
YoY Change | -4.81% | -7.93% |
Long-Term Investments | $2.692B | $2.745B |
YoY Change | 4.56% | 6.1% |
Other Assets | $4.912B | $4.672B |
YoY Change | 8.29% | 4.47% |
Total Long-Term Assets | $34.91B | $33.48B |
YoY Change | 17.06% | 11.8% |
TOTAL ASSETS | ||
Total Short-Term Assets | $23.01B | $21.33B |
Total Long-Term Assets | $34.91B | $33.48B |
Total Assets | $57.92B | $54.81B |
YoY Change | 22.03% | 16.47% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.435B | $2.474B |
YoY Change | 44.67% | 49.11% |
Accrued Expenses | $12.76B | $867.7M |
YoY Change | 1196.21% | 3.82% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.245B | $661.6M |
YoY Change | 28.68% | -68.82% |
Total Short-Term Liabilities | $22.00B | $18.92B |
YoY Change | 40.54% | 21.09% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $17.92B | $18.16B |
YoY Change | 26.72% | 23.59% |
Other Long-Term Liabilities | $1.906B | $1.952B |
YoY Change | 2.87% | 9.46% |
Total Long-Term Liabilities | $24.61B | $24.75B |
YoY Change | 13.71% | 8.63% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $22.00B | $18.92B |
Total Long-Term Liabilities | $24.61B | $24.75B |
Total Liabilities | $46.61B | $43.66B |
YoY Change | 24.97% | 13.7% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $10.31B | $10.37B |
YoY Change | 3.03% | 21.18% |
Common Stock | $7.754B | $7.542B |
YoY Change | 4.45% | 2.75% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $11.22B | $11.06B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $57.92B | $54.81B |
YoY Change | 22.03% | 16.47% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$57.40M | $1.763B |
YoY Change | -103.95% | 85.11% |
Depreciation, Depletion And Amortization | $411.0M | $366.3M |
YoY Change | 13.25% | 4.99% |
Cash From Operating Activities | $2.190B | $631.9M |
YoY Change | 0.22% | -23.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $4.001B | $836.3M |
YoY Change | -745.15% | -285.43% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $920.7M | $377.2M |
YoY Change | -403.66% | -3024.03% |
Cash From Investing Activities | -$3.080B | -$459.1M |
YoY Change | 233.6% | -1.03% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 572.0M | -1.033B |
YoY Change | -145.28% | 735.41% |
NET CHANGE | ||
Cash From Operating Activities | 2.190B | 631.9M |
Cash From Investing Activities | -3.080B | -459.1M |
Cash From Financing Activities | 572.0M | -1.033B |
Net Change In Cash | -319.0M | -860.6M |
YoY Change | 16689.47% | -469.2% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.190B | $631.9M |
Capital Expenditures | $4.001B | $836.3M |
Free Cash Flow | -$1.812B | -$204.4M |
YoY Change | -164.59% | -116.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.16 | ||
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2356500000 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1781900000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4341600000 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3392000000 | usd | |
CY2023Q2 | lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
97100000 | usd |
CY2022Q2 | lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
440400000 | usd |
lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
202100000 | usd | |
lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
606000000.0 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36800000 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-119200000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1100000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-469900000 | usd | |
CY2023Q2 | lly |
Cost Of Sales Operating Expenses And Other Net
CostOfSalesOperatingExpensesAndOtherNet
|
6223200000 | usd |
CY2022Q2 | lly |
Cost Of Sales Operating Expenses And Other Net
CostOfSalesOperatingExpensesAndOtherNet
|
5397100000 | usd |
lly |
Cost Of Sales Operating Expenses And Other Net
CostOfSalesOperatingExpensesAndOtherNet
|
11653500000 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2088900000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1090900000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
325700000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2855400000 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.45 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.17 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.44 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.26 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
899700000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
900300000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
900300000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
902000000.0 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
902700000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
902900000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
903000000.0 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
904400000 | shares | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1763200000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
952500000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3108100000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2855400000 | usd | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-11400000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-62400000 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
55900000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
55400000 | usd | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1751800000 | usd |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
890100000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3164000000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2910800000 | usd | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2694500000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2067000000 | usd |
CY2023Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
134600000 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
144800000 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13800000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
16000000.0 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7516100000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6896000000 | usd |
CY2023Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1655300000 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1662900000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
4798700000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
4309700000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4532400000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2954100000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
21331600000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18034500000 | usd |
CY2023Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
2745100000 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
2901800000 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
