Financial Snapshot

Revenue
$8.421K
TTM
Gross Margin
23.56%
TTM
Net Earnings
-$45.57K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
0.71%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$52.05K
Q3 2024
Cash
Q3 2024
P/E
-822.9
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Revenue $9.539K $18.19K $10.00K $0.00 $50.00K $0.00 -$10.00K $0.00
YoY Change -47.55% 81.88% -100.0% -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Revenue $9.539K $18.19K $10.00K $0.00 $50.00K $0.00 -$10.00K $0.00
Cost Of Revenue $7.494K $8.022K $10.00K $0.00 $10.00K $0.00
Gross Profit $2.045K $10.17K $0.00 $0.00 $40.00K $0.00
Gross Profit Margin 21.44% 55.89% 0.0% 80.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $43.16K $47.88K $50.00K $70.00K $70.00K $70.00K $0.00 $0.00
YoY Change -9.86% -4.24% -28.57% 0.0% 0.0%
% of Gross Profit 2110.51% 470.98% 175.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $10.00K $10.00K $0.00 $0.00 $0.00
YoY Change -100.0% 0.0%
% of Gross Profit 0.0% 25.0%
Operating Expenses $43.16K $47.88K $50.00K $70.00K $70.00K $70.00K $0.00 $0.00
YoY Change -9.84% -4.25% -28.57% 0.0% 0.0%
Operating Profit -$41.12K -$37.71K -$50.00K -$70.00K -$30.00K -$70.00K
YoY Change 9.04% -24.58% -28.57% 133.33% -57.14%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Interest Expense $0.00 $0.00 $0.00 -$10.00K -$10.00K
YoY Change -100.0% 0.0%
% of Operating Profit
Other Income/Expense, Net $27.98K $43.00 $0.00 $0.00 $0.00 $0.00
YoY Change 64974.42%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Pretax Income -$13.14K -$37.67K -$40.00K -$210.0K -$40.00K -$90.00K -$10.00K $0.00
YoY Change -65.12% -5.83% -80.95% 425.0% -55.56% 800.0%
Income Tax $58.00 $0.00 $10.00K $0.00 $0.00
% Of Pretax Income
Net Earnings -$13.14K -$37.67K -$40.00K -$210.0K -$40.00K -$100.0K -$10.00K $0.00
YoY Change -65.12% -5.83% -80.95% 425.0% -60.0% 900.0%
Net Earnings / Revenue -137.72% -207.1% -400.0% -80.0%
Basic Earnings Per Share $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 -$1.333K -$7.000K -$1.333K -$3.333K -$333.30 $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $8.760K $8.110K $30.00K $10.00K $20.00K $40.00K $40.00K $20.00K
YoY Change 8.01% -72.97% 200.0% -50.0% -50.0% 0.0% 100.0%
Cash & Equivalents
Short-Term Investments $0.00 $40.00K $40.00K $10.00K
Other Short-Term Assets
YoY Change
Inventory $7.490K $0.00 $10.00K
Prepaid Expenses
Receivables $0.00 $10.00K $50.00K $220.0K $20.00K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $8.760K $15.60K $40.00K $60.00K $240.0K $60.00K $40.00K $20.00K
YoY Change -43.85% -61.0% -33.33% -75.0% 300.0% 50.0% 100.0%
Property, Plant & Equipment $0.00 $0.00 $10.00K $0.00
YoY Change -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $30.00K $0.00
YoY Change -100.0% -100.0%
Total Assets $8.760K $15.60K $40.00K $60.00K $250.0K $60.00K $70.00K $20.00K
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $1.970K $400.00 $0.00 $0.00 $0.00 $0.00
YoY Change 392.5%
Deferred Revenue
YoY Change
Short-Term Debt $104.2K $99.46K $80.00K $70.00K $40.00K $0.00 $0.00 $10.00K
YoY Change 4.76% 24.33% 14.29% 75.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $106.2K $99.85K $80.00K $70.00K $40.00K $10.00K $0.00 $10.00K
YoY Change 6.31% 24.81% 14.29% 75.0% 300.0% -100.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Liabilities $106.2K $99.85K $80.00K $70.00K $40.00K $10.00K $0.00 $10.00K
YoY Change 6.31% 24.81% 14.29% 75.0% 300.0% -100.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding 30.00M shares 30.00M shares 30.00M shares
Diluted Shares Outstanding 30.00M shares 30.00M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $37.5 Million

About Landbay Inc

Landbay, Inc. engages in the furniture retail and design business. The company is headquartered in Flushing, New York. The company went IPO on 2020-09-28. The firm's products feature urban and contemporary styles, combining comfort and functionality in matching furniture collections and upscale luxury pieces appealing to lifestyle-conscious middle-income consumers. The firm's furniture brands come from different countries including Italy, China, Vietnam, Malaysia and so forth, and its products feature upholstered, wood and metal-based furniture pieces. The firm classifies its products by room, designation or series, such as living room, dining room, bedroom and home office series, and by category or product types such as sofas, chairs, dining tables, beds, entertainment consoles, cabinets and cupboards. The firm retails both individual furniture pieces and complete furniture collections. Its sales and marketing include direct sales to the Great New York Region customers, and onsite marketing campaigns.

Industry: Gold and Silver Ores Peers: