2017 Q2 Form 10-Q Financial Statement
#000119312517246948 Filed on August 03, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
Revenue | $25.75M | $23.29M | $22.39M |
YoY Change | 15.03% | 13.69% | 12.52% |
Cost Of Revenue | $8.238M | $7.090M | $7.022M |
YoY Change | 17.32% | 16.61% | 3.77% |
Gross Profit | $17.52M | $16.19M | $15.37M |
YoY Change | 13.98% | 12.43% | 17.04% |
Gross Profit Margin | 68.02% | 69.54% | 68.64% |
Selling, General & Admin | $10.35M | $10.33M | $9.950M |
YoY Change | 3.98% | 10.36% | 12.79% |
% of Gross Profit | 59.07% | 63.79% | 64.75% |
Research & Development | $1.634M | $1.520M | $1.634M |
YoY Change | 0.0% | -3.8% | 22.76% |
% of Gross Profit | 9.33% | 9.39% | 10.63% |
Depreciation & Amortization | $980.0K | $930.0K | $930.0K |
YoY Change | 5.38% | 4.49% | 10.71% |
% of Gross Profit | 5.59% | 5.74% | 6.05% |
Operating Expenses | $11.98M | $12.29M | $11.58M |
YoY Change | 3.42% | 8.66% | 12.07% |
Operating Profit | $5.536M | $3.909M | $3.783M |
YoY Change | 46.34% | 26.38% | 35.4% |
Interest Expense | -$70.00K | -$80.00K | $50.00K |
YoY Change | -240.0% | -260.0% | 66.67% |
% of Operating Profit | -1.26% | -2.05% | 1.32% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $5.465M | $3.830M | $3.836M |
YoY Change | 42.47% | 21.97% | 35.84% |
Income Tax | $833.0K | $1.240M | $1.238M |
% Of Pretax Income | 15.24% | 32.38% | 32.27% |
Net Earnings | $4.632M | $2.597M | $2.598M |
YoY Change | 78.29% | 2.65% | 47.03% |
Net Earnings / Revenue | 17.99% | 11.15% | 11.6% |
Basic Earnings Per Share | $0.25 | $0.14 | $0.14 |
Diluted Earnings Per Share | $0.23 | $0.13 | $0.14 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.82M shares | 18.58M shares | 18.41M shares |
Diluted Shares Outstanding | 19.98M shares | 18.98M shares |
Balance Sheet
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $30.10M | $24.30M | $29.30M |
YoY Change | 2.73% | -11.64% | 51.03% |
Cash & Equivalents | $30.12M | $24.29M | $29.32M |
Short-Term Investments | |||
Other Short-Term Assets | $5.200M | $4.600M | $3.300M |
YoY Change | 57.58% | 27.78% | 13.79% |
Inventory | $20.46M | $19.58M | $16.96M |
Prepaid Expenses | |||
Receivables | $14.59M | $13.19M | $12.84M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $68.09M | $59.03M | $62.42M |
YoY Change | 9.08% | 1.45% | 24.08% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.544M | $8.012M | $7.324M |
YoY Change | 30.31% | 14.1% | 10.8% |
Goodwill | $23.65M | $23.43M | $18.15M |
YoY Change | 30.28% | 31.69% | 1.4% |
Intangibles | $9.083M | $9.897M | $6.211M |
YoY Change | 46.24% | 56.2% | -10.52% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $179.0K | $163.0K | $177.0K |
YoY Change | 1.13% | -2.98% | 5.36% |
Total Long-Term Assets | $43.97M | $42.90M | $33.11M |
YoY Change | 32.8% | 31.91% | 0.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $68.09M | $59.03M | $62.42M |
Total Long-Term Assets | $43.97M | $42.90M | $33.11M |
Total Assets | $112.1M | $101.9M | $95.53M |
YoY Change | 17.3% | 12.37% | 14.77% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.574M | $1.217M | $1.550M |
YoY Change | 1.55% | -10.91% | 19.88% |
Accrued Expenses | $7.687M | $8.804M | $7.810M |
YoY Change | -1.57% | -0.37% | 18.42% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $9.397M | $10.48M | $10.14M |
YoY Change | -7.29% | 1.1% | 9.71% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $2.400M | $2.001M | $864.0K |
YoY Change | 177.78% | 158.53% | 34.79% |
Total Long-Term Liabilities | $2.400M | $2.001M | $864.0K |
YoY Change | 177.78% | 158.53% | 34.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.397M | $10.48M | $10.14M |
Total Long-Term Liabilities | $2.400M | $2.001M | $864.0K |
Total Liabilities | $13.74M | $14.42M | $12.68M |
YoY Change | 8.39% | 12.51% | -0.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $21.12M | $15.34M | $11.27M |
YoY Change | 87.38% | 87.91% | 126.39% |
Common Stock | $204.0K | $85.58M | $199.0K |
YoY Change | 2.51% | 43340.61% | 4.19% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $8.830M | $8.830M | $8.521M |
YoY Change | 3.63% | 3.65% | 3.17% |
Treasury Stock Shares | 1.453M shares | 1.453M shares | 1.431M shares |
Shareholders Equity | $98.31M | $87.50M | $82.85M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $112.1M | $101.9M | $95.53M |
YoY Change | 17.3% | 12.37% | 14.77% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.632M | $2.597M | $2.598M |
YoY Change | 78.29% | 2.65% | 47.03% |
Depreciation, Depletion And Amortization | $980.0K | $930.0K | $930.0K |
YoY Change | 5.38% | 4.49% | 10.71% |
Cash From Operating Activities | $5.420M | $4.200M | $5.090M |
YoY Change | 6.48% | 6.87% | 30.51% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$750.0K | -$1.010M | -$540.0K |
YoY Change | 38.89% | 38.36% | 14.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$12.00M | $10.00K |
YoY Change | -100.0% | 8471.43% | -100.9% |
Cash From Investing Activities | -$750.0K | -$13.01M | -$530.0K |
YoY Change | 41.51% | 1412.79% | -66.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -710.0K | -1.040M | -1.170M |
YoY Change | -39.32% | -222.35% | -4000.0% |
NET CHANGE | |||
Cash From Operating Activities | 5.420M | 4.200M | 5.090M |
Cash From Investing Activities | -750.0K | -13.01M | -530.0K |
Cash From Financing Activities | -710.0K | -1.040M | -1.170M |
Net Change In Cash | 3.960M | -9.850M | 3.390M |
YoY Change | 16.81% | -351.28% | 44.87% |
FREE CASH FLOW | |||
Cash From Operating Activities | $5.420M | $4.200M | $5.090M |
Capital Expenditures | -$750.0K | -$1.010M | -$540.0K |
Free Cash Flow | $6.170M | $5.210M | $5.630M |
YoY Change | 9.59% | 11.8% | 28.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19022966 | shares |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29315000 | |
CY2017Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
208000 | |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
281000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7687000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
68089000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14590000 | |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
29000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
88759000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1574000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2944000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
112054000 | |
CY2017Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
|
1557000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30120000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
37000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20358393 | shares |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
204000 | |
CY2017Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
452000 | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1514000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1946000 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5062000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9956000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1576000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
927000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
713000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1126000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1403000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
19039000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
23645000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
904000 | |
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9083000 | |
CY2017Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
11618000 | |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
20463000 | |
CY2017Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2934000 | |
CY2017Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3573000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
13743000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
112054000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9397000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2069000 | |
CY2017Q2 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
1300000 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
179000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2400000 | |
CY2017Q2 | us-gaap |
Other Inventory Capitalized Costs
OtherInventoryCapitalizedCosts
|
2338000 | |
CY2017Q2 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
183000 | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2916000 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9544000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
21122000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
98311000 | |
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
432000 | |
CY2017Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
527000 | |
CY2017Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1452810 | shares |
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8830000 | |
CY2017Q2 | lmat |
Acquisition Related Obligations
AcquisitionRelatedObligations
|
136000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27451000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
200000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
258000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8804000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
59027000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13191000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
122000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
85378000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1217000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4583000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
101924000 | |
CY2016Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
|
1253000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24288000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
37000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20040348 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
394000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1399000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1941000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6124000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8989000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
18886000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
23426000 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9897000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
11662000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
19578000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2489000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2810000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
14424000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
101924000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10482000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2246000 | |
CY2016Q4 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
1100000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
163000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2001000 | |
CY2016Q4 | us-gaap |
Other Inventory Capitalized Costs
OtherInventoryCapitalizedCosts
|
2617000 | |
CY2016Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
154000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1970000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8012000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15335000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
87500000 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
390000 | |
CY2016Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
312000 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1452810 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8830000 | |
CY2016Q4 | lmat |
Acquisition Related Obligations
AcquisitionRelatedObligations
|
461000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
959000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000 | shares | |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P8Y10M24D | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
910000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5832000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.110 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9490000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
15023000 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1962000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
528000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LEMAITRE VASCULAR INC | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9729000 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001158895 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-76000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
20000 | ||
us-gaap |
Gross Profit
GrossProfit
|
34869000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8295000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
129000 | ||
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
90000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9705000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2825000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-550000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1067000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
767000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1854000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
756000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
184000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
52000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2444000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7900000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
25140000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-152000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
7851000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1639000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1639000 | ||
us-gaap |
Payments For Previous Acquisition
PaymentsForPreviousAcquisition
|
388000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2065000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2301000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3292000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
49892000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
959000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
13553000 | ||
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
318000 | shares | |
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
42000 | ||
dei |
Trading Symbol
TradingSymbol
|
LMAT | ||
us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
0 | ||
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
0 | ||
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
0 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19855000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1131000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18724000 | shares | |
lmat |
Payments To Acquire Property Plant Equipment And Other Assets
PaymentsToAcquirePropertyPlantEquipmentAndOtherAssets
|
2444000 | ||
lmat |
Provision Recovery For Doubtful Accounts
ProvisionRecoveryForDoubtfulAccounts
|
104000 | ||
lmat |
Statute Of Limitation Expiration Period
StatuteOfLimitationExpirationPeriod
|
2025 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
662000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11000 | shares | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
785000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1864000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.090 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5288000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
12924000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1812000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
172000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-13000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
5000 | ||
us-gaap |
Gross Profit
GrossProfit
|
29723000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6748000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7101000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1492000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-882000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
776000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-264000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2337000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-266000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
199000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
31000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3632000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6352000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
22640000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1028000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4764000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7083000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
524000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
524000 | ||
us-gaap |
Payments For Previous Acquisition
PaymentsForPreviousAcquisition
|
43000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1653000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
42647000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2368000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
670000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3080000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
662000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12812000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
140000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18926000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
554000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18372000 | shares | |
lmat |
Payments To Acquire Property Plant Equipment And Other Assets
PaymentsToAcquirePropertyPlantEquipmentAndOtherAssets
|
1264000 | ||
lmat |
Provision Recovery For Doubtful Accounts
ProvisionRecoveryForDoubtfulAccounts
|
48000 | ||
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
332000 | |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11000 | shares |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
405000 | |
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.045 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2193000 | |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
7022000 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2016Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
37000 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
15367000 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3411000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3836000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1238000 | |
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16000 | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
11584000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2598000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3783000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-405000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-405000 | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1634000 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
22389000 | |
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
332000 | |
CY2016Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6539000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18978000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
570000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18408000 | shares |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
472000 | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000 | shares |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
456000 | |
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.055 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5651000 | |
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
8237000 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3747000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5466000 | |
CY2017Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-102000 | |
CY2017Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
400000 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
17516000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
834000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5536000 | |
CY2017Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
32000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
11980000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4632000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1019000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1019000 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1634000 | |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25753000 | |
CY2017Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
472000 | |
CY2017Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6599000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19975000 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1159000 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18816000 | shares |