|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.028K
0.0%
YoY
|
$1.028K
-22.0%
YoY
|
$1.028K
-86.91%
YoY
|
$1.028K
-75.31%
YoY
|
$1.028K
-23.91%
YoY
|
$1.318K
-26.2%
YoY
|
$7.855K
-22.28%
YoY
|
| Cash & Equivalents |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.028K
0.0%
YoY
|
$1.028K
-22.0%
YoY
|
$1.028K
-86.91%
YoY
|
$1.028K
-75.31%
YoY
|
$1.028K
-23.91%
YoY
|
$1.318K
-26.2%
YoY
|
$7.855K
-22.28%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.25K
293.55%
YoY
|
$15.25K
N/A
|
$11.50K
N/A
|
$7.750K
N/A
|
$3.875K
N/A
|
N/A
|
$0.00
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.72K
261.35%
YoY
|
$17.15K
1200.83%
YoY
|
$12.96K
65.04%
YoY
|
$8.778K
110.81%
YoY
|
$4.903K
N/A
|
$1.318K
N/A
|
$7.855K
-22.28%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$670.00
-72.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.435K
-67.4%
YoY
|
$3.693K
-57.68%
YoY
|
$4.952K
-50.41%
YoY
|
$6.211K
-44.76%
YoY
|
$7.469K
N/A
|
$8.727K
N/A
|
$9.986K
-33.51%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.703K
-67.27%
YoY
|
$7.120K
-57.59%
YoY
|
$9.537K
-50.34%
YoY
|
$11.95K
-44.71%
YoY
|
$14.37K
N/A
|
$16.79K
N/A
|
$19.20K
-33.48%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$22.05M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$22.05M
308862.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.137K
-67.32%
YoY
|
$10.81K
-57.62%
YoY
|
$14.49K
-50.36%
YoY
|
$18.16K
-44.73%
YoY
|
$21.84K
N/A
|
$25.51K
N/A
|
$29.19K
-33.49%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.72K
261.35%
YoY
|
$17.15K
1200.83%
YoY
|
$12.96K
65.04%
YoY
|
$8.778K
110.81%
YoY
|
$4.903K
N/A
|
$1.318K
N/A
|
$7.855K
-22.28%
YoY
|
| Total Long-Term Assets | |||||||||||
| Total Assets |
$22.05M
88620.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.85K
-7.06%
YoY
|
$27.96K
4.2%
YoY
|
$27.45K
-25.89%
YoY
|
$26.94K
-27.24%
YoY
|
$26.74K
N/A
|
$26.83K
N/A
|
$37.04K
-31.39%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$212.3K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.211K
5.76%
YoY
|
$1.211K
98.52%
YoY
|
$3.980K
N/A
|
$2.069K
N/A
|
$1.145K
N/A
|
$610.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$261.0K
N/A
|
$35.31K
105.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.17K
314.21%
YoY
|
$14.17K
292.49%
YoY
|
$9.819K
227.3%
YoY
|
$6.214K
N/A
|
$4.145K
N/A
|
$3.610K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.60K
8.85%
YoY
|
$68.18K
9.05%
YoY
|
$66.77K
9.25%
YoY
|
$65.35K
N/A
|
$63.94K
N/A
|
$62.52K
14.86%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$261.0K
N/A
|
$35.31K
105.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.17K
314.21%
YoY
|
$14.17K
292.49%
YoY
|
$9.819K
227.3%
YoY
|
$6.214K
N/A
|
$4.145K
N/A
|
$3.610K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.60K
8.85%
YoY
|
$68.18K
9.05%
YoY
|
$66.77K
9.25%
YoY
|
$65.35K
N/A
|
$63.94K
N/A
|
$62.52K
14.86%
YoY
|
| Total Liabilities |
$261.0K
N/A
|
$35.31K
-59.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$86.76K
27.44%
YoY
|
$82.35K
24.52%
YoY
|
$76.58K
19.46%
YoY
|
$71.56K
N/A
|
$68.08K
N/A
|
$66.13K
21.49%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$288.6K
8349.15%
YoY
|
-$63.58K
-26.98%
YoY
|
-$31.77K
-61.8%
YoY
|
-$28.27K
-63.72%
YoY
|
-$3.416K
-95.33%
YoY
|
-$87.08K
25.25%
YoY
|
-$83.17K
44.99%
YoY
|
-$77.91K
154.76%
YoY
|
-$73.09K
N/A
|
-$69.52K
N/A
|
-$57.36K
6021.45%
YoY
|
| Common Stock |
$7.000K
799.74%
YoY
|
$778.00
0.0%
YoY
|
$778.00
0.0%
YoY
|
$778.00
0.0%
YoY
|
$778.00
0.0%
YoY
|
$778.00
0.0%
YoY
|
$778.00
0.0%
YoY
|
$778.00
46.79%
YoY
|
$778.00
N/A
|
$778.00
N/A
|
$778.00
55.6%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$21.79M
87570.58%
YoY
|
-$35.31K
-39.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.85K
-155.45%
YoY
|
-$58.81K
42.56%
YoY
|
-$54.90K
88.72%
YoY
|
-$49.64K
83.3%
YoY
|
-$44.82K
105.47%
YoY
|
-$41.25K
207.64%
YoY
|
-$29.09K
6556.29%
YoY
|
| Total Liabilities & Shareholders Equity |
$22.05M
88620.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$24.85K
-7.06%
YoY
|
$27.96K
4.2%
YoY
|
$27.45K
-25.89%
YoY
|
$26.94K
-27.24%
YoY
|
$26.74K
N/A
|
$26.83K
N/A
|
$37.04K
-31.39%
YoY
|
Loading...