2024 Q3 Form 10-Q Financial Statement
#000005947824000187 Filed on August 08, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $11.44B | $11.30B |
YoY Change | 20.43% | 35.98% |
Cost Of Revenue | $2.171B | $2.170B |
YoY Change | 16.7% | 20.07% |
Gross Profit | $9.268B | $9.133B |
YoY Change | 21.34% | 40.4% |
Gross Profit Margin | 81.02% | 80.8% |
Selling, General & Admin | $2.100B | $2.117B |
YoY Change | 16.4% | 9.97% |
% of Gross Profit | 22.66% | 23.18% |
Research & Development | $2.734B | $2.711B |
YoY Change | 13.49% | 15.05% |
% of Gross Profit | 29.5% | 29.69% |
Depreciation & Amortization | $466.8M | $414.4M |
YoY Change | 13.58% | 13.13% |
% of Gross Profit | 5.04% | 4.54% |
Operating Expenses | $4.834B | $4.829B |
YoY Change | 14.74% | 12.77% |
Operating Profit | $4.434B | $4.304B |
YoY Change | 29.45% | 93.63% |
Interest Expense | -$32.50M | -$304.2M |
YoY Change | -126.08% | -352.87% |
% of Operating Profit | -0.73% | -7.07% |
Other Income/Expense, Net | $62.00M | -$197.6M |
YoY Change | -367.24% | 436.96% |
Pretax Income | $1.588B | $3.517B |
YoY Change | 271.82% | 68.38% |
Income Tax | $618.1M | $550.2M |
% Of Pretax Income | 38.91% | 15.64% |
Net Earnings | $970.3M | $2.967B |
YoY Change | -1790.42% | 68.27% |
Net Earnings / Revenue | 8.48% | 26.25% |
Basic Earnings Per Share | $1.08 | $3.29 |
Diluted Earnings Per Share | $1.07 | $3.28 |
COMMON SHARES | ||
Basic Shares Outstanding | 950.4M shares | 950.4M shares |
Diluted Shares Outstanding | 905.0M shares | 904.2M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.518B | $3.364B |
YoY Change | 41.07% | 18.91% |
Cash & Equivalents | $3.369B | $3.224B |
Short-Term Investments | $149.4M | $140.4M |
Other Short-Term Assets | $134.6M | $142.2M |
YoY Change | -97.44% | -96.86% |
Inventory | $7.460B | $6.482B |
Prepaid Expenses | $8.251B | $7.138B |
Receivables | $10.29B | $11.03B |
Other Receivables | $1.757B | $2.051B |
Total Short-Term Assets | $31.42B | $30.20B |
YoY Change | 36.55% | 41.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $16.17B | $14.83B |
YoY Change | 36.32% | 31.5% |
Goodwill | $5.768B | $5.768B |
YoY Change | 41.2% | 41.42% |
Intangibles | $6.537B | $6.636B |
YoY Change | -3.6% | -3.87% |
Long-Term Investments | $3.200B | $2.878B |
YoY Change | 18.88% | 4.83% |
Other Assets | $5.122B | $4.904B |
YoY Change | 4.27% | 4.97% |
Total Long-Term Assets | $44.19B | $41.67B |
YoY Change | 26.59% | 24.45% |
TOTAL ASSETS | ||
Total Short-Term Assets | $31.42B | $30.20B |
Total Long-Term Assets | $44.19B | $41.67B |
Total Assets | $75.61B | $71.87B |
YoY Change | 30.55% | 31.12% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.887B | $2.925B |
YoY Change | 18.54% | 18.21% |
Accrued Expenses | $14.13B | $13.62B |
YoY Change | 10.79% | 1469.1% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.074B | $5.162B |
YoY Change | -7.6% | 680.17% |
Total Short-Term Liabilities | $24.67B | $27.12B |
YoY Change | 12.16% | 43.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $29.05B | $23.73B |
YoY Change | 62.05% | 30.69% |
Other Long-Term Liabilities | $2.239B | $2.471B |
YoY Change | 17.49% | 26.59% |
Total Long-Term Liabilities | $36.61B | $31.12B |
YoY Change | 48.77% | 25.73% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $24.67B | $27.12B |
Total Long-Term Liabilities | $36.61B | $31.12B |
Total Liabilities | $61.29B | $58.24B |
YoY Change | 31.49% | 33.38% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $13.63B | $13.18B |
YoY Change | 32.18% | 27.1% |
Common Stock | $7.934B | $7.808B |
YoY Change | 2.32% | 3.53% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $14.24B | $13.56B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $75.61B | $71.87B |
YoY Change | 30.55% | 31.12% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $970.3M | $2.967B |
YoY Change | -1790.42% | 68.27% |
Depreciation, Depletion And Amortization | $466.8M | $414.4M |
YoY Change | 13.58% | 13.13% |
Cash From Operating Activities | $3.712B | $1.466B |
YoY Change | 69.53% | 132.03% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $4.171B | $1.403B |
YoY Change | 4.24% | 67.74% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $166.1M | -$795.9M |
YoY Change | -81.96% | -311.0% |
Cash From Investing Activities | -$4.005B | -$2.199B |
YoY Change | 30.0% | 378.92% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 211.3M | 1.556B |
YoY Change | -63.06% | -250.52% |
NET CHANGE | ||
Cash From Operating Activities | 3.712B | 1.466B |
Cash From Investing Activities | -4.005B | -2.199B |
Cash From Financing Activities | 211.3M | 1.556B |
Net Change In Cash | -81.50M | 823.0M |
YoY Change | -74.45% | -195.63% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.712B | $1.466B |
Capital Expenditures | $4.171B | $1.403B |
Free Cash Flow | -$458.9M | $63.40M |
YoY Change | -74.67% | -131.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-497100000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1147900000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2035000000 | usd | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-1498000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3958500000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
750000000.0 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-296600000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-621100000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
34000000.0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
627500000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2067000000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3223600000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2694500000 | usd |
CY2024Q2 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1400000 | usd |
CY2024Q2 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
44300000 | usd |
CY2024Q2 | lly |
Debt Securities Available For Sale Unrealized Gain Position
DebtSecuritiesAvailableForSaleUnrealizedGainPosition
|
104700000 | usd |
CY2024Q2 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
|
508400000 | usd |
lly |
Proceeds From Sale Of Equity And Available For Sale Securities
ProceedsFromSaleOfEquityAndAvailableForSaleSecurities
|
45400000 | usd | |
CY2023Q2 | lly |
Proceeds From Sale Of Equity And Available For Sale Securities
ProceedsFromSaleOfEquityAndAvailableForSaleSecurities
|
34200000 | usd |
lly |
Proceeds From Sale Of Equity And Available For Sale Securities
ProceedsFromSaleOfEquityAndAvailableForSaleSecurities
|
61800000 | usd | |
lly |
Derivative Instruments Gain Loss Recognized
DerivativeInstrumentsGainLossRecognized
|
46100000 | usd | |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.156 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.139 | ||
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
19800000 | usd |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
86200000 | usd | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-16200000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
83100000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
80200000 | usd | |
CY2023Q2 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-64900000 | usd |
us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-141900000 | usd | |
us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-78600000 | usd | |
CY2023Q2 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-115600000 | usd |
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-230500000 | usd | |
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-231400000 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-13200000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
21000000.0 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11000000.0 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36800000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-170500000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1100000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2362500000 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
2211100000 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1406700000 | usd | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
109600000 | usd | |
CY2024Q2 | us-gaap |
Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
|
http://fasb.org/us-gaap/2024#OtherLiabilitiesCurrent | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.26 | |
CY2024Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.60 | |
CY2024Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
2500000000 | usd |
CY2021Q2 | srt |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
5000000000.00 | usd |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.26 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.60 | ||
CY2024Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
2500000000 | usd |
CY2021Q2 | srt |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
5000000000.00 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5209900000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3108100000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
815000000.0 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
728600000 | usd | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
1286600000 | usd | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
990500000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
370500000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
292700000 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-142200000 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-80000000.0 | usd | |
us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
264800000 | usd | |
us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
202100000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3150300000 | usd | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
676100000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
266700000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-382400000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2632200000 | usd | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
75400000 | usd | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
48800000 | usd | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
59800000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
250100000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
388400000 | usd | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
250100000 | usd | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
343400000 | usd | |
us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
947700000 | usd | |
us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
0 | usd | |
us-gaap |
Payments To Acquire In Process Research And Development
PaymentsToAcquireInProcessResearchAndDevelopment
|
274500000 | usd | |
us-gaap |
Payments To Acquire In Process Research And Development
PaymentsToAcquireInProcessResearchAndDevelopment
|
333100000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-30400000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3376300000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2341600000 | usd | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-1804700000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
6452500000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
664200000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-397800000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1244200000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-95100000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
405000000.0 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2818600000 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
11302800000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
8312100000 | usd |
us-gaap |
Revenues
Revenues
|
20070800000 | usd | |
us-gaap |
Revenues
Revenues
|
15272100000 | usd | |
CY2024Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
180100000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
193600000 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
11302800000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
8312100000 | usd |
us-gaap |
Revenues
Revenues
|
20070800000 | usd | |
us-gaap |
Revenues
Revenues
|
15272100000 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
11302800000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
8312100000 | usd |
us-gaap |
Revenues
Revenues
|
20070800000 | usd | |
us-gaap |
Revenues
Revenues
|
15272100000 | usd | |
CY2024Q2 | us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
154300000 | usd |
us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
264800000 | usd | |
CY2023Q2 | us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
97100000 | usd |
us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
202100000 | usd | |
CY2024Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
435000000 | usd |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
435000000 | usd | |
CY2023Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | usd |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | usd | |
CY2024Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
811100000 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
791700000 | usd |
CY2024Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3706400000 | usd |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3248600000 | usd |
CY2024Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1876300000 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1630100000 | usd |
CY2024Q2 | us-gaap |
Inventory Gross
InventoryGross
|
6393800000 | usd |
CY2023Q4 | us-gaap |
Inventory Gross
InventoryGross
|
5670400000 | usd |
CY2024Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
-87700000 | usd |
CY2023Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
-102400000 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
6481500000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
5772800000 | usd |
CY2024Q2 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-157900000 | usd |
us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-141900000 | usd | |
CY2023Q2 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-64900000 | usd |
us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-78600000 | usd | |
CY2024Q2 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
900000000 | usd |
lly |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Commitments Payment Period
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommitmentsPaymentPeriod
|
P10Y | ||
CY2024Q2 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
653800000 | usd |
CY2024Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
97400000 | usd |
CY2024Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
185700000 | usd |
CY2024Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
115500000 | usd |
CY2024Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
|
255200000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
3400000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
37900000 | usd |
CY2023Q4 | lly |
Debt Securities Available For Sale Unrealized Gain Position
DebtSecuritiesAvailableForSaleUnrealizedGainPosition
|
159200000 | usd |
CY2023Q4 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
|
452000000.0 | usd |
CY2024Q2 | lly |
Proceeds From Sale Of Equity And Available For Sale Securities
ProceedsFromSaleOfEquityAndAvailableForSaleSecurities
|
21000000.0 | usd |
CY2024Q2 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
364100000 | usd |
CY2023Q4 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
431900000 | usd |
us-gaap |
Average Remaining Maturity Of Foreign Currency Derivatives1
AverageRemainingMaturityOfForeignCurrencyDerivatives1
|
P12M | ||
us-gaap |
Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
|
P180D | ||
CY2024Q2 | us-gaap |
Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
|
5500000000 | usd |
CY2023Q4 | us-gaap |
Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
|
5670000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
|
0.08 | |
CY2024Q2 | lly |
Derivative Instruments Gain Loss Recognized
DerivativeInstrumentsGainLossRecognized
|
-36900000 | usd |
CY2023Q2 | lly |
Derivative Instruments Gain Loss Recognized
DerivativeInstrumentsGainLossRecognized
|
-15800000 | usd |
lly |
Derivative Instruments Gain Loss Recognized
DerivativeInstrumentsGainLossRecognized
|
-125700000 | usd | |
CY2024Q2 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
-5300000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.156 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.141 | ||
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-103700000 | usd |
CY2024Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-24700000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-79000000.0 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-26700000 | usd |
CY2023Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-15300000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11400000 | usd |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-109100000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-57600000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-51500000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
50100000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-5800000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
55900000 | usd | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
21400000 | usd |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
183600000 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
120300000 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
363200000 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
223100000 | usd | |
CY2024Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
37300000 | usd |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
46000000.0 | usd |
CY2024Q2 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-157900000 | usd |
CY2024Q2 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-114400000 | usd |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7800000 | usd |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-197600000 | usd |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |