|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$3.750K
-67.39%
YoY
|
$11.50K
N/A
|
| Cost Of Revenue |
$7.251K
-24.99%
YoY
|
$9.667K
N/A
|
| Gross Profit |
-$3.501K
-291.0%
YoY
|
$1.833K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$3.775K
-25.0%
YoY
|
$5.033K
0.0%
YoY
|
| Operating Expenses |
$31.84K
13.42%
YoY
|
$28.08K
-50.24%
YoY
|
| Operating Profit |
-$35.34K
34.68%
YoY
|
-$26.24K
-53.49%
YoY
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
$86.74K
19794.27%
YoY
|
$436.00
N/A
|
| Pretax Income |
$51.40K
-299.15%
YoY
|
-$25.81K
-54.26%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$51.40K
-299.15%
YoY
|
-$25.81K
-54.26%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
7.777M shares
0.0%
YoY
|
7.777M shares
36.77%
YoY
|
| Diluted Shares Outstanding |
7.777M shares
0.0%
YoY
|
7.777M shares
36.77%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.750K
N/A
|
N/A
|
$3.875K
N/A
|
$3.875K
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
$62.11K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
-$62.11K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.750K
N/A
|
N/A
|
$3.875K
N/A
|
$3.875K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.981K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.258K
0.0%
YoY
|
$1.258K
0.0%
YoY
|
N/A
|
$1.258K
0.0%
YoY
|
$1.258K
N/A
|
$1.258K
0.0%
YoY
|
N/A
|
| Operating Expenses |
$174.9K
2405.33%
YoY
|
$31.81K
293.2%
YoY
|
N/A
|
$23.83K
174.03%
YoY
|
$6.981K
-6.27%
YoY
|
$8.091K
-33.47%
YoY
|
N/A
|
$8.695K
N/A
|
$7.448K
N/A
|
$12.16K
N/A
|
N/A
|
| Operating Profit |
-$237.0K
3295.0%
YoY
|
-$31.81K
632.87%
YoY
|
N/A
|
-$23.83K
174.03%
YoY
|
-$6.981K
-6.27%
YoY
|
-$4.341K
-64.3%
YoY
|
N/A
|
-$8.695K
5.15%
YoY
|
-$7.448K
-11.41%
YoY
|
-$12.16K
-6.24%
YoY
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$217.9K
150.17%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$85.71K
N/A
|
$87.11K
N/A
|
$431.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$19.08K
-123.82%
YoY
|
-$31.81K
713.66%
YoY
|
N/A
|
$61.88K
-1383.88%
YoY
|
$80.13K
-2342.63%
YoY
|
-$3.910K
-67.85%
YoY
|
N/A
|
-$4.820K
-41.71%
YoY
|
-$3.573K
-57.5%
YoY
|
-$12.16K
-6.24%
YoY
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$19.08K
-123.82%
YoY
|
-$31.81K
713.66%
YoY
|
N/A
|
$61.83K
-1382.84%
YoY
|
$80.13K
-2342.63%
YoY
|
-$3.910K
-67.85%
YoY
|
N/A
|
-$4.820K
-41.71%
YoY
|
-$3.573K
-57.5%
YoY
|
-$12.16K
-6.24%
YoY
|
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.777M shares
0.0%
YoY
|
7.777M shares
0.0%
YoY
|
7.777M shares
0.0%
YoY
|
N/A
|
7.777M shares
0.0%
YoY
|
7.777M shares
0.0%
YoY
|
7.777M shares
0.0%
YoY
|
7.777M shares
46.74%
YoY
|
7.777M shares
55.54%
YoY
|
7.777M shares
55.54%
YoY
|
7.777M shares
N/A
|
| Diluted Shares Outstanding |
16.76M shares
115.57%
YoY
|
7.777M shares
0.0%
YoY
|
N/A
|
N/A
|
7.777M shares
0.0%
YoY
|
7.777M shares
0.0%
YoY
|
N/A
|
7.777M shares
46.74%
YoY
|
7.777M shares
55.54%
YoY
|
7.777M shares
55.54%
YoY
|
N/A
|
Loading...