2017 Q2 Form 10-Q Financial Statement

#000119312517246948 Filed on August 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q4 2016 Q2
Revenue $25.75M $23.29M $22.39M
YoY Change 15.03% 13.69% 12.52%
Cost Of Revenue $8.238M $7.090M $7.022M
YoY Change 17.32% 16.61% 3.77%
Gross Profit $17.52M $16.19M $15.37M
YoY Change 13.98% 12.43% 17.04%
Gross Profit Margin 68.02% 69.54% 68.64%
Selling, General & Admin $10.35M $10.33M $9.950M
YoY Change 3.98% 10.36% 12.79%
% of Gross Profit 59.07% 63.79% 64.75%
Research & Development $1.634M $1.520M $1.634M
YoY Change 0.0% -3.8% 22.76%
% of Gross Profit 9.33% 9.39% 10.63%
Depreciation & Amortization $980.0K $930.0K $930.0K
YoY Change 5.38% 4.49% 10.71%
% of Gross Profit 5.59% 5.74% 6.05%
Operating Expenses $11.98M $12.29M $11.58M
YoY Change 3.42% 8.66% 12.07%
Operating Profit $5.536M $3.909M $3.783M
YoY Change 46.34% 26.38% 35.4%
Interest Expense -$70.00K -$80.00K $50.00K
YoY Change -240.0% -260.0% 66.67%
% of Operating Profit -1.26% -2.05% 1.32%
Other Income/Expense, Net
YoY Change
Pretax Income $5.465M $3.830M $3.836M
YoY Change 42.47% 21.97% 35.84%
Income Tax $833.0K $1.240M $1.238M
% Of Pretax Income 15.24% 32.38% 32.27%
Net Earnings $4.632M $2.597M $2.598M
YoY Change 78.29% 2.65% 47.03%
Net Earnings / Revenue 17.99% 11.15% 11.6%
Basic Earnings Per Share $0.25 $0.14 $0.14
Diluted Earnings Per Share $0.23 $0.13 $0.14
COMMON SHARES
Basic Shares Outstanding 18.82M shares 18.58M shares 18.41M shares
Diluted Shares Outstanding 19.98M shares 18.98M shares

Balance Sheet

Concept 2017 Q2 2016 Q4 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $30.10M $24.30M $29.30M
YoY Change 2.73% -11.64% 51.03%
Cash & Equivalents $30.12M $24.29M $29.32M
Short-Term Investments
Other Short-Term Assets $5.200M $4.600M $3.300M
YoY Change 57.58% 27.78% 13.79%
Inventory $20.46M $19.58M $16.96M
Prepaid Expenses
Receivables $14.59M $13.19M $12.84M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $68.09M $59.03M $62.42M
YoY Change 9.08% 1.45% 24.08%
LONG-TERM ASSETS
Property, Plant & Equipment $9.544M $8.012M $7.324M
YoY Change 30.31% 14.1% 10.8%
Goodwill $23.65M $23.43M $18.15M
YoY Change 30.28% 31.69% 1.4%
Intangibles $9.083M $9.897M $6.211M
YoY Change 46.24% 56.2% -10.52%
Long-Term Investments
YoY Change
Other Assets $179.0K $163.0K $177.0K
YoY Change 1.13% -2.98% 5.36%
Total Long-Term Assets $43.97M $42.90M $33.11M
YoY Change 32.8% 31.91% 0.54%
TOTAL ASSETS
Total Short-Term Assets $68.09M $59.03M $62.42M
Total Long-Term Assets $43.97M $42.90M $33.11M
Total Assets $112.1M $101.9M $95.53M
YoY Change 17.3% 12.37% 14.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.574M $1.217M $1.550M
YoY Change 1.55% -10.91% 19.88%
Accrued Expenses $7.687M $8.804M $7.810M
YoY Change -1.57% -0.37% 18.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $9.397M $10.48M $10.14M
YoY Change -7.29% 1.1% 9.71%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.400M $2.001M $864.0K
YoY Change 177.78% 158.53% 34.79%
Total Long-Term Liabilities $2.400M $2.001M $864.0K
YoY Change 177.78% 158.53% 34.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.397M $10.48M $10.14M
Total Long-Term Liabilities $2.400M $2.001M $864.0K
Total Liabilities $13.74M $14.42M $12.68M
YoY Change 8.39% 12.51% -0.93%
SHAREHOLDERS EQUITY
Retained Earnings $21.12M $15.34M $11.27M
YoY Change 87.38% 87.91% 126.39%
Common Stock $204.0K $85.58M $199.0K
YoY Change 2.51% 43340.61% 4.19%
Preferred Stock
YoY Change
Treasury Stock (at cost) $8.830M $8.830M $8.521M
YoY Change 3.63% 3.65% 3.17%
Treasury Stock Shares 1.453M shares 1.453M shares 1.431M shares
Shareholders Equity $98.31M $87.50M $82.85M
YoY Change
Total Liabilities & Shareholders Equity $112.1M $101.9M $95.53M
YoY Change 17.3% 12.37% 14.77%

