2016 Q4 Form 10-K Financial Statement

#000156459017005849 Filed on March 31, 2017

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q4 2015
Revenue $880.0K $1.750M $6.960M
YoY Change -49.71% 4.79% -9.02%
Cost Of Revenue $520.0K $320.0K $820.0K
YoY Change 62.5% 43.86%
Gross Profit $360.0K $1.430M $6.140M
YoY Change -74.83% -13.28%
Gross Profit Margin 40.91% 81.71% 88.22%
Selling, General & Admin $820.0K -$530.0K $686.7K
YoY Change -254.72% -76.24%
% of Gross Profit 227.78% -37.06% 11.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $70.00K $0.00
YoY Change -100.0%
% of Gross Profit 19.44% 0.0%
Operating Expenses $890.0K $810.0K $4.518M
YoY Change 9.88% -6.9% 42.09%
Operating Profit -$530.0K $620.0K $1.622M
YoY Change -185.48% -58.42%
Interest Expense -$200.0K -$350.0K $917.5K
YoY Change -42.86% 59.09% -192.68%
% of Operating Profit -56.45% 56.58%
Other Income/Expense, Net
YoY Change
Pretax Income -$780.0K -$20.00K $1.725M
YoY Change 3800.0% -103.51% -32.35%
Income Tax -$260.0K -$146.6K -$146.6K
% Of Pretax Income -8.5%
Net Earnings -$520.0K $110.0K $1.732M
YoY Change -572.73% -79.63% -27.31%
Net Earnings / Revenue -59.09% 6.29% 24.88%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$7.429M $5.500M -$0.01
COMMON SHARES
Basic Shares Outstanding 3.300M 3.300M shares 3.300M
Diluted Shares Outstanding 3.300M

Balance Sheet

Concept 2016 Q4 2015 Q4 2015
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.270M $9.000M $9.000M
YoY Change -74.78% 343.35% 343.35%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $200.0K
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $4.130M $9.000M $9.000M
YoY Change -54.11% 221.43% 221.43%
LONG-TERM ASSETS
Property, Plant & Equipment $109.9K $158.7K
YoY Change -30.72% -2.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $730.0K
YoY Change
Other Assets $3.510M $3.160M $3.160M
YoY Change 11.08% 989.66% 989.66%
Total Long-Term Assets $5.885M $5.414M $5.410M
YoY Change 8.69% 36.34% 36.27%
TOTAL ASSETS
Total Short-Term Assets $4.130M $9.000M $9.000M
Total Long-Term Assets $5.885M $5.414M $5.410M
Total Assets $10.01M $14.41M $14.41M
YoY Change -30.52% 112.87% 112.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $490.0K
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $490.0K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $5.160M $7.530M $7.530M
YoY Change -31.47% 1.35%
Other Long-Term Liabilities $110.0K $620.0K $620.0K
YoY Change -82.26% 785.71% 785.71%
Total Long-Term Liabilities $5.270M $8.150M $8.150M
YoY Change -35.34% 8.67% 11542.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $490.0K
Total Long-Term Liabilities $5.270M $8.150M $8.150M
Total Liabilities $5.845M $8.150M $8.150M
YoY Change -28.28% 2.9% 2.9%
SHAREHOLDERS EQUITY
Retained Earnings -$2.391M -$20.16K
YoY Change 11760.22%
Common Stock $6.560M $6.285M
YoY Change 4.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.169M $6.264M $6.260M
YoY Change
Total Liabilities & Shareholders Equity $10.01M $14.41M $14.41M
YoY Change -30.52% 112.87% 112.85%

Cashflow Statement

Concept 2016 Q4 2015 Q4 2015
OPERATING ACTIVITIES
Net Income -$520.0K $110.0K $1.732M
YoY Change -572.73% -79.63% -27.31%
Depreciation, Depletion And Amortization $70.00K $0.00
YoY Change -100.0%
Cash From Operating Activities -$700.0K $520.0K $2.250M
YoY Change -234.62% 1.96% -7.02%
INVESTING ACTIVITIES
Capital Expenditures -$270.0K -$40.00K -$40.00K
YoY Change 575.0% -73.33%
Acquisitions
YoY Change
Other Investing Activities $490.0K $70.00K $980.0K
YoY Change 600.0% -53.33% -20.33%
Cash From Investing Activities $220.0K $20.00K $930.0K
YoY Change 1000.0% -86.67% -14.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -880.0K 6.350M 3.790M
YoY Change -113.86% -15975.0% -269.2%
NET CHANGE
Cash From Operating Activities -700.0K 520.0K 2.250M
Cash From Investing Activities 220.0K 20.00K 930.0K
Cash From Financing Activities -880.0K 6.350M 3.790M
Net Change In Cash -1.360M 6.890M 6.970M
YoY Change -119.74% 1011.29% 448.82%
FREE CASH FLOW
Cash From Operating Activities -$700.0K $520.0K $2.250M
Capital Expenditures -$270.0K -$40.00K -$40.00K
Free Cash Flow -$430.0K $560.0K $2.290M
YoY Change -176.79% -10.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1483841
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
51636
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
3300
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
3300
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6556704
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3300000
CY2016Q2 dei Entity Public Float
EntityPublicFloat
26961000
CY2015Q4 us-gaap Cash
Cash
8997798
CY2015Q4 lmfa Finance Receivables Original Product
FinanceReceivablesOriginalProduct
1537101
CY2015Q4 lmfa Finance Receivables Special Product
FinanceReceivablesSpecialProduct
715534
CY2015Q4 us-gaap Due From Related Parties
DueFromRelatedParties
406219
CY2015Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
151362
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
109938
CY2016Q4 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
734727
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7729605
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
99396
CY2015Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
197959
CY2015Q4 us-gaap Notes Payable
NotesPayable
7531646
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
466783
CY2016Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
77865
CY2015Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
41803
CY2016Q4 us-gaap Other Liabilities
OtherLiabilities
112881
CY2015Q4 us-gaap Other Liabilities
OtherLiabilities
109729
CY2016Q4 us-gaap Liabilities
Liabilities
5845315
CY2015Q4 us-gaap Liabilities
Liabilities
8149961
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6281322
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2390546
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20156
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
4169458
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
6264466
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10014773
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14414427
CY2016Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
125000
CY2016 lmfa Rental Revenue
RentalRevenue
347040
CY2015 us-gaap Interest Expense
InterestExpense
917485
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
94500
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.00
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
12.14
CY2015Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
125000
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3300000
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3300000
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3300000
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3300000
CY2016 lmfa Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
3640233
CY2015 lmfa Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
5588697
CY2016 lmfa Administrative And Late Fees
AdministrativeAndLateFees
383773
CY2015 lmfa Administrative And Late Fees
AdministrativeAndLateFees
544067
CY2016 lmfa Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
143106
CY2015 lmfa Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
345686
CY2016 lmfa Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
385683
CY2015 lmfa Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
302154
CY2015 lmfa Rental Revenue
RentalRevenue
180157
CY2016 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
654750
CY2015 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
805180
CY2016 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1080130
CY2015 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
686721
CY2016 lmfa Real Estate Management And Disposal
RealEstateManagementAndDisposal
499647
CY2015 lmfa Real Estate Management And Disposal
RealEstateManagementAndDisposal
270574
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
72114
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
47466
CY2016 lmfa Collection Cost
CollectionCost
292791
CY2015 lmfa Collection Cost
CollectionCost
206998
CY2015 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
125000
CY2015 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
68565
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-139865
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2370390
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20156
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.72
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.72
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3300000
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3300000
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3300000
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3300000
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1133177
CY2015 us-gaap Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
1960010
CY2015 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
3940474
CY2015 lmfa Adjustments To Additional Paid In Capital Deferred Tax Asset
AdjustmentsToAdditionalPaidInCapitalDeferredTaxAsset
1974022
CY2015 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9688196
CY2015 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
250000
CY2015 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
