2016 Q4 Form 10-K Financial Statement
#000156459017005849 Filed on March 31, 2017
Income Statement
Concept | 2016 Q4 | 2015 Q4 | 2015 |
---|---|---|---|
Revenue | $880.0K | $1.750M | $6.960M |
YoY Change | -49.71% | 4.79% | -9.02% |
Cost Of Revenue | $520.0K | $320.0K | $820.0K |
YoY Change | 62.5% | 43.86% | |
Gross Profit | $360.0K | $1.430M | $6.140M |
YoY Change | -74.83% | -13.28% | |
Gross Profit Margin | 40.91% | 81.71% | 88.22% |
Selling, General & Admin | $820.0K | -$530.0K | $686.7K |
YoY Change | -254.72% | -76.24% | |
% of Gross Profit | 227.78% | -37.06% | 11.18% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $0.00 | |
YoY Change | -100.0% | ||
% of Gross Profit | 19.44% | 0.0% | |
Operating Expenses | $890.0K | $810.0K | $4.518M |
YoY Change | 9.88% | -6.9% | 42.09% |
Operating Profit | -$530.0K | $620.0K | $1.622M |
YoY Change | -185.48% | -58.42% | |
Interest Expense | -$200.0K | -$350.0K | $917.5K |
YoY Change | -42.86% | 59.09% | -192.68% |
% of Operating Profit | -56.45% | 56.58% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$780.0K | -$20.00K | $1.725M |
YoY Change | 3800.0% | -103.51% | -32.35% |
Income Tax | -$260.0K | -$146.6K | -$146.6K |
% Of Pretax Income | -8.5% | ||
Net Earnings | -$520.0K | $110.0K | $1.732M |
YoY Change | -572.73% | -79.63% | -27.31% |
Net Earnings / Revenue | -59.09% | 6.29% | 24.88% |
Basic Earnings Per Share | -$0.01 | ||
Diluted Earnings Per Share | -$7.429M | $5.500M | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.300M | 3.300M shares | 3.300M |
Diluted Shares Outstanding | 3.300M |
Balance Sheet
Concept | 2016 Q4 | 2015 Q4 | 2015 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.270M | $9.000M | $9.000M |
YoY Change | -74.78% | 343.35% | 343.35% |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $200.0K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $4.130M | $9.000M | $9.000M |
YoY Change | -54.11% | 221.43% | 221.43% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $109.9K | $158.7K | |
YoY Change | -30.72% | -2.28% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $730.0K | ||
YoY Change | |||
Other Assets | $3.510M | $3.160M | $3.160M |
YoY Change | 11.08% | 989.66% | 989.66% |
Total Long-Term Assets | $5.885M | $5.414M | $5.410M |
YoY Change | 8.69% | 36.34% | 36.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.130M | $9.000M | $9.000M |
Total Long-Term Assets | $5.885M | $5.414M | $5.410M |
Total Assets | $10.01M | $14.41M | $14.41M |
YoY Change | -30.52% | 112.87% | 112.85% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $490.0K | ||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $490.0K | ||
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.160M | $7.530M | $7.530M |
YoY Change | -31.47% | 1.35% | |
Other Long-Term Liabilities | $110.0K | $620.0K | $620.0K |
YoY Change | -82.26% | 785.71% | 785.71% |
Total Long-Term Liabilities | $5.270M | $8.150M | $8.150M |
YoY Change | -35.34% | 8.67% | 11542.86% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $490.0K | ||
Total Long-Term Liabilities | $5.270M | $8.150M | $8.150M |
Total Liabilities | $5.845M | $8.150M | $8.150M |
YoY Change | -28.28% | 2.9% | 2.9% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.391M | -$20.16K | |
YoY Change | 11760.22% | ||
Common Stock | $6.560M | $6.285M | |
YoY Change | 4.38% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.169M | $6.264M | $6.260M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.01M | $14.41M | $14.41M |
YoY Change | -30.52% | 112.87% | 112.85% |
Cashflow Statement
Concept | 2016 Q4 | 2015 Q4 | 2015 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$520.0K | $110.0K | $1.732M |
YoY Change | -572.73% | -79.63% | -27.31% |
Depreciation, Depletion And Amortization | $70.00K | $0.00 | |
YoY Change | -100.0% | ||
Cash From Operating Activities | -$700.0K | $520.0K | $2.250M |
YoY Change | -234.62% | 1.96% | -7.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$270.0K | -$40.00K | -$40.00K |
YoY Change | 575.0% | -73.33% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $490.0K | $70.00K | $980.0K |
YoY Change | 600.0% | -53.33% | -20.33% |
Cash From Investing Activities | $220.0K | $20.00K | $930.0K |
YoY Change | 1000.0% | -86.67% | -14.68% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -880.0K | 6.350M | 3.790M |
YoY Change | -113.86% | -15975.0% | -269.2% |
NET CHANGE | |||
Cash From Operating Activities | -700.0K | 520.0K | 2.250M |
Cash From Investing Activities | 220.0K | 20.00K | 930.0K |
Cash From Financing Activities | -880.0K | 6.350M | 3.790M |
Net Change In Cash | -1.360M | 6.890M | 6.970M |
YoY Change | -119.74% | 1011.29% | 448.82% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$700.0K | $520.0K | $2.250M |
Capital Expenditures | -$270.0K | -$40.00K | -$40.00K |
Free Cash Flow | -$430.0K | $560.0K | $2.290M |
YoY Change | -176.79% | -10.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-1483841 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
51636 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3300 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3300 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6556704 | |
CY2016 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2016 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3300000 | |
CY2016Q2 | dei |
Entity Public Float
EntityPublicFloat
|
26961000 | |
CY2015Q4 | us-gaap |
Cash
Cash
|
8997798 | |
CY2015Q4 | lmfa |
Finance Receivables Original Product
FinanceReceivablesOriginalProduct
|
1537101 | |
CY2015Q4 | lmfa |
Finance Receivables Special Product
FinanceReceivablesSpecialProduct
|
715534 | |
CY2015Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
406219 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
151362 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
109938 | |
CY2016Q4 | us-gaap |
Real Estate Investments Other
RealEstateInvestmentsOther
|
734727 | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
7729605 | |
CY2016Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
99396 | |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
197959 | |
CY2015Q4 | us-gaap |
Notes Payable
NotesPayable
|
7531646 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
466783 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
77865 | |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
41803 | |
CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
112881 | |
CY2015Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
109729 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
5845315 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
8149961 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6281322 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2390546 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20156 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4169458 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6264466 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10014773 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14414427 | |
CY2016Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
125000 | |
CY2016 | lmfa |
Rental Revenue
RentalRevenue
|
347040 | |
CY2015 | us-gaap |
Interest Expense
InterestExpense
|
917485 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
94500 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.00 | |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
12.14 | |
CY2015Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
125000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3300000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3300000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3300000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3300000 | |
CY2016 | lmfa |
Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
|
3640233 | |
CY2015 | lmfa |
Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
|
5588697 | |
CY2016 | lmfa |
Administrative And Late Fees
AdministrativeAndLateFees
|
383773 | |
CY2015 | lmfa |
Administrative And Late Fees
AdministrativeAndLateFees
|
544067 | |
CY2016 | lmfa |
Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
|
143106 | |
CY2015 | lmfa |
Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
|
345686 | |
CY2016 | lmfa |
Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
|
385683 | |
CY2015 | lmfa |
Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
|
302154 | |
CY2015 | lmfa |
Rental Revenue
RentalRevenue
|
180157 | |
CY2016 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
654750 | |
CY2015 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
805180 | |
CY2016 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1080130 | |
CY2015 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
686721 | |
CY2016 | lmfa |
Real Estate Management And Disposal
RealEstateManagementAndDisposal
|
499647 | |
CY2015 | lmfa |
Real Estate Management And Disposal
RealEstateManagementAndDisposal
|
270574 | |
CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
72114 | |
CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
47466 | |
CY2016 | lmfa |
Collection Cost
CollectionCost
|
292791 | |
CY2015 | lmfa |
Collection Cost
CollectionCost
|
206998 | |
CY2015 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
125000 | |
CY2015 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
68565 | |
CY2015 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-139865 | |
CY2016 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2370390 | |
CY2015 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20156 | |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.72 | |
CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.72 | |
CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3300000 | |
CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3300000 | |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3300000 | |
CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3300000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1133177 | |
CY2015 | us-gaap |
Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
|
1960010 | |
CY2015 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
3940474 | |
CY2015 | lmfa |
Adjustments To Additional Paid In Capital Deferred Tax Asset
AdjustmentsToAdditionalPaidInCapitalDeferredTaxAsset
|
1974022 | |
CY2015 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9688196 | |
CY2015 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
250000 | |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
14267 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6264466 | |
CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
275382 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4169458 | |
CY2016 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
275000 | |
CY2015 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14000 | |
CY2016Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
89000 | |
CY2016 | lmfa |
Proceeds From Interest On Delinquent Association Fees
ProceedsFromInterestOnDelinquentAssociationFees
|
3577745 | |
CY2015 | lmfa |
Proceeds From Interest On Delinquent Association Fees
ProceedsFromInterestOnDelinquentAssociationFees
|
5588697 | |
CY2016 | us-gaap |
Proceeds From Fees Received
ProceedsFromFeesReceived
|
375259 | |
CY2015 | us-gaap |
Proceeds From Fees Received
ProceedsFromFeesReceived
|
544067 | |
CY2016 | lmfa |
Proceeds From Recoveries On Collection Of Assessments In Excess Of Cost
ProceedsFromRecoveriesOnCollectionOfAssessmentsInExcessOfCost
|
126818 | |
CY2015 | lmfa |
Proceeds From Recoveries On Collection Of Assessments In Excess Of Cost
ProceedsFromRecoveriesOnCollectionOfAssessmentsInExcessOfCost
|
345686 | |
CY2016 | lmfa |
Proceeds From Underwriting And Origination Fees
ProceedsFromUnderwritingAndOriginationFees
|
386657 | |
CY2015 | lmfa |
Proceeds From Underwriting And Origination Fees
ProceedsFromUnderwritingAndOriginationFees
|
291928 | |
CY2016 | us-gaap |
Proceeds From Rents Received
ProceedsFromRentsReceived
|
347040 | |
CY2015 | us-gaap |
Proceeds From Rents Received
ProceedsFromRentsReceived
|
180157 | |
CY2016 | us-gaap |
Payments To Employees
PaymentsToEmployees
|
2944625 | |
CY2015 | us-gaap |
Payments To Employees
PaymentsToEmployees
|
1288342 | |
CY2016 | us-gaap |
Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
|
4725496 | |
CY2015 | us-gaap |
Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
|
2694649 | |
CY2016 | us-gaap |
Interest Paid
InterestPaid
|
496037 | |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
717305 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3352639 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2250239 | |
CY2016 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
267960 | |
CY2015 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
43761 | |
CY2016 | us-gaap |
Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
|
98417 | |
CY2015 | us-gaap |
Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
|
242610 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
347493 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
934255 | |
CY2015 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
2172626 | |
CY2016 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
2469331 | |
CY2015 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1874959 | |
CY2015 | lmfa |
Redemption Of Membership Interests
RedemptionOfMembershipInterests
|
1960010 | |
CY2015 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
3904459 | |
CY2015 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
36015 | |
CY2016 | lmfa |
Advances From Repayment To Related Party
AdvancesFromRepaymentToRelatedParty
|
-1255141 | |
CY2015 | lmfa |
Advances From Repayment To Related Party
AdvancesFromRepaymentToRelatedParty
|
57681 | |
CY2015 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
9688196 | |
CY2015 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
250000 | |
CY2015 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
107450 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-3724472 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3785610 | |
CY2016 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-6729618 | |
CY2015 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
6970104 | |
CY2014Q4 | us-gaap |
Cash
Cash
|
2027694 | |
CY2016 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:17pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates </font></p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the evaluation of any probable losses on amounts funded under the Company’s <font style="font-style:italic;">New Neighbor Guaranty</font> program as disclosed below, the evaluation of probable losses on balances due from a related party, the realization of deferred tax assets, the evaluation of contingent losses related to litigation and fair value estimates of real estate assets owned. </p></div> | |
CY2016Q4 | lmfa |
Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
|
735000 | |
CY2015Q4 | lmfa |
Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
|
285000 | |
CY2016 | us-gaap |
Depreciation
Depreciation
|
27000 | |
CY2015 | us-gaap |
Depreciation
Depreciation
|
0 | |
CY2016Q4 | us-gaap |
Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
|
15 | |
CY2015Q4 | us-gaap |
Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
|
11 | |
CY2016 | lmfa |
Number Of Units In Real Estate Property Capitalized
NumberOfUnitsInRealEstatePropertyCapitalized
|
4 | |
CY2015 | lmfa |
Number Of Units In Real Estate Property Capitalized
NumberOfUnitsInRealEstatePropertyCapitalized
|
9 | |
CY2016 | lmfa |
Real Estate Investment Capitalized
RealEstateInvestmentCapitalized
|
57000 | |
CY2015 | lmfa |
Real Estate Investment Capitalized
RealEstateInvestmentCapitalized
|
237000 | |
CY2016Q4 | lmfa |
Real Estate Portfolio Number Of Units As Result Of Foreclosure Action
RealEstatePortfolioNumberOfUnitsAsResultOfForeclosureAction
|
67 | |
CY2015Q4 | lmfa |
Real Estate Portfolio Number Of Units As Result Of Foreclosure Action
RealEstatePortfolioNumberOfUnitsAsResultOfForeclosureAction
|
43 | |
CY2016 | lmfa |
Number Of Real Estate Properties Sold
NumberOfRealEstatePropertiesSold
|
4 | |
CY2015 | lmfa |
Number Of Real Estate Properties Sold
NumberOfRealEstatePropertiesSold
|
1 | |
CY2016 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
105000 | |
CY2015 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
10000 | |
CY2016 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
0 | |
CY2015 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
0 | |
CY2016 | lmfa |
Cost Recovery From Real Estate Assets Owned Rent Revenue
CostRecoveryFromRealEstateAssetsOwnedRentRevenue
|
128000 | |
CY2016Q4 | lmfa |
Contingent Obligations
ContingentObligations
|
23000 | |
CY2015Q4 | lmfa |
Contingent Obligations
ContingentObligations
|
15000 | |
CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1622529 | |
CY2016Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3637745 | |
CY2016 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2019-07-31 | |
CY2016 | lmfa |
Lease Contract Beginning Date
LeaseContractBeginningDate
|
2014-03-01 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
6038 | |
CY2016 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
98564 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
354000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
364000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
216000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
934000 | |
CY2016 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
170000 | |
CY2015 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
159000 | |
CY2016 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-1402230 | |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-171007 | |
CY2016 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-81611 | |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-9953 | |
CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P9Y | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0193 | |
CY2015 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2500 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
94500 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
172504 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
215368 | |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
12.50 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
11.38 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
10.00 | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
94500 | |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-180960 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
172882 | |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
34405 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.3763 | |
CY2016 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1385291 | |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-62733 | |
CY2016 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
48375 | |
CY2015 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
7246 | |
CY2015 | lmfa |
Income Tax Reconciliation Net Operating Loss Carryforward
IncomeTaxReconciliationNetOperatingLossCarryforward
|
-91068 | |
CY2016 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
25957 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.376 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.013 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.043 | |
CY2016 | lmfa |
Effective Income Tax Rate Reconciliation Net Operating Loss Carry Forward
EffectiveIncomeTaxRateReconciliationNetOperatingLossCarryForward
|
0.000 | |
CY2015 | lmfa |
Effective Income Tax Rate Reconciliation Net Operating Loss Carry Forward
EffectiveIncomeTaxRateReconciliationNetOperatingLossCarryForward
|
0.546 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.007 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.356 | |
CY2015 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.879 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Deferred Financing Costs
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts
|
37403 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
|
25752 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
|
34280 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
14710 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
7523 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
77865 | |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
41803 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1641485 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
180960 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
108994 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
5369 | |
CY2016Q4 | lmfa |
Deferred Tax Assets Tax Step Up In Basis Purchase Of Noncontrolling Interest
DeferredTaxAssetsTaxStepUpInBasisPurchaseOfNoncontrollingInterest
|
96583 | |
CY2015Q4 | lmfa |
Deferred Tax Assets Tax Step Up In Basis Purchase Of Noncontrolling Interest
DeferredTaxAssetsTaxStepUpInBasisPurchaseOfNoncontrollingInterest
|
102325 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
|
47038 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
|
47038 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
30543 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
3509401 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2162380 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
3431536 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
2120577 | |
CY2015Q1 | us-gaap |
Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
|
2000000 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.21 | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.36 | |
CY2015Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
209000 | |
CY2016 | lmfa |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Not Yet Recognized Period For Recognition
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostNotYetRecognizedPeriodForRecognition
|
2019-04-30 | |
CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
10.00 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
10.00 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2370390 | |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1731777 | |
CY2015 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
139865 | |
CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
275380 | |
CY2016 | us-gaap |
Nonmonetary Transaction Gross Operating Revenue Recognized
NonmonetaryTransactionGrossOperatingRevenueRecognized
|
95033 | |
CY2015 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
200180 | |
CY2016 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
52376 | |
CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-159326 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
26908 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
122062 | |
CY2016 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
3153 | |
CY2015 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-3882 |