Cashflow Statement

Concept 2017 Q2 2016 Q4 2016 Q2
OPERATING ACTIVITIES
Net Income $4.632M $2.597M $2.598M
YoY Change 78.29% 2.65% 47.03%
Depreciation, Depletion And Amortization $980.0K $930.0K $930.0K
YoY Change 5.38% 4.49% 10.71%
Cash From Operating Activities $5.420M $4.200M $5.090M
YoY Change 6.48% 6.87% 30.51%
INVESTING ACTIVITIES
Capital Expenditures -$750.0K -$1.010M -$540.0K
YoY Change 38.89% 38.36% 14.89%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$12.00M $10.00K
YoY Change -100.0% 8471.43% -100.9%
Cash From Investing Activities -$750.0K -$13.01M -$530.0K
YoY Change 41.51% 1412.79% -66.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -710.0K -1.040M -1.170M
YoY Change -39.32% -222.35% -4000.0%
NET CHANGE
Cash From Operating Activities 5.420M 4.200M 5.090M
Cash From Investing Activities -750.0K -13.01M -530.0K
Cash From Financing Activities -710.0K -1.040M -1.170M
Net Change In Cash 3.960M -9.850M 3.390M
YoY Change 16.81% -351.28% 44.87%
FREE CASH FLOW
Cash From Operating Activities $5.420M $4.200M $5.090M
Capital Expenditures -$750.0K -$1.010M -$540.0K
Free Cash Flow $6.170M $5.210M $5.630M
YoY Change 9.59% 11.8% 28.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19022966 shares
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29315000
CY2017Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
208000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
281000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7687000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
68089000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14590000
CY2017Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
29000
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
88759000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1574000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2944000
CY2017Q2 us-gaap Assets
Assets
112054000
CY2017Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
1557000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30120000
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
37000000 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20358393 shares
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
204000
CY2017Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
452000
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1514000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1946000
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5062000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9956000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1576000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
927000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
713000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1126000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1403000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
19039000
CY2017Q2 us-gaap Goodwill
Goodwill
23645000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
904000
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9083000
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11618000
CY2017Q2 us-gaap Inventory Net
InventoryNet
20463000
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2934000
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
3573000
CY2017Q2 us-gaap Liabilities
Liabilities
13743000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
112054000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9397000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2069000
CY2017Q2 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
1300000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
179000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2400000
CY2017Q2 us-gaap Other Inventory Capitalized Costs
OtherInventoryCapitalizedCosts
2338000
CY2017Q2 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
183000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2916000
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9544000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
21122000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
98311000
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
432000
CY2017Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
527000
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1452810 shares
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
8830000
CY2017Q2 lmat Acquisition Related Obligations
AcquisitionRelatedObligations
136000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27451000
CY2016Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
200000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
258000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8804000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
59027000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13191000
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
122000
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
85378000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1217000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4583000
CY2016Q4 us-gaap Assets
Assets
101924000
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
1253000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24288000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
37000000 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20040348 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
200000
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
394000
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1399000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1941000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6124000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8989000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18886000
CY2016Q4 us-gaap Goodwill
Goodwill
23426000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9897000
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11662000
CY2016Q4 us-gaap Inventory Net
InventoryNet
19578000
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2489000
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2810000
CY2016Q4 us-gaap Liabilities
Liabilities
14424000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
101924000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10482000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2246000
CY2016Q4 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
1100000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
163000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2001000
CY2016Q4 us-gaap Other Inventory Capitalized Costs
OtherInventoryCapitalizedCosts
2617000
CY2016Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
154000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1970000
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8012000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15335000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
87500000
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
390000
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
312000
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1452810 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
8830000
CY2016Q4 lmat Acquisition Related Obligations
AcquisitionRelatedObligations
461000
dei Amendment Flag
AmendmentFlag
false
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
959000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000 shares
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P8Y10M24D
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
910000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5832000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.110
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9490000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
15023000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1962000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
528000
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
dei Entity Registrant Name
EntityRegistrantName
LEMAITRE VASCULAR INC
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
us-gaap Operating Income Loss
OperatingIncomeLoss
9729000
dei Entity Central Index Key
EntityCentralIndexKey
0001158895
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-76000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
20000
us-gaap Gross Profit
GrossProfit
34869000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8295000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
129000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
90000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9705000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2825000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-550000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1067000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
767000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1854000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
756000
us-gaap Inventory Write Down
InventoryWriteDown
184000
us-gaap Investment Income Interest
InvestmentIncomeInterest
52000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2444000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
7900000
us-gaap Operating Expenses
OperatingExpenses
25140000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-152000
us-gaap Net Income Loss
NetIncomeLoss
7851000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1639000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1639000
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
388000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2065000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2301000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3292000
us-gaap Sales Revenue Net
SalesRevenueNet
49892000
us-gaap Share Based Compensation
ShareBasedCompensation
959000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13553000
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
318000 shares
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
42000
dei Trading Symbol
TradingSymbol
LMAT
us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
0
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
0
us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19855000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1131000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18724000 shares
lmat Payments To Acquire Property Plant Equipment And Other Assets
PaymentsToAcquirePropertyPlantEquipmentAndOtherAssets
2444000
lmat Provision Recovery For Doubtful Accounts
ProvisionRecoveryForDoubtfulAccounts
104000
lmat Statute Of Limitation Expiration Period
StatuteOfLimitationExpirationPeriod
2025
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
662000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11000 shares
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
785000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1864000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.090
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5288000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
12924000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1812000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
172000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-13000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
5000
us-gaap Gross Profit
GrossProfit
29723000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6748000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7101000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1492000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-882000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
776000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-264000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2337000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-266000
us-gaap Inventory Write Down
InventoryWriteDown
199000
us-gaap Investment Income Interest
InvestmentIncomeInterest
31000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3632000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6352000
us-gaap Operating Expenses
OperatingExpenses
22640000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1028000
us-gaap Net Income Loss
NetIncomeLoss
4764000
us-gaap Operating Income Loss
OperatingIncomeLoss
7083000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
524000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
524000
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
43000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1653000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2000
us-gaap Sales Revenue Net
SalesRevenueNet
42647000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2368000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
670000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3080000
us-gaap Share Based Compensation
ShareBasedCompensation
662000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12812000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
140000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18926000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
554000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18372000 shares
lmat Payments To Acquire Property Plant Equipment And Other Assets
PaymentsToAcquirePropertyPlantEquipmentAndOtherAssets
1264000
lmat Provision Recovery For Doubtful Accounts
ProvisionRecoveryForDoubtfulAccounts
48000
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
332000
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11000 shares
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
405000
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.045
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2193000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
7022000
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2016Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
37000
CY2016Q2 us-gaap Gross Profit
GrossProfit
15367000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3411000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3836000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1238000
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
16000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
11584000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
2598000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3783000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-405000
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-405000
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1634000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
22389000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
332000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6539000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18978000 shares
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
570000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18408000 shares
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
472000
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000 shares
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
456000
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.055
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5651000
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
8237000
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3747000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5466000
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-102000
CY2017Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
400000
CY2017Q2 us-gaap Gross Profit
GrossProfit
17516000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
834000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5536000
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
32000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
11980000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
4632000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1019000
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1019000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1634000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
25753000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
472000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6599000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19975000 shares
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1159000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18816000 shares

Files In Submission

Name View Source Status
0001193125-17-246948-index-headers.html Edgar Link pending
0001193125-17-246948-index.html Edgar Link pending
0001193125-17-246948.txt Edgar Link pending
0001193125-17-246948-xbrl.zip Edgar Link pending
d362655d10q.htm Edgar Link pending
d362655dex101.htm Edgar Link pending
d362655dex102.htm Edgar Link pending
d362655dex311.htm Edgar Link pending
d362655dex312.htm Edgar Link pending
d362655dex321.htm Edgar Link pending
d362655dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lmat-20170630.xml Edgar Link completed
lmat-20170630.xsd Edgar Link pending
lmat-20170630_cal.xml Edgar Link unprocessable
lmat-20170630_def.xml Edgar Link unprocessable
lmat-20170630_lab.xml Edgar Link unprocessable
lmat-20170630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending