|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.21B
-1.25%
YoY
|
$18.44B
32.59%
YoY
|
$13.91B
-25.95%
YoY
|
$18.78B
-2.32%
YoY
|
$19.23B
10.27%
YoY
|
| Cost Of Revenue |
$7.960B
0.53%
YoY
|
$7.918B
29.0%
YoY
|
$6.138B
-51.08%
YoY
|
$12.55B
47.1%
YoY
|
$8.529B
-1.71%
YoY
|
| Gross Profit |
$10.25B
-2.58%
YoY
|
$10.52B
35.43%
YoY
|
$7.771B
24.58%
YoY
|
$6.238B
-41.71%
YoY
|
$10.70B
22.13%
YoY
|
| Selling, General & Admin |
$2.647B
-10.48%
YoY
|
$2.957B
1.72%
YoY
|
$2.907B
5.56%
YoY
|
$2.754B
-1.04%
YoY
|
$2.783B
5.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.100B
10.0%
YoY
|
$1.000B
1.32%
YoY
|
$987.0M
1545.0%
YoY
|
$60.00M
-20.0%
YoY
|
$75.00M
-16.67%
YoY
|
| Operating Expenses |
$16.97B
1.51%
YoY
|
$16.72B
14.74%
YoY
|
$14.57B
-28.95%
YoY
|
$20.51B
19.1%
YoY
|
$17.22B
3.5%
YoY
|
| Operating Profit |
-$6.721B
8.46%
YoY
|
-$6.197B
-8.89%
YoY
|
-$6.802B
-52.34%
YoY
|
-$14.27B
118.91%
YoY
|
-$6.520B
-17.22%
YoY
|
| Interest Expense |
-$227.0M
-32.44%
YoY
|
-$336.0M
1.51%
YoY
|
-$331.0M
16.96%
YoY
|
-$283.0M
7.2%
YoY
|
-$264.0M
-8.97%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$153.0M
-8.38%
YoY
|
-$167.0M
91.95%
YoY
|
-$87.00M
27.94%
YoY
|
| Pretax Income |
$1.338B
-66.73%
YoY
|
$4.022B
-450.35%
YoY
|
-$1.148B
-59.16%
YoY
|
-$2.811B
-271.61%
YoY
|
$1.638B
287.23%
YoY
|
| Income Tax |
$161.0M
-78.45%
YoY
|
$747.0M
-288.64%
YoY
|
-$396.0M
-32.19%
YoY
|
-$584.0M
-350.64%
YoY
|
$233.0M
-406.58%
YoY
|
| Net Earnings |
$1.177B
-64.06%
YoY
|
$3.275B
-492.22%
YoY
|
-$835.0M
-62.51%
YoY
|
-$2.227B
-258.51%
YoY
|
$1.405B
181.56%
YoY
|
| Basic Earnings Per Share |
$5.94
-68.17%
YoY
|
$18.66
-479.27%
YoY
|
-$4.92
-62.21%
YoY
|
-$13.02
-273.6%
YoY
|
$7.50
190.7%
YoY
|
| Diluted Earnings Per Share |
$5.83
-68.33%
YoY
|
$18.41
-473.85%
YoY
|
-$4.92
-62.41%
YoY
|
-$13.10
-276.31%
YoY
|
$7.43
190.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
182.7M shares
7.08%
YoY
|
170.6M shares
0.61%
YoY
|
169.6M shares
-0.86%
YoY
|
171.0M
-8.71%
YoY
|
187.4M
-3.23%
YoY
|
| Diluted Shares Outstanding |
186.1M shares
7.5%
YoY
|
173.1M shares
1.37%
YoY
|
170.7M shares
-1.14%
YoY
|
172.7M
-8.67%
YoY
|
189.1M
-2.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.306B
13.11%
YoY
|
$5.318B
-16.29%
YoY
|
$4.555B
10.8%
YoY
|
$4.044B
-21.52%
YoY
|
$4.691B
13.97%
YoY
|
$6.353B
4712.88%
YoY
|
$4.111B
-2.19%
YoY
|
$5.153B
4.06%
YoY
|
$4.116B
7.92%
YoY
|
$132.0M
-96.85%
YoY
|
$4.203B
-12.4%
YoY
|
$4.952B
-2.98%
YoY
|
$3.814B
-18.63%
YoY
|
$4.195B
-8.86%
YoY
|
$4.798B
-8.45%
YoY
|
$5.104B
5.22%
YoY
|
$4.687B
3.37%
YoY
|
$4.603B
11.32%
YoY
|
$5.241B
-2.24%
YoY
|
| Cost Of Revenue |
$2.055B
-0.63%
YoY
|
N/A
|
$1.926B
-0.57%
YoY
|
$1.994B
-0.7%
YoY
|
$2.068B
3.25%
YoY
|
N/A
|
$1.937B
-9.99%
YoY
|
$2.008B
-8.39%
YoY
|
$2.003B
-12.57%
YoY
|
N/A
|
$2.152B
-57.85%
YoY
|
$2.192B
-24.15%
YoY
|
$2.291B
-10.68%
YoY
|
N/A
|
$5.106B
140.62%
YoY
|
$2.890B
49.74%
YoY
|
$2.565B
15.23%
YoY
|
N/A
|
$2.122B
-14.57%
YoY
|
| Gross Profit |
$3.251B
23.94%
YoY
|
N/A
|
$2.629B
20.93%
YoY
|
$2.050B
-34.82%
YoY
|
$2.623B
24.14%
YoY
|
N/A
|
$2.174B
6.0%
YoY
|
$3.145B
13.95%
YoY
|
$2.113B
38.74%
YoY
|
N/A
|
$2.051B
-765.91%
YoY
|
$2.760B
24.66%
YoY
|
$1.523B
-28.23%
YoY
|
N/A
|
-$308.0M
-109.87%
YoY
|
$2.214B
-24.2%
YoY
|
$2.122B
-8.06%
YoY
|
N/A
|
$3.119B
8.41%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$281.0M
6.84%
YoY
|
N/A
|
$277.0M
9.49%
YoY
|
$262.0M
3.97%
YoY
|
$263.0M
5.62%
YoY
|
N/A
|
$253.0M
2.43%
YoY
|
$252.0M
2.02%
YoY
|
$249.0M
1.63%
YoY
|
N/A
|
$247.0M
2.49%
YoY
|
$247.0M
2.49%
YoY
|
$245.0M
2.51%
YoY
|
N/A
|
$241.0M
N/A
|
$241.0M
N/A
|
$239.0M
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.484B
5.09%
YoY
|
$4.308B
3.31%
YoY
|
$4.295B
5.5%
YoY
|
$4.149B
1.02%
YoY
|
$4.267B
-3.33%
YoY
|
$4.170B
158.68%
YoY
|
$4.071B
-9.07%
YoY
|
$4.107B
-2.79%
YoY
|
$4.414B
3.66%
YoY
|
$1.612B
-60.71%
YoY
|
$4.477B
-37.7%
YoY
|
$4.225B
-10.54%
YoY
|
$4.258B
-5.34%
YoY
|
$4.103B
-3.62%
YoY
|
$7.186B
50.4%
YoY
|
$4.723B
18.28%
YoY
|
$4.498B
7.25%
YoY
|
$4.257B
7.55%
YoY
|
$4.778B
-0.77%
YoY
|
| Operating Profit |
-$1.233B
-25.0%
YoY
|
N/A
|
-$1.666B
-12.18%
YoY
|
-$2.099B
118.19%
YoY
|
-$1.644B
-28.55%
YoY
|
N/A
|
-$1.897B
-21.81%
YoY
|
-$962.0M
-34.33%
YoY
|
-$2.301B
-15.87%
YoY
|
N/A
|
-$2.426B
-67.63%
YoY
|
-$1.465B
-41.61%
YoY
|
-$2.735B
15.11%
YoY
|
N/A
|
-$7.494B
351.72%
YoY
|
-$2.509B
134.05%
YoY
|
-$2.376B
25.98%
YoY
|
N/A
|
-$1.659B
-14.4%
YoY
|
| Interest Expense |
-$81.00M
1.25%
YoY
|
-$81.00M
-2.41%
YoY
|
-$79.00M
-8.14%
YoY
|
$13.00M
-115.12%
YoY
|
-$80.00M
-1.23%
YoY
|
-$83.00M
2.47%
YoY
|
-$86.00M
2.38%
YoY
|
-$86.00M
2.38%
YoY
|
-$81.00M
-2.41%
YoY
|
-$81.00M
3.85%
YoY
|
-$84.00M
18.31%
YoY
|
-$84.00M
23.53%
YoY
|
-$83.00M
25.76%
YoY
|
-$78.00M
18.18%
YoY
|
-$71.00M
5.97%
YoY
|
-$68.00M
4.62%
YoY
|
-$66.00M
1.54%
YoY
|
-$66.00M
0.0%
YoY
|
-$67.00M
1.52%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$52.00M
6.12%
YoY
|
-$36.00M
-18.18%
YoY
|
-$41.00M
-6.82%
YoY
|
-$24.00M
-22.58%
YoY
|
-$49.00M
63.33%
YoY
|
-$44.00M
100.0%
YoY
|
-$44.00M
109.52%
YoY
|
-$31.00M
138.46%
YoY
|
-$30.00M
30.43%
YoY
|
-$22.00M
10.0%
YoY
|
| Pretax Income |
-$246.0M
-74.08%
YoY
|
$915.0M
-56.43%
YoY
|
$524.0M
-174.54%
YoY
|
$848.0M
-22.63%
YoY
|
-$949.0M
-162.11%
YoY
|
$2.100B
-230.19%
YoY
|
-$703.0M
-167.99%
YoY
|
$1.096B
82.06%
YoY
|
$1.528B
-230.6%
YoY
|
-$1.613B
4508.57%
YoY
|
$1.034B
-132.96%
YoY
|
$602.0M
123.79%
YoY
|
-$1.170B
-1371.74%
YoY
|
-$35.00M
-114.83%
YoY
|
-$3.137B
-952.45%
YoY
|
$269.0M
-65.16%
YoY
|
$92.00M
-64.89%
YoY
|
$236.0M
165.17%
YoY
|
$368.0M
-20.0%
YoY
|
| Income Tax |
-$74.00M
-67.4%
YoY
|
$161.0M
-61.02%
YoY
|
$79.00M
-145.14%
YoY
|
$149.0M
-25.87%
YoY
|
-$227.0M
-174.18%
YoY
|
$413.0M
-209.26%
YoY
|
-$175.0M
-196.69%
YoY
|
$201.0M
120.88%
YoY
|
$306.0M
-205.88%
YoY
|
-$378.0M
821.95%
YoY
|
$181.0M
-132.15%
YoY
|
$91.00M
193.55%
YoY
|
-$289.0M
2308.33%
YoY
|
-$41.00M
-356.25%
YoY
|
-$563.0M
-1226.0%
YoY
|
$31.00M
-76.15%
YoY
|
-$12.00M
-132.43%
YoY
|
$16.00M
-194.12%
YoY
|
$50.00M
-19.35%
YoY
|
| Net Earnings |
-$172.0M
-76.18%
YoY
|
$743.0M
-55.67%
YoY
|
$445.0M
-184.28%
YoY
|
$699.0M
-21.9%
YoY
|
-$722.0M
-159.08%
YoY
|
$1.676B
-234.51%
YoY
|
-$528.0M
-161.9%
YoY
|
$895.0M
78.29%
YoY
|
$1.222B
-238.71%
YoY
|
-$1.246B
-20866.67%
YoY
|
$853.0M
-133.14%
YoY
|
$502.0M
110.92%
YoY
|
-$881.0M
-947.12%
YoY
|
$6.000M
-97.27%
YoY
|
-$2.574B
-909.43%
YoY
|
$238.0M
-62.93%
YoY
|
$104.0M
-53.78%
YoY
|
$220.0M
53.85%
YoY
|
$318.0M
-20.1%
YoY
|
| Basic Earnings Per Share |
-$1.08
-75.51%
YoY
|
N/A
|
$2.15
-165.35%
YoY
|
$3.88
-25.1%
YoY
|
-$4.41
-163.18%
YoY
|
N/A
|
-$3.29
-168.26%
YoY
|
$5.18
75.59%
YoY
|
$6.98
-230.47%
YoY
|
N/A
|
$4.82
-131.77%
YoY
|
$2.95
112.23%
YoY
|
-$5.35
-991.67%
YoY
|
$4.80
N/A
|
-$15.17
-992.35%
YoY
|
$1.39
-58.88%
YoY
|
$0.60
-48.72%
YoY
|
N/A
|
$1.70
-17.48%
YoY
|
| Diluted Earnings Per Share |
-$1.10
-75.06%
YoY
|
$3.80
-60.53%
YoY
|
$2.12
-164.44%
YoY
|
$3.80
-25.64%
YoY
|
-$4.41
-163.64%
YoY
|
$9.63
-231.14%
YoY
|
-$3.29
-168.68%
YoY
|
$5.11
73.81%
YoY
|
$6.93
-229.05%
YoY
|
-$7.34
-20810.69%
YoY
|
$4.79
-131.58%
YoY
|
$2.94
119.4%
YoY
|
-$5.37
-1025.86%
YoY
|
$0.04
-100.0%
YoY
|
-$15.17
-1002.98%
YoY
|
$1.34
-59.88%
YoY
|
$0.58
-50.0%
YoY
|
$1.537M
207695404.37%
YoY
|
$1.68
-16.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
190.1M shares
11.55%
YoY
|
189.9M shares
11.5%
YoY
|
189.6M shares
11.39%
YoY
|
170.7M shares
0.42%
YoY
|
170.4M shares
0.43%
YoY
|
170.3M shares
0.4%
YoY
|
170.2M shares
0.33%
YoY
|
170.0M shares
0.28%
YoY
|
169.7M shares
0.26%
YoY
|
169.7M
0.26%
YoY
|
169.6M
-0.35%
YoY
|
169.6M
-0.92%
YoY
|
169.2M
-2.83%
YoY
|
169.2M
-6.36%
YoY
|
170.2M
-9.1%
YoY
|
171.1M
-9.93%
YoY
|
174.2M
-9.19%
YoY
|
180.7M
-6.5%
YoY
|
187.3M
-3.09%
YoY
|
| Diluted Shares Outstanding |
196.5M shares
12.87%
YoY
|
N/A
|
194.3M shares
12.41%
YoY
|
180.6M shares
4.46%
YoY
|
174.1M shares
1.31%
YoY
|
N/A
|
172.8M shares
1.15%
YoY
|
172.9M shares
1.4%
YoY
|
171.8M shares
0.79%
YoY
|
N/A
|
170.9M
-0.12%
YoY
|
170.5M
-1.28%
YoY
|
170.5M
-3.37%
YoY
|
N/A
|
171.1M
-9.52%
YoY
|
172.7M
-10.14%
YoY
|
176.4M
-8.61%
YoY
|
N/A
|
189.1M
-3.21%
YoY
|
Loading...