|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$19.98B
27.21%
YoY
|
$15.70B
-23.0%
YoY
|
$20.39B
-38.99%
YoY
|
$33.43B
110.72%
YoY
|
$15.86B
69.52%
YoY
|
| Cost Of Revenue |
$8.320B
18.2%
YoY
|
$7.039B
192.32%
YoY
|
$2.408B
-90.91%
YoY
|
$26.49B
81.45%
YoY
|
$14.60B
189.09%
YoY
|
| Gross Profit |
$11.66B
34.53%
YoY
|
$8.664B
-51.83%
YoY
|
$17.99B
159.05%
YoY
|
$6.943B
447.56%
YoY
|
$1.268B
-70.57%
YoY
|
| Selling, General & Admin |
$383.0M
-13.15%
YoY
|
$441.0M
-6.96%
YoY
|
$474.0M
13.94%
YoY
|
$416.0M
28.0%
YoY
|
$325.0M
7.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$16.00M
128.57%
YoY
|
$7.000M
16.67%
YoY
|
| Depreciation & Amortization |
$1.329B
8.93%
YoY
|
$1.220B
2.01%
YoY
|
$1.196B
6.88%
YoY
|
$1.119B
10.68%
YoY
|
$1.011B
8.48%
YoY
|
| Operating Expenses |
$383.0M
-13.15%
YoY
|
$441.0M
-6.96%
YoY
|
$474.0M
9.72%
YoY
|
$432.0M
30.12%
YoY
|
$332.0M
7.79%
YoY
|
| Operating Profit |
$9.112B
48.69%
YoY
|
$6.128B
-60.44%
YoY
|
$15.49B
239.75%
YoY
|
$4.559B
-750.36%
YoY
|
-$701.0M
-126.64%
YoY
|
| Interest Expense |
-$842.0M
2.56%
YoY
|
-$821.0M
-171.95%
YoY
|
$1.141B
-18.85%
YoY
|
$1.406B
-2.23%
YoY
|
$1.438B
-5.7%
YoY
|
| Other Income/Expense, Net |
-$830.0M
0.61%
YoY
|
-$825.0M
-9.44%
YoY
|
-$911.0M
-37.82%
YoY
|
-$1.465B
-7.1%
YoY
|
-$1.577B
-24.44%
YoY
|
| Pretax Income |
$8.282B
56.18%
YoY
|
$5.303B
-63.62%
YoY
|
$14.58B
371.17%
YoY
|
$3.094B
-235.82%
YoY
|
-$2.278B
-518.75%
YoY
|
| Income Tax |
$1.488B
83.48%
YoY
|
$811.0M
-67.8%
YoY
|
$2.519B
448.8%
YoY
|
$459.0M
-164.38%
YoY
|
-$713.0M
-1758.14%
YoY
|
| Net Earnings |
$5.330B
63.9%
YoY
|
$3.252B
-67.09%
YoY
|
$9.881B
591.95%
YoY
|
$1.428B
-160.95%
YoY
|
-$2.343B
2656.47%
YoY
|
| Basic Earnings Per Share |
$24.19
69.87%
YoY
|
$14.24
-65.26%
YoY
|
$40.99
620.39%
YoY
|
$5.69
-161.51%
YoY
|
-$9.25
2620.59%
YoY
|
| Diluted Earnings Per Share |
$24.13
69.93%
YoY
|
$14.20
-65.13%
YoY
|
$40.72
621.99%
YoY
|
$5.64
-160.97%
YoY
|
-$9.25
2620.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
219.7M shares
-3.81%
YoY
|
228.4M shares
-5.23%
YoY
|
241.0M shares
-4.02%
YoY
|
251.1M shares
-0.91%
YoY
|
253.4M shares
0.4%
YoY
|
| Diluted Shares Outstanding |
220.3M shares
-3.84%
YoY
|
229.1M shares
-5.56%
YoY
|
242.6M shares
-4.26%
YoY
|
253.4M shares
0.0%
YoY
|
253.4M shares
0.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.868B
7.79%
YoY
|
$5.450B
22.86%
YoY
|
$4.441B
18.02%
YoY
|
$4.641B
42.76%
YoY
|
$5.444B
28.0%
YoY
|
$4.436B
-8.02%
YoY
|
$3.763B
-9.52%
YoY
|
$3.251B
-20.75%
YoY
|
$4.253B
-41.82%
YoY
|
$4.823B
-46.91%
YoY
|
$4.159B
-53.02%
YoY
|
$4.102B
-48.77%
YoY
|
$7.310B
-2.32%
YoY
|
$9.085B
38.55%
YoY
|
$8.852B
176.63%
YoY
|
$8.007B
165.4%
YoY
|
$7.484B
142.2%
YoY
|
$6.557B
135.27%
YoY
|
$3.200B
119.18%
YoY
|
| Cost Of Revenue |
$8.843B
118.67%
YoY
|
$1.199B
-46.45%
YoY
|
$2.197B
28.86%
YoY
|
$1.676B
34.4%
YoY
|
$4.044B
62.67%
YoY
|
$2.239B
32.8%
YoY
|
$1.705B
108.95%
YoY
|
$1.247B
2.72%
YoY
|
$2.486B
976.19%
YoY
|
$1.686B
-0.88%
YoY
|
$816.0M
-92.77%
YoY
|
$1.214B
-79.71%
YoY
|
$231.0M
-96.93%
YoY
|
$1.701B
-69.47%
YoY
|
$11.28B
122.33%
YoY
|
$5.982B
149.87%
YoY
|
$7.523B
383.17%
YoY
|
$5.572B
167.63%
YoY
|
$5.073B
403.27%
YoY
|
| Gross Profit |
-$2.975B
-312.5%
YoY
|
$4.251B
93.49%
YoY
|
$2.244B
9.04%
YoY
|
$2.965B
47.95%
YoY
|
$1.400B
-20.77%
YoY
|
$2.197B
-29.96%
YoY
|
$2.058B
-38.44%
YoY
|
$2.004B
-30.61%
YoY
|
$1.767B
-75.04%
YoY
|
$3.137B
-57.52%
YoY
|
$3.343B
-237.74%
YoY
|
$2.888B
42.62%
YoY
|
$7.079B
-18251.28%
YoY
|
$7.384B
649.64%
YoY
|
-$2.427B
29.58%
YoY
|
$2.025B
225.04%
YoY
|
-$39.00M
-102.54%
YoY
|
$985.0M
39.72%
YoY
|
-$1.873B
-514.38%
YoY
|
| Selling, General & Admin |
$136.0M
17.24%
YoY
|
$87.00M
-38.73%
YoY
|
$81.00M
-18.18%
YoY
|
$99.00M
0.0%
YoY
|
$116.0M
14.85%
YoY
|
$142.0M
-62.43%
YoY
|
$99.00M
-2.94%
YoY
|
$99.00M
-63.6%
YoY
|
$101.0M
-5.61%
YoY
|
$378.0M
0.8%
YoY
|
$102.0M
10.87%
YoY
|
$272.0M
253.25%
YoY
|
$107.0M
11.46%
YoY
|
$375.0M
33.45%
YoY
|
$92.00M
31.43%
YoY
|
$77.00M
5.48%
YoY
|
$96.00M
18.52%
YoY
|
$281.0M
44.85%
YoY
|
$70.00M
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00M
100.0%
YoY
|
N/A
|
$4.000M
100.0%
YoY
|
$3.000M
50.0%
YoY
|
$5.000M
400.0%
YoY
|
N/A
|
$2.000M
N/A
|
| Depreciation & Amortization |
$373.0M
19.55%
YoY
|
$350.0M
13.64%
YoY
|
$338.0M
10.46%
YoY
|
$329.0M
8.22%
YoY
|
$312.0M
3.31%
YoY
|
$308.0M
1.32%
YoY
|
$306.0M
2.68%
YoY
|
$304.0M
2.36%
YoY
|
$302.0M
1.68%
YoY
|
$304.0M
4.11%
YoY
|
$298.0M
6.43%
YoY
|
$297.0M
7.61%
YoY
|
$297.0M
9.59%
YoY
|
$292.0M
13.18%
YoY
|
$280.0M
8.11%
YoY
|
$276.0M
6.98%
YoY
|
$271.0M
14.83%
YoY
|
$258.0M
10.73%
YoY
|
$259.0M
11.16%
YoY
|
| Operating Expenses |
$136.0M
17.24%
YoY
|
$447.0M
-2.4%
YoY
|
$81.00M
-18.18%
YoY
|
$99.00M
0.0%
YoY
|
$116.0M
14.85%
YoY
|
$458.0M
-34.76%
YoY
|
$99.00M
-2.94%
YoY
|
$99.00M
-82.6%
YoY
|
$101.0M
-13.68%
YoY
|
$702.0M
4.62%
YoY
|
$102.0M
6.25%
YoY
|
$569.0M
611.25%
YoY
|
$117.0M
15.84%
YoY
|
$671.0M
24.03%
YoY
|
$96.00M
33.33%
YoY
|
$80.00M
6.67%
YoY
|
$101.0M
23.17%
YoY
|
$541.0M
26.4%
YoY
|
$72.00M
2.86%
YoY
|
| Operating Profit |
-$3.488B
-462.96%
YoY
|
$3.804B
118.75%
YoY
|
$1.817B
10.32%
YoY
|
$2.530B
59.32%
YoY
|
$961.0M
-16.72%
YoY
|
$1.739B
-28.58%
YoY
|
$1.647B
-40.22%
YoY
|
$1.588B
-31.52%
YoY
|
$1.154B
-85.56%
YoY
|
$2.435B
-63.73%
YoY
|
$2.755B
-191.35%
YoY
|
$2.319B
57.01%
YoY
|
$7.991B
-1403.59%
YoY
|
$6.713B
1411.94%
YoY
|
-$3.016B
28.34%
YoY
|
$1.477B
911.64%
YoY
|
-$613.0M
-157.61%
YoY
|
$444.0M
60.87%
YoY
|
-$2.350B
-3363.89%
YoY
|
| Interest Expense |
-$239.0M
24.48%
YoY
|
-$231.0M
15.5%
YoY
|
-$213.0M
3.4%
YoY
|
-$206.0M
-180.16%
YoY
|
-$192.0M
-172.18%
YoY
|
-$200.0M
-2.91%
YoY
|
-$206.0M
-172.79%
YoY
|
$257.0M
-208.9%
YoY
|
$266.0M
-10.44%
YoY
|
-$206.0M
-40.46%
YoY
|
$283.0M
-20.06%
YoY
|
-$236.0M
-166.11%
YoY
|
$297.0M
-14.9%
YoY
|
-$346.0M
-0.57%
YoY
|
$354.0M
-2.75%
YoY
|
$357.0M
-2.99%
YoY
|
$349.0M
-1.97%
YoY
|
-$348.0M
-0.85%
YoY
|
$364.0M
2.54%
YoY
|
| Other Income/Expense, Net |
-$265.0M
54.07%
YoY
|
-$1.000M
-116.67%
YoY
|
-$218.0M
4.31%
YoY
|
-$207.0M
-4.17%
YoY
|
-$172.0M
-16.5%
YoY
|
$6.000M
-300.0%
YoY
|
-$209.0M
-6.7%
YoY
|
-$216.0M
N/A
|
-$206.0M
-14.17%
YoY
|
-$3.000M
-111.54%
YoY
|
-$224.0M
-41.05%
YoY
|
$0.00
-100.0%
YoY
|
-$240.0M
-33.15%
YoY
|
$26.00M
-425.0%
YoY
|
-$380.0M
-10.8%
YoY
|
-$383.0M
3.51%
YoY
|
-$359.0M
-11.14%
YoY
|
-$8.000M
-366.67%
YoY
|
-$426.0M
-34.96%
YoY
|
| Pretax Income |
-$3.753B
-575.67%
YoY
|
$3.571B
131.13%
YoY
|
$1.599B
11.2%
YoY
|
$2.323B
69.31%
YoY
|
$789.0M
-16.77%
YoY
|
$1.545B
-30.59%
YoY
|
$1.438B
-43.18%
YoY
|
$1.372B
-33.72%
YoY
|
$948.0M
-87.77%
YoY
|
$2.226B
-65.04%
YoY
|
$2.531B
-174.53%
YoY
|
$2.070B
89.21%
YoY
|
$7.751B
-897.43%
YoY
|
$6.368B
10170.97%
YoY
|
-$3.396B
22.33%
YoY
|
$1.094B
-588.39%
YoY
|
-$972.0M
-247.27%
YoY
|
$62.00M
-183.78%
YoY
|
-$2.776B
376.16%
YoY
|
| Income Tax |
-$341.0M
-381.82%
YoY
|
$638.0M
144.44%
YoY
|
$303.0M
31.17%
YoY
|
$426.0M
102.86%
YoY
|
$121.0M
11.01%
YoY
|
$261.0M
-34.75%
YoY
|
$231.0M
-47.5%
YoY
|
$210.0M
-42.15%
YoY
|
$109.0M
-91.62%
YoY
|
$400.0M
-67.24%
YoY
|
$440.0M
-158.51%
YoY
|
$363.0M
100.55%
YoY
|
$1.300B
-780.63%
YoY
|
$1.221B
6.08%
YoY
|
-$752.0M
-59.57%
YoY
|
$181.0M
-294.62%
YoY
|
-$191.0M
-314.61%
YoY
|
$1.151B
-1614.47%
YoY
|
-$1.860B
2380.0%
YoY
|
| Net Earnings |
-$3.502B
-1092.07%
YoY
|
$2.302B
135.62%
YoY
|
$1.049B
17.47%
YoY
|
$1.626B
84.77%
YoY
|
$353.0M
-29.68%
YoY
|
$977.0M
-29.05%
YoY
|
$893.0M
-47.5%
YoY
|
$880.0M
-35.72%
YoY
|
$502.0M
-90.76%
YoY
|
$1.377B
-65.02%
YoY
|
$1.701B
-171.32%
YoY
|
$1.369B
84.75%
YoY
|
$5.434B
-728.21%
YoY
|
$3.937B
-397.58%
YoY
|
-$2.385B
120.02%
YoY
|
$741.0M
-325.23%
YoY
|
-$865.0M
-320.1%
YoY
|
-$1.323B
581.96%
YoY
|
-$1.084B
134.13%
YoY
|
| Basic Earnings Per Share |
-$16.65
-1160.51%
YoY
|
N/A
|
$4.76
20.51%
YoY
|
$7.32
90.13%
YoY
|
$1.57
-26.64%
YoY
|
N/A
|
$3.95
-44.21%
YoY
|
$3.85
-31.86%
YoY
|
$2.14
-90.39%
YoY
|
N/A
|
$7.08
-174.21%
YoY
|
$5.65
93.49%
YoY
|
$22.28
-753.37%
YoY
|
N/A
|
-$9.54
123.42%
YoY
|
$2.92
-324.62%
YoY
|
-$3.41
-318.59%
YoY
|
N/A
|
-$4.27
132.07%
YoY
|
| Diluted Earnings Per Share |
-$16.65
-1160.51%
YoY
|
$10.71
147.26%
YoY
|
$4.75
20.87%
YoY
|
$7.30
90.1%
YoY
|
$1.57
-26.29%
YoY
|
$4.33
-24.9%
YoY
|
$3.93
-44.1%
YoY
|
$3.84
-31.61%
YoY
|
$2.13
-90.36%
YoY
|
$5.77
-62.47%
YoY
|
$7.03
-173.69%
YoY
|
$5.62
93.63%
YoY
|
$22.10
-748.09%
YoY
|
$15.37
-100.0%
YoY
|
-$9.54
-100.0%
YoY
|
$2.90
-323.08%
YoY
|
-$3.41
-321.43%
YoY
|
-$5.215M
677249335.63%
YoY
|
-$4.274M
232306853.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
210.2M shares
-6.02%
YoY
|
215.2M shares
-4.07%
YoY
|
219.8M shares
-2.87%
YoY
|
221.8M shares
-3.11%
YoY
|
223.7M shares
-4.7%
YoY
|
224.4M shares
-5.83%
YoY
|
226.3M shares
-5.96%
YoY
|
228.9M shares
-5.78%
YoY
|
234.7M shares
-3.7%
YoY
|
238.3M shares
-4.18%
YoY
|
240.6M shares
-3.67%
YoY
|
243.0M shares
-4.2%
YoY
|
243.7M shares
-4.05%
YoY
|
248.7M shares
-1.94%
YoY
|
249.8M shares
-1.51%
YoY
|
253.6M shares
0.04%
YoY
|
254.0M shares
0.43%
YoY
|
253.6M shares
0.52%
YoY
|
253.6M shares
0.56%
YoY
|
| Diluted Shares Outstanding |
210.5M shares
-6.07%
YoY
|
N/A
|
219.9M shares
-3.13%
YoY
|
222.3M shares
-2.88%
YoY
|
224.1M shares
-4.64%
YoY
|
N/A
|
227.0M shares
-6.2%
YoY
|
228.9M shares
-6.11%
YoY
|
235.0M shares
-4.39%
YoY
|
N/A
|
242.0M shares
-3.16%
YoY
|
243.8M shares
-4.73%
YoY
|
245.8M shares
-3.23%
YoY
|
N/A
|
249.9M shares
-1.46%
YoY
|
255.9M shares
0.95%
YoY
|
254.0M shares
-1.89%
YoY
|
N/A
|
253.6M shares
0.56%
YoY
|
Loading...