14267
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6264466
CY2016 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
275382
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4169458
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
275000
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14000
CY2016Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
89000
CY2016 lmfa Proceeds From Interest On Delinquent Association Fees
ProceedsFromInterestOnDelinquentAssociationFees
3577745
CY2015 lmfa Proceeds From Interest On Delinquent Association Fees
ProceedsFromInterestOnDelinquentAssociationFees
5588697
CY2016 us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
375259
CY2015 us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
544067
CY2016 lmfa Proceeds From Recoveries On Collection Of Assessments In Excess Of Cost
ProceedsFromRecoveriesOnCollectionOfAssessmentsInExcessOfCost
126818
CY2015 lmfa Proceeds From Recoveries On Collection Of Assessments In Excess Of Cost
ProceedsFromRecoveriesOnCollectionOfAssessmentsInExcessOfCost
345686
CY2016 lmfa Proceeds From Underwriting And Origination Fees
ProceedsFromUnderwritingAndOriginationFees
386657
CY2015 lmfa Proceeds From Underwriting And Origination Fees
ProceedsFromUnderwritingAndOriginationFees
291928
CY2016 us-gaap Proceeds From Rents Received
ProceedsFromRentsReceived
347040
CY2015 us-gaap Proceeds From Rents Received
ProceedsFromRentsReceived
180157
CY2016 us-gaap Payments To Employees
PaymentsToEmployees
2944625
CY2015 us-gaap Payments To Employees
PaymentsToEmployees
1288342
CY2016 us-gaap Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
4725496
CY2015 us-gaap Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
2694649
CY2016 us-gaap Interest Paid
InterestPaid
496037
CY2015 us-gaap Interest Paid
InterestPaid
717305
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3352639
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2250239
CY2016 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
267960
CY2015 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
43761
CY2016 us-gaap Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
98417
CY2015 us-gaap Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
242610
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
347493
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
934255
CY2015 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
2172626
CY2016 us-gaap Repayments Of Debt
RepaymentsOfDebt
2469331
CY2015 us-gaap Repayments Of Debt
RepaymentsOfDebt
1874959
CY2015 lmfa Redemption Of Membership Interests
RedemptionOfMembershipInterests
1960010
CY2015 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
3904459
CY2015 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
36015
CY2016 lmfa Advances From Repayment To Related Party
AdvancesFromRepaymentToRelatedParty
-1255141
CY2015 lmfa Advances From Repayment To Related Party
AdvancesFromRepaymentToRelatedParty
57681
CY2015 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
9688196
CY2015 us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
250000
CY2015 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
107450
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3724472
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3785610
CY2016 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-6729618
CY2015 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
6970104
CY2014Q4 us-gaap Cash
Cash
2027694
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-bottom:0pt;margin-top:17pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates </font></p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the evaluation of any probable losses on amounts funded under the Company&#8217;s <font style="font-style:italic;">New Neighbor Guaranty</font> program as disclosed below, the evaluation of probable losses on balances due from a related party, the realization of deferred tax assets, the evaluation of contingent losses related to litigation and fair value estimates of real estate assets owned. </p></div>
CY2016Q4 lmfa Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
735000
CY2015Q4 lmfa Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
285000
CY2016 us-gaap Depreciation
Depreciation
27000
CY2015 us-gaap Depreciation
Depreciation
0
CY2016Q4 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
15
CY2015Q4 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
11
CY2016 lmfa Number Of Units In Real Estate Property Capitalized
NumberOfUnitsInRealEstatePropertyCapitalized
4
CY2015 lmfa Number Of Units In Real Estate Property Capitalized
NumberOfUnitsInRealEstatePropertyCapitalized
9
CY2016 lmfa Real Estate Investment Capitalized
RealEstateInvestmentCapitalized
57000
CY2015 lmfa Real Estate Investment Capitalized
RealEstateInvestmentCapitalized
237000
CY2016Q4 lmfa Real Estate Portfolio Number Of Units As Result Of Foreclosure Action
RealEstatePortfolioNumberOfUnitsAsResultOfForeclosureAction
67
CY2015Q4 lmfa Real Estate Portfolio Number Of Units As Result Of Foreclosure Action
RealEstatePortfolioNumberOfUnitsAsResultOfForeclosureAction
43
CY2016 lmfa Number Of Real Estate Properties Sold
NumberOfRealEstatePropertiesSold
4
CY2015 lmfa Number Of Real Estate Properties Sold
NumberOfRealEstatePropertiesSold
1
CY2016 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
105000
CY2015 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
10000
CY2016 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0
CY2015 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0
CY2016 lmfa Cost Recovery From Real Estate Assets Owned Rent Revenue
CostRecoveryFromRealEstateAssetsOwnedRentRevenue
128000
CY2016Q4 lmfa Contingent Obligations
ContingentObligations
23000
CY2015Q4 lmfa Contingent Obligations
ContingentObligations
15000
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1622529
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3637745
CY2016 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2019-07-31
CY2016 lmfa Lease Contract Beginning Date
LeaseContractBeginningDate
2014-03-01
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
6038
CY2016 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
98564
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
354000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
364000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
216000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
934000
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
170000
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
159000
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-1402230
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-171007
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-81611
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-9953
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0193
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.2500
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
94500
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
172504
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
215368
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
12.50
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.38
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
10.00
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
94500
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-180960
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
172882
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
34405
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.3763
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1385291
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-62733
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
48375
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
7246
CY2015 lmfa Income Tax Reconciliation Net Operating Loss Carryforward
IncomeTaxReconciliationNetOperatingLossCarryforward
-91068
CY2016 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
25957
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.376
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.013
CY2015 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.043
CY2016 lmfa Effective Income Tax Rate Reconciliation Net Operating Loss Carry Forward
EffectiveIncomeTaxRateReconciliationNetOperatingLossCarryForward
0.000
CY2015 lmfa Effective Income Tax Rate Reconciliation Net Operating Loss Carry Forward
EffectiveIncomeTaxRateReconciliationNetOperatingLossCarryForward
0.546
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.007
CY2015 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.000
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.356
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.879
CY2016Q4 us-gaap Deferred Tax Liabilities Deferred Expense Deferred Financing Costs
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts
37403
CY2016Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
25752
CY2015Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
34280
CY2016Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
14710
CY2015Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
7523
CY2016Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
77865
CY2015Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
41803
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1641485
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
180960
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
108994
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
5369
CY2016Q4 lmfa Deferred Tax Assets Tax Step Up In Basis Purchase Of Noncontrolling Interest
DeferredTaxAssetsTaxStepUpInBasisPurchaseOfNoncontrollingInterest
96583
CY2015Q4 lmfa Deferred Tax Assets Tax Step Up In Basis Purchase Of Noncontrolling Interest
DeferredTaxAssetsTaxStepUpInBasisPurchaseOfNoncontrollingInterest
102325
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
47038
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
47038
CY2016Q4 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
30543
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3509401
CY2015Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2162380
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
3431536
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
2120577
CY2015Q1 us-gaap Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
2000000
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.21
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.36
CY2015Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
209000
CY2016 lmfa Employee Service Share Based Compensation Nonvested Awards Compensation Cost Not Yet Recognized Period For Recognition
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostNotYetRecognizedPeriodForRecognition
2019-04-30
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
10.00
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
10.00
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-2370390
CY2015 us-gaap Net Income Loss
NetIncomeLoss
1731777
CY2015 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
139865
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
275380
CY2016 us-gaap Nonmonetary Transaction Gross Operating Revenue Recognized
NonmonetaryTransactionGrossOperatingRevenueRecognized
95033
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
200180
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
52376
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-159326
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
26908
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
122062
CY2016 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
3153
CY2015 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3882

Files In Submission

Name View Source Status
0001564590-17-005849-index-headers.html Edgar Link pending
0001564590-17-005849-index.html Edgar Link pending
0001564590-17-005849.txt Edgar Link pending
0001564590-17-005849-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lmfa-10k_20161231.htm Edgar Link pending
lmfa-20161231.xml Edgar Link completed
lmfa-20161231.xsd Edgar Link pending
lmfa-20161231_cal.xml Edgar Link unprocessable
lmfa-20161231_def.xml Edgar Link unprocessable
lmfa-20161231_lab.xml Edgar Link unprocessable
lmfa-20161231_pre.xml Edgar Link unprocessable
lmfa-ex211_8.htm Edgar Link pending
lmfa-ex311_6.htm Edgar Link pending
lmfa-ex312_10.htm Edgar Link pending
lmfa-ex321_9.htm Edgar Link pending
lmfa-ex322_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending