|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$386.5M
25.0%
YoY
|
$396.8M
5.53%
YoY
|
$355.5M
7.79%
YoY
|
$377.5M
9.99%
YoY
|
$309.2M
10.94%
YoY
|
$376.0M
42.16%
YoY
|
$329.8M
42.34%
YoY
|
$343.2M
81.97%
YoY
|
$278.7M
11.44%
YoY
|
$264.5M
-6.37%
YoY
|
$231.7M
4.37%
YoY
|
$188.6M
-5.51%
YoY
|
$250.1M
6.52%
YoY
|
$282.5M
4.4%
YoY
|
$222.0M
-30.49%
YoY
|
$199.6M
-81.73%
YoY
|
$234.8M
-80.01%
YoY
|
$270.6M
-52.59%
YoY
|
$319.4M
-44.49%
YoY
|
| Cash & Equivalents |
$386.5M
25.0%
YoY
|
$396.8M
5.53%
YoY
|
$355.5M
7.79%
YoY
|
$377.5M
9.99%
YoY
|
$309.2M
10.94%
YoY
|
$376.0M
42.16%
YoY
|
$329.8M
42.34%
YoY
|
$343.2M
81.97%
YoY
|
$278.7M
11.44%
YoY
|
$264.5M
-6.37%
YoY
|
$231.7M
4.37%
YoY
|
$188.6M
-5.51%
YoY
|
$250.1M
6.52%
YoY
|
$282.5M
4.4%
YoY
|
$222.0M
-30.49%
YoY
|
$199.6M
-81.73%
YoY
|
$234.8M
-80.01%
YoY
|
$270.6M
-52.59%
YoY
|
$319.4M
-44.49%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$16.70M
3.09%
YoY
|
$15.80M
-1.86%
YoY
|
$15.30M
-4.38%
YoY
|
$16.00M
-1.84%
YoY
|
$16.20M
-5.81%
YoY
|
$16.10M
-7.47%
YoY
|
$16.00M
-8.05%
YoY
|
$16.30M
-14.21%
YoY
|
$17.20M
-13.13%
YoY
|
$17.40M
-11.22%
YoY
|
$17.40M
-8.9%
YoY
|
$19.00M
43.94%
YoY
|
$19.80M
52.31%
YoY
|
$19.60M
67.52%
YoY
|
$19.10M
76.85%
YoY
|
$13.20M
50.0%
YoY
|
$13.00M
88.41%
YoY
|
$11.70M
105.26%
YoY
|
$10.80M
111.76%
YoY
|
| Goodwill |
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
74.31%
YoY
|
$19.00M
N/A
|
$19.00M
N/A
|
$19.00M
N/A
|
$10.90M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Intangibles |
$8.100M
-27.68%
YoY
|
$8.100M
-40.44%
YoY
|
$8.100M
-48.73%
YoY
|
$8.800M
-51.65%
YoY
|
$11.20M
-45.37%
YoY
|
$13.60M
-40.61%
YoY
|
$15.80M
-37.3%
YoY
|
$18.20M
-33.82%
YoY
|
$20.50M
-31.21%
YoY
|
$22.90M
-29.54%
YoY
|
$25.20M
-29.41%
YoY
|
$27.50M
N/A
|
$29.80M
N/A
|
$32.50M
5316.67%
YoY
|
$35.70M
N/A
|
N/A
|
N/A
|
$600.0K
N/A
|
N/A
|
| Long-Term Investments |
$751.3M
11.12%
YoY
|
$722.9M
13.86%
YoY
|
$705.3M
10.07%
YoY
|
$645.8M
11.11%
YoY
|
$676.1M
5.33%
YoY
|
$634.9M
-5.69%
YoY
|
$640.8M
-9.34%
YoY
|
$581.2M
-22.31%
YoY
|
$641.9M
-13.01%
YoY
|
$673.2M
-10.25%
YoY
|
$706.8M
-15.44%
YoY
|
$748.1M
-1.57%
YoY
|
$737.9M
-5.14%
YoY
|
$750.1M
-6.45%
YoY
|
$835.9M
3.83%
YoY
|
$760.0M
967.42%
YoY
|
$777.9M
11867.69%
YoY
|
$801.8M
12048.48%
YoY
|
$805.1M
3610.14%
YoY
|
| Other Assets |
$12.20M
16.19%
YoY
|
$11.80M
21.65%
YoY
|
$9.600M
20.0%
YoY
|
$8.500M
30.77%
YoY
|
$10.50M
61.54%
YoY
|
$9.700M
38.57%
YoY
|
$8.000M
25.0%
YoY
|
$6.500M
25.0%
YoY
|
$6.500M
38.3%
YoY
|
$7.000M
75.0%
YoY
|
$6.400M
113.33%
YoY
|
$5.200M
N/A
|
$4.700M
2250.0%
YoY
|
$4.000M
N/A
|
$3.000M
1400.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-33.33%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$1.958B
5.46%
YoY
|
$1.926B
4.14%
YoY
|
$1.919B
5.26%
YoY
|
$1.935B
12.88%
YoY
|
$1.857B
12.77%
YoY
|
$1.849B
13.21%
YoY
|
$1.823B
10.65%
YoY
|
$1.714B
6.25%
YoY
|
$1.646B
0.32%
YoY
|
$1.633B
-3.4%
YoY
|
$1.648B
-3.81%
YoY
|
$1.613B
10.42%
YoY
|
$1.641B
9.75%
YoY
|
$1.691B
11.93%
YoY
|
$1.713B
12.56%
YoY
|
$1.461B
-1.78%
YoY
|
$1.495B
1.21%
YoY
|
$1.511B
82.27%
YoY
|
$1.522B
83.01%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.400M
-29.41%
YoY
|
$500.0K
-88.89%
YoY
|
$5.100M
410.0%
YoY
|
$2.300M
283.33%
YoY
|
$3.400M
466.67%
YoY
|
$4.500M
650.0%
YoY
|
$1.000M
-62.96%
YoY
|
$600.0K
-14.29%
YoY
|
$600.0K
-68.42%
YoY
|
$600.0K
-45.45%
YoY
|
$2.700M
80.0%
YoY
|
$700.0K
-46.15%
YoY
|
$1.900M
-26.92%
YoY
|
$1.100M
10.0%
YoY
|
$1.500M
-50.0%
YoY
|
$1.300M
0.0%
YoY
|
$2.600M
160.0%
YoY
|
$1.000M
-28.57%
YoY
|
$3.000M
200.0%
YoY
|
| Accrued Expenses |
$76.60M
46.18%
YoY
|
$79.00M
24.21%
YoY
|
$53.20M
-5.84%
YoY
|
$60.40M
17.51%
YoY
|
$52.40M
6.07%
YoY
|
$63.60M
14.59%
YoY
|
$56.50M
7.41%
YoY
|
$51.40M
-6.03%
YoY
|
$49.40M
-20.71%
YoY
|
$55.50M
-18.98%
YoY
|
$52.60M
-22.76%
YoY
|
$54.70M
14.92%
YoY
|
$62.30M
27.66%
YoY
|
$68.50M
40.08%
YoY
|
$68.10M
219.72%
YoY
|
$47.60M
141.62%
YoY
|
$48.80M
223.18%
YoY
|
$48.90M
196.36%
YoY
|
$21.30M
55.47%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$91.40M
2588.24%
YoY
|
$89.60M
-4.88%
YoY
|
$85.30M
-5.54%
YoY
|
$80.80M
13366.67%
YoY
|
$3.400M
-95.84%
YoY
|
$94.20M
13.77%
YoY
|
$90.30M
14.45%
YoY
|
$600.0K
-99.18%
YoY
|
$81.70M
4200.0%
YoY
|
$82.80M
-0.84%
YoY
|
$78.90M
-7.83%
YoY
|
$73.20M
19.41%
YoY
|
$1.900M
-96.99%
YoY
|
$83.50M
48.05%
YoY
|
$85.60M
174.36%
YoY
|
$61.30M
128.73%
YoY
|
$63.10M
232.11%
YoY
|
$56.40M
180.6%
YoY
|
$31.20M
91.41%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$179.6M
76.25%
YoY
|
$158.1M
89.57%
YoY
|
$139.0M
106.23%
YoY
|
$123.5M
181.32%
YoY
|
$101.9M
260.07%
YoY
|
$83.40M
459.73%
YoY
|
$67.40M
775.32%
YoY
|
$43.90M
N/A
|
$28.30M
N/A
|
$14.90M
N/A
|
$7.700M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$39.90M
-63.73%
YoY
|
$31.90M
163.64%
YoY
|
$21.70M
102.8%
YoY
|
$27.20M
-77.56%
YoY
|
$110.0M
2344.44%
YoY
|
$12.10M
255.88%
YoY
|
$10.70M
148.84%
YoY
|
$121.2M
1560.27%
YoY
|
$4.500M
-94.71%
YoY
|
$3.400M
61.9%
YoY
|
$4.300M
-30.65%
YoY
|
$7.300M
97.3%
YoY
|
$85.00M
989.74%
YoY
|
$2.100M
5.0%
YoY
|
$6.200M
-15.07%
YoY
|
$3.700M
48.0%
YoY
|
$7.800M
333.33%
YoY
|
$2.000M
N/A
|
$7.300M
N/A
|
| Total Long-Term Liabilities |
$219.5M
3.59%
YoY
|
$190.0M
98.95%
YoY
|
$160.7M
105.76%
YoY
|
$150.7M
-8.72%
YoY
|
$211.9M
546.04%
YoY
|
$95.50M
421.86%
YoY
|
$78.10M
550.83%
YoY
|
$165.1M
2161.64%
YoY
|
$32.80M
-61.41%
YoY
|
$18.30M
771.43%
YoY
|
$12.00M
93.55%
YoY
|
$7.300M
97.3%
YoY
|
$85.00M
989.74%
YoY
|
$2.100M
5.0%
YoY
|
$6.200M
-15.07%
YoY
|
$3.700M
48.0%
YoY
|
$7.800M
333.33%
YoY
|
$2.000M
N/A
|
$7.300M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$91.40M
2588.24%
YoY
|
$89.60M
-4.88%
YoY
|
$85.30M
-5.54%
YoY
|
$80.80M
13366.67%
YoY
|
$3.400M
-95.84%
YoY
|
$94.20M
13.77%
YoY
|
$90.30M
14.45%
YoY
|
$600.0K
-99.18%
YoY
|
$81.70M
4200.0%
YoY
|
$82.80M
-0.84%
YoY
|
$78.90M
-7.83%
YoY
|
$73.20M
19.41%
YoY
|
$1.900M
-96.99%
YoY
|
$83.50M
48.05%
YoY
|
$85.60M
174.36%
YoY
|
$61.30M
128.73%
YoY
|
$63.10M
232.11%
YoY
|
$56.40M
180.6%
YoY
|
$31.20M
91.41%
YoY
|
| Total Long-Term Liabilities |
$219.5M
3.59%
YoY
|
$190.0M
98.95%
YoY
|
$160.7M
105.76%
YoY
|
$150.7M
-8.72%
YoY
|
$211.9M
546.04%
YoY
|
$95.50M
421.86%
YoY
|
$78.10M
550.83%
YoY
|
$165.1M
2161.64%
YoY
|
$32.80M
-61.41%
YoY
|
$18.30M
771.43%
YoY
|
$12.00M
93.55%
YoY
|
$7.300M
97.3%
YoY
|
$85.00M
989.74%
YoY
|
$2.100M
5.0%
YoY
|
$6.200M
-15.07%
YoY
|
$3.700M
48.0%
YoY
|
$7.800M
333.33%
YoY
|
$2.000M
N/A
|
$7.300M
N/A
|
| Total Liabilities |
$1.440B
9.82%
YoY
|
$1.392B
10.86%
YoY
|
$1.403B
14.03%
YoY
|
$1.408B
30.48%
YoY
|
$1.311B
35.16%
YoY
|
$1.256B
35.84%
YoY
|
$1.230B
33.59%
YoY
|
$1.079B
28.1%
YoY
|
$970.0M
18.38%
YoY
|
$924.4M
12.2%
YoY
|
$920.7M
14.22%
YoY
|
$842.1M
37.64%
YoY
|
$819.4M
40.62%
YoY
|
$823.9M
57.74%
YoY
|
$806.1M
70.17%
YoY
|
$611.8M
58.62%
YoY
|
$582.7M
74.57%
YoY
|
$522.3M
81.54%
YoY
|
$473.7M
80.46%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.500B
10.2%
YoY
|
-$1.464B
12.74%
YoY
|
-$1.443B
13.7%
YoY
|
-$1.405B
16.98%
YoY
|
-$1.361B
19.0%
YoY
|
-$1.299B
18.44%
YoY
|
-$1.269B
20.36%
YoY
|
-$1.201B
20.99%
YoY
|
-$1.144B
23.6%
YoY
|
-$1.097B
27.56%
YoY
|
-$1.054B
32.44%
YoY
|
-$992.7M
N/A
|
-$925.5M
45.36%
YoY
|
-$859.7M
53.0%
YoY
|
-$796.0M
61.92%
YoY
|
N/A
|
-$636.7M
72.27%
YoY
|
-$561.9M
75.27%
YoY
|
-$491.6M
71.47%
YoY
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$518.0M
-5.04%
YoY
|
$533.6M
-10.08%
YoY
|
$516.2M
-12.95%
YoY
|
$527.1M
-17.02%
YoY
|
$545.5M
-19.35%
YoY
|
$593.4M
-16.29%
YoY
|
$593.0M
-18.42%
YoY
|
$635.2M
-17.61%
YoY
|
$676.4M
-17.69%
YoY
|
$708.9M
-18.22%
YoY
|
$726.9M
-19.84%
YoY
|
$771.0M
-9.2%
YoY
|
$821.8M
-9.96%
YoY
|
$866.8M
-12.28%
YoY
|
$906.8M
-13.47%
YoY
|
$849.1M
-22.92%
YoY
|
$912.7M
-20.2%
YoY
|
$988.2M
82.66%
YoY
|
$1.048B
84.18%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.958B
5.46%
YoY
|
$1.926B
4.14%
YoY
|
$1.919B
5.26%
YoY
|
$1.935B
12.88%
YoY
|
$1.857B
12.77%
YoY
|
$1.849B
13.21%
YoY
|
$1.823B
10.65%
YoY
|
$1.714B
6.25%
YoY
|
$1.646B
0.32%
YoY
|
$1.633B
-3.4%
YoY
|
$1.648B
-3.81%
YoY
|
$1.613B
10.42%
YoY
|
$1.641B
9.75%
YoY
|
$1.691B
11.93%
YoY
|
$1.713B
12.56%
YoY
|
$1.461B
-1.78%
YoY
|
$1.495B
1.21%
YoY
|
$1.511B
82.27%
YoY
|
$1.522B
83.01%
YoY
|
Loading...