2017 Form 10-K Financial Statement

#000156459018008299 Filed on April 17, 2018

View on sec.gov

Income Statement

Concept 2017 2016 Q4 2016
Revenue $4.390M $880.0K $4.900M
YoY Change -10.41% -49.71% -29.6%
Cost Of Revenue $2.460M $520.0K $2.110M
YoY Change 16.59% 62.5% 157.32%
Gross Profit $1.930M $360.0K $2.790M
YoY Change -30.82% -74.83% -54.56%
Gross Profit Margin 43.96% 40.91% 56.94%
Selling, General & Admin $762.3K $820.0K $1.080M
YoY Change -29.43% -254.72% 57.29%
% of Gross Profit 39.5% 227.78% 38.71%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $46.34K $70.00K $27.30K
YoY Change 69.77%
% of Gross Profit 2.4% 19.44% 0.98%
Operating Expenses $7.864M $890.0K $1.080M
YoY Change 628.04% 9.88% -76.09%
Operating Profit -$3.472M -$530.0K -$3.087M
YoY Change 12.47% -185.48% -290.35%
Interest Expense $614.1K -$200.0K $594.6K
YoY Change 3.28% -42.86% -35.19%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$5.196M -$780.0K -$3.681M
YoY Change 41.13% 3800.0% -313.4%
Income Tax $3.432M -$260.0K -$1.311M
% Of Pretax Income
Net Earnings -$8.627M -$520.0K -$2.370M
YoY Change 263.96% -572.73% -236.88%
Net Earnings / Revenue -196.52% -59.09% -48.38%
Basic Earnings Per Share -$25.68 -$0.72
Diluted Earnings Per Share -$25.68 -$7.429M -$0.72
COMMON SHARES
Basic Shares Outstanding 336.0K 3.300M 3.300M
Diluted Shares Outstanding 336.0K 3.300M

Balance Sheet

Concept 2017 2016 Q4 2016
SHORT-TERM ASSETS
Cash & Short-Term Investments $590.0K $2.270M $2.270M
YoY Change -74.01% -74.78% -74.78%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $100.0K $200.0K $200.0K
YoY Change -50.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $690.0K $4.130M $4.130M
YoY Change -83.29% -54.11% -54.11%
LONG-TERM ASSETS
Property, Plant & Equipment $70.00K $109.9K $110.0K
YoY Change -36.36% -30.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $200.0K $730.0K $730.0K
YoY Change -72.6%
Other Assets $30.00K $3.510M $3.510M
YoY Change -99.15% 11.08% 11.08%
Total Long-Term Assets $1.280M $5.885M $5.880M
YoY Change -78.23% 8.69% 8.69%
TOTAL ASSETS
Total Short-Term Assets $690.0K $4.130M $4.130M
Total Long-Term Assets $1.280M $5.885M $5.880M
Total Assets $1.970M $10.01M $10.01M
YoY Change -80.32% -30.52% -30.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $480.0K $490.0K $490.0K
YoY Change -2.04%
Accrued Expenses $510.0K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $980.0K $490.0K $490.0K
YoY Change 100.0%
LONG-TERM LIABILITIES
Long-Term Debt $40.00K $5.160M $5.160M
YoY Change -99.22% -31.47% -31.47%
Other Long-Term Liabilities $50.00K $110.0K $110.0K
YoY Change -54.55% -82.26% -82.26%
Total Long-Term Liabilities $90.00K $5.270M $5.270M
YoY Change -98.29% -35.34% -35.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $980.0K $490.0K $490.0K
Total Long-Term Liabilities $90.00K $5.270M $5.270M
Total Liabilities $1.070M $5.845M $5.850M
YoY Change -81.71% -28.28% -28.22%
SHAREHOLDERS EQUITY
Retained Earnings -$2.391M
YoY Change 11760.22%
Common Stock $6.560M
YoY Change 4.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $900.0K $4.169M $4.170M
YoY Change
Total Liabilities & Shareholders Equity $1.970M $10.01M $10.01M
YoY Change -80.32% -30.52% -30.53%

Cashflow Statement

Concept 2017 2016 Q4 2016
OPERATING ACTIVITIES
Net Income -$8.627M -$520.0K -$2.370M
YoY Change 263.96% -572.73% -236.88%
Depreciation, Depletion And Amortization $46.34K $70.00K $27.30K
YoY Change 69.77%
Cash From Operating Activities -$1.810M -$700.0K -$3.350M
YoY Change -45.96% -234.62% -248.89%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K -$270.0K -$270.0K
YoY Change -96.3% 575.0% 575.0%
Acquisitions
YoY Change
Other Investing Activities $900.0K $490.0K $620.0K
YoY Change 45.16% 600.0% -36.73%
Cash From Investing Activities $891.7K $220.0K $350.0K
YoY Change 154.78% 1000.0% -62.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -759.0K -880.0K -3.720M
YoY Change -79.6% -113.86% -198.15%
NET CHANGE
Cash From Operating Activities -1.810M -700.0K -3.350M
Cash From Investing Activities 891.7K 220.0K 350.0K
Cash From Financing Activities -759.0K -880.0K -3.720M
Net Change In Cash -1.678M -1.360M -6.720M
YoY Change -75.03% -119.74% -196.41%
FREE CASH FLOW
Cash From Operating Activities -$1.810M -$700.0K -$3.350M
Capital Expenditures -$10.00K -$270.0K -$270.0K
Free Cash Flow -$1.800M -$430.0K -$3.080M
YoY Change -41.54% -176.79% -234.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6253189
CY2016Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
170774
CY2017Q2 dei Entity Public Float
EntityPublicFloat
13749450
CY2016Q4 us-gaap Due From Related Parties
DueFromRelatedParties
1661360
CY2017 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q4 us-gaap Cash
Cash
590394
CY2017Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
101339
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
109938
CY2016Q4 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
734727
CY2017Q4 us-gaap Other Assets
OtherAssets
32964
CY2016Q4 us-gaap Other Assets
OtherAssets
32964
CY2017Q4 us-gaap Assets
Assets
1968317
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
39028
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
99396
CY2017Q4 us-gaap Notes Payable
NotesPayable
39028
CY2017Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
505000
CY2016Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
77865
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3300000
CY2016 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1080130
CY2017 us-gaap Operating Expenses
OperatingExpenses
7863732
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-3471753
CY2017 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-505000
CY2017 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-604779
CY2017 us-gaap Interest Expense
InterestExpense
614111
CY2016 us-gaap Interest Expense
InterestExpense
594600
CY2017 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1723890
CY2016 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
594600
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5195643
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3681349
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1310959
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.57
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.57
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3359963
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3359963
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
6264466
CY2016 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
275382
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-2370390
CY2017 lmfa Stock Issued During Period Value For Payment On Promissory Notes Issued In Exchange For Shares Of Common Stock
StockIssuedDuringPeriodValueForPaymentOnPromissoryNotesIssuedInExchangeForSharesOfCommonStock
5325639
CY2017 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
29065
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-8627179
CY2017 lmfa Proceeds From Interest On Delinquent Association Fees
ProceedsFromInterestOnDelinquentAssociationFees
2935517
CY2016 lmfa Proceeds From Interest On Delinquent Association Fees
ProceedsFromInterestOnDelinquentAssociationFees
3577745
CY2017 us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
259653
CY2016 us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
375259
CY2017 lmfa Proceeds From Recoveries On Collection Of Assessments In Excess Of Cost
ProceedsFromRecoveriesOnCollectionOfAssessmentsInExcessOfCost
172884
CY2016 lmfa Proceeds From Recoveries On Collection Of Assessments In Excess Of Cost
ProceedsFromRecoveriesOnCollectionOfAssessmentsInExcessOfCost
126818
CY2017 lmfa Proceeds From Underwriting And Origination Fees
ProceedsFromUnderwritingAndOriginationFees
286435
CY2016 lmfa Proceeds From Underwriting And Origination Fees
ProceedsFromUnderwritingAndOriginationFees
386657
CY2017 us-gaap Proceeds From Rents Received
ProceedsFromRentsReceived
737490
CY2016 us-gaap Proceeds From Rents Received
ProceedsFromRentsReceived
347040
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
493691
CY2016Q4 us-gaap Assets
Assets
10014773
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11017725
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2390546
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
4169458
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1968317
CY2017Q4 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
196707
CY2017Q4 us-gaap Liabilities
Liabilities
1071334
CY2016Q4 us-gaap Liabilities
Liabilities
5845315
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
896983
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
3300
CY2017Q4 lmfa Finance Receivables Original Product
FinanceReceivablesOriginalProduct
637937
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
11908455
CY2017Q4 lmfa Finance Receivables Special Product
FinanceReceivablesSpecialProduct
339471
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10014773
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
6253
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6253189
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6556704
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69505
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3300000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
477953
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
49353
CY2016Q4 us-gaap Other Liabilities
OtherLiabilities
112881
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6253189
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5260274
CY2016Q4 us-gaap Cash
Cash
2268180
CY2016Q4 lmfa Finance Receivables Original Product
FinanceReceivablesOriginalProduct
1035832
CY2016Q4 lmfa Finance Receivables Special Product
FinanceReceivablesSpecialProduct
491597
CY2016Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3509401
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-3086749
CY2017 lmfa Administrative And Late Fees
AdministrativeAndLateFees
259653
CY2016 lmfa Administrative And Late Fees
AdministrativeAndLateFees
383773
CY2016 us-gaap Professional Fees
ProfessionalFees
2105143
CY2016 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
654750
CY2017 lmfa Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
172884
CY2016 lmfa Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
143106
CY2017 lmfa Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
2935517
CY2016 lmfa Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
385683
CY2017 lmfa Collection Cost
CollectionCost
228763
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2370390
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.72
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.72
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3300000
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3300000
CY2016Q4 us-gaap Notes Payable
NotesPayable
5160878
CY2017 us-gaap Professional Fees
ProfessionalFees
2459888
CY2017 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
269576
CY2017 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
762268
CY2017 lmfa Real Estate Management And Disposal
RealEstateManagementAndDisposal
551708
CY2016 lmfa Real Estate Management And Disposal
RealEstateManagementAndDisposal
499647
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
95447
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
72114
CY2016 lmfa Collection Cost
CollectionCost
292791
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1408589
CY2017 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
141286
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3431536
CY2016 lmfa Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
3640233
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8627179
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-31974
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1385291
CY2017 us-gaap Payments To Employees
PaymentsToEmployees
1835608
CY2016 us-gaap Payments To Employees
PaymentsToEmployees
2944625
CY2017 us-gaap Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
4285510
CY2016 us-gaap Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
4725496
CY2017 us-gaap Interest Paid
InterestPaid
334130
CY2016 us-gaap Interest Paid
InterestPaid
496037
CY2017 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2063269
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3352639
CY2017 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
8673
CY2016 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
267960
CY2017 lmfa Proceeds From Payments For Real Estate Assets Owned
ProceedsFromPaymentsForRealEstateAssetsOwned
491677
CY2016 lmfa Proceeds From Payments For Real Estate Assets Owned
ProceedsFromPaymentsForRealEstateAssetsOwned
-98417
CY2017 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
891740
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
347493
CY2017 us-gaap Repayments Of Debt
RepaymentsOfDebt
759028
CY2016 us-gaap Repayments Of Debt
RepaymentsOfDebt
2469331
CY2017 lmfa Advances From Repayment To Related Party
AdvancesFromRepaymentToRelatedParty
252771
CY2016 lmfa Advances From Repayment To Related Party
AdvancesFromRepaymentToRelatedParty
-1255141
CY2017 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-506257
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3724472
CY2017 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-1677786
CY2016 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-6729618
CY2015Q4 us-gaap Cash
Cash
8997798
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
48375
CY2017 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
1754830
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-bottom:0pt;margin-top:17pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates </font></p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the evaluation of any probable losses on amounts funded under the Company&#8217;s <font style="font-style:italic;">New Neighbor Guaranty</font> program as disclosed below, the evaluation of probable losses on balances due from a related party, the realization of deferred tax assets, the evaluation of contingent losses related to litigation and fair value estimates of real estate assets owned. </p></div>
CY2017 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2019-07-31
CY2017 lmfa Lease Contract Beginning Date
LeaseContractBeginningDate
2014-03-01
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
364000
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
216000
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
580000
CY2017 lmfa Sub Lease Annual Rental Income
SubLeaseAnnualRentalIncome
71000
CY2017 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
161000
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
170000
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-1690948
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-1402230
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-220735
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-81611
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1911683
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1483841
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
172882
CY2017 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
1754830
CY2017 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-3620363
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.376
CY2017Q4 lmfa Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
196707
CY2016Q4 lmfa Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
734727
CY2016 us-gaap Depreciation
Depreciation
27297
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3620363
CY2017 lmfa Purchase Of Insurance Policies
PurchaseOfInsurancePolicies
78000
CY2017Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
0
CY2017Q4 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
2
CY2016Q4 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
15
CY2017 lmfa Number Of Units In Real Estate Property Capitalized
NumberOfUnitsInRealEstatePropertyCapitalized
1
CY2016 lmfa Number Of Units In Real Estate Property Capitalized
NumberOfUnitsInRealEstatePropertyCapitalized
4
CY2017 lmfa Real Estate Investment Capitalized
RealEstateInvestmentCapitalized
0
CY2017 lmfa Cost Recovery From Real Estate Assets Owned Rent Revenue
CostRecoveryFromRealEstateAssetsOwnedRentRevenue
73000
CY2016 lmfa Cost Recovery From Real Estate Assets Owned Rent Revenue
CostRecoveryFromRealEstateAssetsOwnedRentRevenue
128000
CY2017Q4 lmfa Contingent Obligations
ContingentObligations
23000
CY2016Q4 lmfa Contingent Obligations
ContingentObligations
23000
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
39028
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1955120
CY2017 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
11464
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.29
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.36
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29000
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
275000
CY2017Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
37000
CY2016Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
89000
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0227
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.5000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
215368
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
25000
CY2017 lmfa Share Based Compensation Arrangement By Share Based Payment Award Options Adjustments In Period Adjustment
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAdjustmentsInPeriodAdjustment
7936
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
135400
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
62904
CY2016Q4 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
30543
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3645155
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3509401
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
3431536
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.38
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
12.50
CY2017 lmfa Share Based Compensation Arrangements By Share Based Payment Award Options Adjustments In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsAdjustmentsInPeriodWeightedAverageExercisePrice
12.50
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
12.50
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.11
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
3620363
CY2016 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
25957
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.376
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.002
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.013
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.338
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.000
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.697
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.000
CY2017 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.000
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.007
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.661
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.370
CY2016Q4 us-gaap Deferred Tax Liabilities Deferred Expense Deferred Financing Costs
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts
37403.00
CY2017Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
15871
CY2016Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
25752
CY2017Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
8921
CY2016Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
14710
CY2017Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
24792
CY2016Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
77865
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2393172
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1641485
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
80778
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
108994
CY2017Q4 lmfa Deferred Tax Assets Tax Step Up In Basis Purchase Of Noncontrolling Interest
DeferredTaxAssetsTaxStepUpInBasisPurchaseOfNoncontrollingInterest
63890
CY2016Q4 lmfa Deferred Tax Assets Tax Step Up In Basis Purchase Of Noncontrolling Interest
DeferredTaxAssetsTaxStepUpInBasisPurchaseOfNoncontrollingInterest
96583
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
62154
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
47038
CY2017Q4 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
20571
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
10.33
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
52376
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-15735
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
26908
CY2017 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-10814
CY2016 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
3153
CY2017Q4 lmfa Cumulative Operating Losses
CumulativeOperatingLosses
11000000
CY2017Q4 dei Entity Number Of Employees
EntityNumberOfEmployees
19
CY2017Q4 lmfa Potential Common Stock Issuable Amount
PotentialCommonStockIssuableAmount
5000000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
94500
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
172504
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
51636
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.00
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
12.14
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
12.50
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
10.00
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
29065
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
275380
CY2016 us-gaap Nonmonetary Transaction Gross Operating Revenue Recognized
NonmonetaryTransactionGrossOperatingRevenueRecognized
95033
CY2017 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
99396
CY2017 us-gaap Paid In Kind Interest
PaidInKindInterest
180585
CY2017 lmfa Credit Loss Reserves Net
CreditLossReservesNet
88571
CY2017 lmfa Write Off Of Deferred Tax Asset Net
WriteOffOfDeferredTaxAssetNet
3431536
CY2016 lmfa Write Off Of Deferred Tax Asset Net
WriteOffOfDeferredTaxAssetNet
-1310959
CY2017 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-147491

Files In Submission

Name View Source Status
0001564590-18-008299-index-headers.html Edgar Link pending
0001564590-18-008299-index.html Edgar Link pending
0001564590-18-008299.txt Edgar Link pending
0001564590-18-008299-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lmfa-10k_20171231.htm Edgar Link pending
lmfa-20171231.xml Edgar Link completed
lmfa-20171231.xsd Edgar Link pending
lmfa-20171231_cal.xml Edgar Link unprocessable
lmfa-20171231_def.xml Edgar Link unprocessable
lmfa-20171231_lab.xml Edgar Link unprocessable
lmfa-20171231_pre.xml Edgar Link unprocessable
lmfa-ex211_9.htm Edgar Link pending
lmfa-ex311_10.htm Edgar Link pending
lmfa-ex312_7.htm Edgar Link pending
lmfa-ex321_8.htm Edgar Link pending
lmfa-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending