2016 Q2 Form 10-Q Financial Statement
#000119312516673023 Filed on August 05, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $22.39M | $19.90M |
YoY Change | 12.52% | 9.56% |
Cost Of Revenue | $7.022M | $6.767M |
YoY Change | 3.77% | 16.97% |
Gross Profit | $15.37M | $13.13M |
YoY Change | 17.04% | 6.09% |
Gross Profit Margin | 68.64% | 65.99% |
Selling, General & Admin | $9.950M | $8.822M |
YoY Change | 12.79% | -0.12% |
% of Gross Profit | 64.75% | 67.19% |
Research & Development | $1.634M | $1.331M |
YoY Change | 22.76% | 17.06% |
% of Gross Profit | 10.63% | 10.14% |
Depreciation & Amortization | $930.0K | $840.0K |
YoY Change | 10.71% | 6.33% |
% of Gross Profit | 6.05% | 6.4% |
Operating Expenses | $11.58M | $10.34M |
YoY Change | 12.07% | -0.58% |
Operating Profit | $3.783M | $2.794M |
YoY Change | 35.4% | 41.11% |
Interest Expense | $50.00K | $30.00K |
YoY Change | 66.67% | |
% of Operating Profit | 1.32% | 1.07% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $3.836M | $2.824M |
YoY Change | 35.84% | 41.2% |
Income Tax | $1.238M | $1.057M |
% Of Pretax Income | 32.27% | 37.43% |
Net Earnings | $2.598M | $1.767M |
YoY Change | 47.03% | 38.92% |
Net Earnings / Revenue | 11.6% | 8.88% |
Basic Earnings Per Share | $0.14 | $0.10 |
Diluted Earnings Per Share | $0.14 | $0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.41M shares | 17.58M shares |
Diluted Shares Outstanding | 18.98M shares | 18.07M shares |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $29.30M | $19.40M |
YoY Change | 51.03% | -17.45% |
Cash & Equivalents | $29.32M | $19.43M |
Short-Term Investments | ||
Other Short-Term Assets | $3.300M | $2.900M |
YoY Change | 13.79% | -6.45% |
Inventory | $16.96M | $15.78M |
Prepaid Expenses | ||
Receivables | $12.84M | $12.24M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $62.42M | $50.31M |
YoY Change | 24.08% | -5.08% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.324M | $6.610M |
YoY Change | 10.8% | 20.75% |
Goodwill | $18.15M | $17.90M |
YoY Change | 1.4% | 19.09% |
Intangibles | $6.211M | $6.941M |
YoY Change | -10.52% | 32.21% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $177.0K | $168.0K |
YoY Change | 5.36% | -0.59% |
Total Long-Term Assets | $33.11M | $32.93M |
YoY Change | 0.54% | 19.59% |
TOTAL ASSETS | ||
Total Short-Term Assets | $62.42M | $50.31M |
Total Long-Term Assets | $33.11M | $32.93M |
Total Assets | $95.53M | $83.24M |
YoY Change | 14.77% | 3.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.550M | $1.293M |
YoY Change | 19.88% | 26.64% |
Accrued Expenses | $7.810M | $6.595M |
YoY Change | 18.42% | -5.24% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $10.14M | $9.239M |
YoY Change | 9.71% | 2.52% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $864.0K | $641.0K |
YoY Change | 34.79% | 141.89% |
Total Long-Term Liabilities | $864.0K | $641.0K |
YoY Change | 34.79% | 141.89% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $10.14M | $9.239M |
Total Long-Term Liabilities | $864.0K | $641.0K |
Total Liabilities | $12.68M | $12.80M |
YoY Change | -0.93% | 0.35% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $11.27M | $4.979M |
YoY Change | 126.39% | 1151.01% |
Common Stock | $199.0K | $191.0K |
YoY Change | 4.19% | 2.14% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $8.521M | $8.259M |
YoY Change | 3.17% | 2.61% |
Treasury Stock Shares | 1.431M shares | 1.408M shares |
Shareholders Equity | $82.85M | $70.44M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $95.53M | $83.24M |
YoY Change | 14.77% | 3.35% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.598M | $1.767M |
YoY Change | 47.03% | 38.92% |
Depreciation, Depletion And Amortization | $930.0K | $840.0K |
YoY Change | 10.71% | 6.33% |
Cash From Operating Activities | $5.090M | $3.900M |
YoY Change | 30.51% | 140.74% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$540.0K | -$470.0K |
YoY Change | 14.89% | 327.27% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $10.00K | -$1.110M |
YoY Change | -100.9% | |
Cash From Investing Activities | -$530.0K | -$1.590M |
YoY Change | -66.67% | 1345.45% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.170M | 30.00K |
YoY Change | -4000.0% | -99.68% |
NET CHANGE | ||
Cash From Operating Activities | 5.090M | 3.900M |
Cash From Investing Activities | -530.0K | -1.590M |
Cash From Financing Activities | -1.170M | 30.00K |
Net Change In Cash | 3.390M | 2.340M |
YoY Change | 44.87% | -78.73% |
FREE CASH FLOW | ||
Cash From Operating Activities | $5.090M | $3.900M |
Capital Expenditures | -$540.0K | -$470.0K |
Free Cash Flow | $5.630M | $4.370M |
YoY Change | 28.83% | 152.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18464786 | shares |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19430000 | |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4613000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
14458000 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19888539 | shares |
CY2016Q2 | us-gaap |
Assets
Assets
|
95529000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
921000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1109000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
62422000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
37000000 | shares |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
254000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29315000 | |
CY2016Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1543000 | |
CY2016Q2 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
1200000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
665000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12838000 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
199000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
745000 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1550000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
485000 | |
CY2016Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
79000 | |
CY2016Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
83425000 | |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3525000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1245000 | |
CY2016Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1679000 | |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7810000 | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8247000 | |
CY2016Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
11163000 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6211000 | |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
16961000 | |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
12679000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
95529000 | |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
18150000 | |
CY2016Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2837000 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
864000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10136000 | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
177000 | |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1294000 | |
CY2016Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2961000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7324000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
82850000 | |
CY2016Q2 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
3600000 | |
CY2016Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1575000 | |
CY2016Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
126000 | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11272000 | |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1431253 | shares |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3308000 | |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8521000 | |
CY2016Q2 | lmat |
Acquisition Related Obligations
AcquisitionRelatedObligations
|
776000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7435000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
9462000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6336000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18692000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6062000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13771000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19748321 | shares |
CY2015Q4 | us-gaap |
Assets
Assets
|
90704000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
58184000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
37000000 | shares |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
243000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27451000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11971000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
197000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1366000 | |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
530000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
82094000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4049000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1205000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1678000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8837000 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
15205000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
12820000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
90704000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
17789000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2681000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
774000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10368000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1762000 | |
CY2015Q4 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
1100000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
168000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3062000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7022000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77884000 | |
CY2015Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
483000 | |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
