|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$564.8K
5820.76%
YoY
|
$9.539K
-47.55%
YoY
|
$18.19K
81.88%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$508.2K
6681.02%
YoY
|
$7.494K
-6.58%
YoY
|
$8.022K
-19.78%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$56.61K
2668.26%
YoY
|
$2.045K
-79.88%
YoY
|
$10.17K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$106.7K
147.22%
YoY
|
$43.16K
-9.86%
YoY
|
$47.88K
-4.24%
YoY
|
$50.00K
-28.57%
YoY
|
$70.00K
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$106.7K
147.28%
YoY
|
$43.16K
-9.84%
YoY
|
$47.88K
-4.25%
YoY
|
$50.00K
-28.57%
YoY
|
$70.00K
0.0%
YoY
|
| Operating Profit |
-$50.13K
21.91%
YoY
|
-$41.12K
9.04%
YoY
|
-$37.71K
-24.58%
YoY
|
-$50.00K
-28.57%
YoY
|
-$70.00K
133.33%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$43.00
-99.85%
YoY
|
$27.98K
64974.42%
YoY
|
$43.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$50.08K
281.16%
YoY
|
-$13.14K
-65.12%
YoY
|
-$37.67K
-5.83%
YoY
|
-$40.00K
-80.95%
YoY
|
-$210.0K
425.0%
YoY
|
| Income Tax |
$3.016K
5100.0%
YoY
|
$58.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$53.10K
304.2%
YoY
|
-$13.14K
-65.12%
YoY
|
-$37.67K
-5.83%
YoY
|
-$40.00K
-80.95%
YoY
|
-$210.0K
425.0%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.333K
-80.95%
YoY
|
-$7.000K
425.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$156.6K
N/A
|
$391.9K
7350.57%
YoY
|
$170.9K
15404.26%
YoY
|
$2.059K
-35.21%
YoY
|
N/A
N/A
|
$5.260K
N/A
|
$1.102K
-82.66%
YoY
|
$3.178K
N/A
|
N/A
N/A
|
N/A
|
$6.356K
N/A
|
N/A
N/A
|
$7.348K
N/A
|
$8.370K
N/A
|
N/A
N/A
|
$1.200K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$140.9K
N/A
|
$352.6K
9252.79%
YoY
|
$153.9K
18007.29%
YoY
|
$1.658K
-42.27%
YoY
|
N/A
N/A
|
$3.770K
N/A
|
$850.00
-83.5%
YoY
|
$2.872K
N/A
|
N/A
|
N/A
|
$5.150K
N/A
|
N/A
N/A
|
N/A
|
$5.460K
N/A
|
N/A
N/A
|
$700.00
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
$15.66K
N/A
|
$39.30K
2537.58%
YoY
|
$16.95K
6624.21%
YoY
|
$401.00
31.05%
YoY
|
$0.00
N/A
|
$1.490K
N/A
|
$252.00
-79.1%
YoY
|
$306.00
N/A
|
N/A
N/A
|
N/A
|
$1.206K
N/A
|
$0.00
-100.0%
YoY
|
$7.348K
N/A
|
$2.910K
N/A
|
$0.00
N/A
|
$500.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$3.400K
N/A
|
$24.00K
133.46%
YoY
|
$25.40K
217.9%
YoY
|
$8.600K
6.17%
YoY
|
N/A
|
$10.28K
N/A
|
$7.990K
-14.27%
YoY
|
$8.100K
14.89%
YoY
|
N/A
|
N/A
|
$9.320K
-9.51%
YoY
|
$7.050K
-25.55%
YoY
|
$20.91K
6.52%
YoY
|
$10.10K
-40.41%
YoY
|
$10.30K
N/A
|
$9.470K
N/A
|
$19.63K
N/A
|
$16.95K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$984.00
N/A
|
$10.21K
N/A
|
| Operating Expenses |
$3.401K
-93.04%
YoY
|
$24.00K
133.46%
YoY
|
$25.37K
217.56%
YoY
|
$8.545K
5.56%
YoY
|
$48.85K
190.78%
YoY
|
$10.28K
N/A
|
$7.988K
-14.25%
YoY
|
$8.095K
14.86%
YoY
|
$16.80K
-19.67%
YoY
|
N/A
|
$9.315K
-9.56%
YoY
|
$7.048K
-25.58%
YoY
|
$20.91K
6.54%
YoY
|
$10.10K
-40.41%
YoY
|
$10.30K
N/A
|
$9.470K
N/A
|
$19.63K
N/A
|
$16.95K
N/A
|
| Operating Profit |
$12.25K
-125.08%
YoY
|
$15.30K
-274.06%
YoY
|
-$8.422K
8.87%
YoY
|
-$8.144K
4.56%
YoY
|
-$48.85K
190.78%
YoY
|
-$8.790K
N/A
|
-$7.736K
-4.6%
YoY
|
-$7.789K
10.51%
YoY
|
-$16.80K
23.85%
YoY
|
N/A
|
-$8.109K
-21.27%
YoY
|
-$7.048K
-21.43%
YoY
|
-$13.57K
-30.89%
YoY
|
-$7.190K
-57.58%
YoY
|
-$10.30K
N/A
|
-$8.970K
N/A
|
-$19.63K
N/A
|
-$16.95K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$670.00
N/A
|
$870.00
N/A
|
$860.00
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.00
-85.71%
YoY
|
$20.00
-135.09%
YoY
|
$23.00
15.0%
YoY
|
$10.00
N/A
|
$14.00
-6.67%
YoY
|
-$57.00
N/A
|
$20.00
N/A
|
N/A
|
$15.00
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$50.00
-600.0%
YoY
|
$10.00
N/A
|
$665.00
N/A
|
$873.00
N/A
|
$10.00
N/A
|
| Pretax Income |
$12.25K
-125.1%
YoY
|
$15.30K
-20.35%
YoY
|
-$8.420K
9.07%
YoY
|
-$8.124K
3.49%
YoY
|
-$48.83K
N/A
|
$19.21K
N/A
|
-$7.720K
-4.57%
YoY
|
-$7.850K
11.35%
YoY
|
N/A
|
N/A
|
-$8.090K
-21.46%
YoY
|
-$7.050K
-15.06%
YoY
|
-$13.57K
-27.67%
YoY
|
-$7.240K
-95.31%
YoY
|
-$10.30K
N/A
|
-$8.300K
N/A
|
-$18.76K
N/A
|
-$154.5K
N/A
|
| Income Tax |
$771.00
N/A
|
$2.200K
N/A
|
$691.00
N/A
|
$105.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$11.48K
-123.52%
YoY
|
$13.10K
-31.81%
YoY
|
-$9.111K
17.99%
YoY
|
-$8.229K
4.88%
YoY
|
-$48.83K
190.99%
YoY
|
$19.21K
N/A
|
-$7.722K
-4.6%
YoY
|
-$7.846K
11.32%
YoY
|
-$16.78K
23.7%
YoY
|
N/A
|
-$8.094K
-21.42%
YoY
|
-$7.048K
-15.08%
YoY
|
-$13.57K
-27.68%
YoY
|
-$7.240K
-95.31%
YoY
|
-$10.30K
N/A
|
-$8.300K
N/A
|
-$18.76K
N/A
|
-$154.5K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$235.00
-15.06%
YoY
|
-$452.30
-27.67%
YoY
|
-$241.30
-95.31%
YoY
|
-$343.30
N/A
|
-$276.70
N/A
|
-$625.30
N/A
|
-$5.150K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
N/A
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
N/A
|
30.00M shares
N/A
|
30.00M shares
N/A
|
30.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
30.00M shares
0.0%
YoY
|
N/A
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
N/A
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
N/A
|
30.00M shares
N/A
|
30.00M shares
N/A
|
30.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...