4078900000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
4073000000 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6903500000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7206600000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3805900000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2792900000 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10631600000 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10233400000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11277400000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10144000000 | usd |
CY2023Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4671600000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4337000000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
54814000000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
49489800000 | usd |
CY2023Q2 | us-gaap |
Debt Current
DebtCurrent
|
661600000 | usd |
CY2023Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
2500000000 | usd |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
1501100000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2474200000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1930600000 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
867700000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1059800000 | usd |
CY2023Q2 | lly |
Sales Rebates And Discounts
SalesRebatesAndDiscounts
|
10389900000 | usd |
CY2022Q4 | lly |
Sales Rebates And Discounts
SalesRebatesAndDiscounts
|
8784100000 | usd |
CY2023Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1016200000 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1017200000 | usd |
CY2023Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1233800000 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
475100000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2271600000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2370300000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18915000000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17138200000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
18158400000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
14737500000 | usd |
CY2023Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1308800000 | usd |
CY2022Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1305100000 | usd |
CY2023Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
3330700000 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
3709600000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1951800000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1824000000 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
24749700000 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
21576200000 | usd |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
593600000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
594100000 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6948600000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6921400000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10368500000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10042600000 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Held In Employee Trust
CommonStockSharesHeldInEmployeeTrust
|
3013200000 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Held In Employee Trust
CommonStockSharesHeldInEmployeeTrust
|
3013200000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3788700000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3844600000 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
45000000.0 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
50500000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11063800000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10649800000 | usd |
CY2023Q2 | us-gaap |
Minority Interest
MinorityInterest
|
85500000 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
125600000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11149300000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
10775400000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54814000000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49489800000 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.96 | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.26 | |
CY2023Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
2500000000 | usd |
CY2021Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
5000000000 | usd |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.96 | ||
CY2021Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
5000000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3108100000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
728600000 | usd | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
990500000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
292700000 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-80000000.0 | usd | |
lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
202100000 | usd | |
lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
606000000.0 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
676100000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
104200000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-382400000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-49200000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2362500000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3706300000 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1406700000 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
736400000 | usd | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
57600000 | usd | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
343400000 | usd | |
lly |
Purchases Of In Process Research And Development
PurchasesOfInProcessResearchAndDevelopment
|
333100000 | usd | |
lly |
Purchases Of In Process Research And Development
PurchasesOfInProcessResearchAndDevelopment
|
958200000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
111300000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1864100000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1769200000 | usd | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
2117200000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1560000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1500000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-290000000.0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3002000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-35800000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1195600000 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2622900000 | usd |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
ReclassificationsCertain reclassifications have been made to prior periods in the consolidated condensed financial statements and accompanying notes to conform with the current presentation. Development milestone payments related to externally developed IPR&D projects, acquired directly in a transaction other than a business combination, were previously included in cash flows from operating activities in the consolidated condensed statements of cash flows and are now included in purchases of IPR&D in cash flows from investing activities. | ||
CY2023Q2 | us-gaap |
Revenues
Revenues
|
8312100000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
6488000000 | usd |
us-gaap |
Revenues
Revenues
|
15272100000 | usd | |
us-gaap |
Revenues
Revenues
|
14298000000 | usd | |
CY2023Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
211100000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
219200000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
8312100000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
6488000000 | usd |
us-gaap |
Revenues
Revenues
|
15272100000 | usd | |
us-gaap |
Revenues
Revenues
|
14298000000 | usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
6488000000 | usd |
us-gaap |
Revenues
Revenues
|
15272100000 | usd | |
us-gaap |
Revenues
Revenues
|
14298000000 | usd | |
CY2023Q2 | lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
97100000 | usd |
lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
202100000 | usd | |
CY2022Q2 | lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
440400000 | usd |
lly |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
606000000 | usd | |
lly |
Payments For Asset Acquisitions
PaymentsForAssetAcquisitions
|
333800000 | usd | |
CY2022Q2 | lly |
Payments For Asset Acquisitions
PaymentsForAssetAcquisitions
|
333800000 | usd |
CY2023Q2 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-64900000 | usd |
CY2023Q2 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
925000000 | usd |
lly |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Commitments Payment Period
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommitmentsPaymentPeriod
|
P10Y | ||
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
663600000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
86100000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
213200000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
117000000.0 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
|
247300000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
600000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
44600000 | usd |
CY2023Q2 | lly |
Debt Securities Available For Sale Unrealized Gain Position
DebtSecuritiesAvailableForSaleUnrealizedGainPosition
|
54600000 | usd |
CY2023Q2 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
|
570600000 | usd |
lly |
Debt Securities Available For Sale Unrealized Loss Position Qualitative Disclosure Other Percentage Of Nonperforming Assets
DebtSecuritiesAvailableForSaleUnrealizedLossPositionQualitativeDisclosureOtherPercentageOfNonperformingAssets
|
0.99 | ||
lly |
Proceeds From Sale Of Equity And Available For Sale Securities
ProceedsFromSaleOfEquityAndAvailableForSaleSecurities
|
65100000 | usd | |
CY2023Q2 | lly |
Available For Sale Securities And Equity Securities Fvni Realized Gain
AvailableForSaleSecuritiesAndEquitySecuritiesFVNIRealizedGain
|
100000 | usd |
CY2022Q2 | lly |
Available For Sale Securities And Equity Securities Fvni Realized Gain
AvailableForSaleSecuritiesAndEquitySecuritiesFVNIRealizedGain
|
100000 | usd |
lly |
Available For Sale Securities And Equity Securities Fvni Realized Gain
AvailableForSaleSecuritiesAndEquitySecuritiesFVNIRealizedGain
|
300000 | usd | |
lly |
Available For Sale Securities And Equity Securities Fvni Realized Gain
AvailableForSaleSecuritiesAndEquitySecuritiesFVNIRealizedGain
|
200000 | usd | |
CY2023Q2 | lly |
Available For Sale Securities And Equity Securities Fvni Realized Loss
AvailableForSaleSecuritiesAndEquitySecuritiesFVNIRealizedLoss
|
1000000.0 | usd |
CY2022Q2 | lly |
Available For Sale Securities And Equity Securities Fvni Realized Loss
AvailableForSaleSecuritiesAndEquitySecuritiesFVNIRealizedLoss
|
700000 | usd |
lly |
Available For Sale Securities And Equity Securities Fvni Realized Loss
AvailableForSaleSecuritiesAndEquitySecuritiesFVNIRealizedLoss
|
1700000 | usd | |
lly |
Available For Sale Securities And Equity Securities Fvni Realized Loss
AvailableForSaleSecuritiesAndEquitySecuritiesFVNIRealizedLoss
|
1500000 | usd | |
CY2023Q2 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
429500000 | usd |
CY2022Q4 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
422100000 | usd |
us-gaap |
Average Remaining Maturity Of Foreign Currency Derivatives1
AverageRemainingMaturityOfForeignCurrencyDerivatives1
|
P12M | ||
us-gaap |
Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
|
P180D | ||
CY2023Q2 | us-gaap |
Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
|
5570000000 | usd |
CY2022Q4 | us-gaap |
Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
|
5450000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
|
0.12 | |
CY2022Q2 | lly |
Derivative Instruments Gain Loss Recognized
DerivativeInstrumentsGainLossRecognized
|
-188800000 | usd |
lly |
Derivative Instruments Gain Loss Recognized
DerivativeInstrumentsGainLossRecognized
|
46100000 | usd | |
lly |
Derivative Instruments Gain Loss Recognized
DerivativeInstrumentsGainLossRecognized
|
-195100000 | usd | |
CY2023Q2 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
-13100000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.156 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.141 | ||
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-26700000 | usd |
CY2023Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-15300000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11400000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-122400000 | usd |
CY2022Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-60000000.0 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-62400000 | usd |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
50100000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-5800000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
55900000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-65900000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-121300000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
55400000 | usd | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
205900000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
120300000 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
81200000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
223100000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
166100000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17200000 | usd | |
us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-544300000 | usd | |
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-187600000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
35700000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-469900000 | usd | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false |