82000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8161000 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1431139 | shares |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3557000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8519000 | |
CY2015Q4 | lmat |
Acquisition Related Obligations
AcquisitionRelatedObligations
|
165000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5103000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
738000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
132000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3136000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-165000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
609000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5150000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2046000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
310000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1849000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1268000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
552000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-351000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.080 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6921000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1672000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1976000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
748000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
12597000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
43000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
363000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
13000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
38844000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-418000 | ||
us-gaap |
Gross Profit
GrossProfit
|
26247000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1160000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21144000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1405000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-353000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1742000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1160000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
15000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2014000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3302000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1058000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
7.42 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17930000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
427000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17503000 | shares | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2484000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
303000 | shares | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
609000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11376000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
lmat |
Payments To Acquire Property Plant Equipment And Other Assets
PaymentsToAcquirePropertyPlantEquipmentAndOtherAssets
|
793000 | ||
lmat |
Provision Recovery For Doubtful Accounts
ProvisionRecoveryForDoubtfulAccounts
|
56000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LEMAITRE VASCULAR INC | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
0 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001158895 | ||
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P7Y6M | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1864000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
172000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
662000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.090 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6748000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1812000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5288000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
785000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
12924000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-13000 | ||
us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2016-09-06 | ||
us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2016-08-22 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
5000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
42647000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-882000 | ||
us-gaap |
Payments For Previous Acquisition
PaymentsForPreviousAcquisition
|
43000 | ||
us-gaap |
Gross Profit
GrossProfit
|
29723000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
524000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
22640000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4764000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7101000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3632000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
199000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
776000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2368000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-266000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
43000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-264000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7083000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1653000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1028000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1492000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
31000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
524000 | ||
us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
0 | ||
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
44000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18372000 | shares | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2337000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6352000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
318000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
670000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
14.38 | ||
dei |
Trading Symbol
TradingSymbol
|
LMAT | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18926000 | shares | |
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
0 | ||
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
0 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3080000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
554000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
140000 | shares | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12812000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
662000 | ||
us-gaap |
Stock Repurchase Program Expiration Date
StockRepurchaseProgramExpirationDate
|
2017-07-25 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
lmat |
Statute Of Limitation Expiration Period
StatuteOfLimitationExpirationPeriod
|
Until 2025 | ||
lmat |
Payments To Acquire Property Plant Equipment And Other Assets
PaymentsToAcquirePropertyPlantEquipmentAndOtherAssets
|
1264000 | ||
lmat |
Purchase Commitments Inventory Expire Year
PurchaseCommitmentsInventoryExpireYear
|
2017 | ||
lmat |
Provision Recovery For Doubtful Accounts
ProvisionRecoveryForDoubtfulAccounts
|
48000 | ||
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
332000 | |
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.045 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3411000 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2193000 | |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
405000 | |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
7022000 | |
CY2016Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
37000 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
22389000 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
15367000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-405000 | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
11584000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2598000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3836000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3783000 | |
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-405000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1238000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18978000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
570000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18408000 | shares |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1634000 | |
CY2016Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6539000 | |
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
332000 | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
59000 | shares |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
281000 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.040 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3303000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2203000 | |
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
369000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
6767000 | |
CY2015Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
26000 | |
CY2015Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
183000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
19897000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
13130000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
436000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10336000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1767000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2824000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2794000 | |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
436000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1057000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18065000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
483000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17582000 | shares |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1331000 | |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5519000 | |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
281000 |