2013 Q4 Form 10-Q Financial Statement

#000000357013000213 Filed on November 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q4
Revenue $66.42M $67.71M $67.42M
YoY Change -1.48% 2.59% -7.12%
Cost Of Revenue $12.70M $30.10M $20.50M
YoY Change -38.05% 113.48% 102.97%
Gross Profit $53.70M $37.60M $47.00M
YoY Change 14.26% -27.55% -24.8%
Gross Profit Margin 80.85% 55.53% 69.71%
Selling, General & Admin $106.5M $57.10M $31.80M
YoY Change 234.91% -28.09% 1.6%
% of Gross Profit 198.32% 151.86% 67.66%
Research & Development $11.05M
YoY Change -5.76%
% of Gross Profit 29.38%
Depreciation & Amortization $15.70M $15.25M $19.40M
YoY Change -19.07% 0.09% 13.45%
% of Gross Profit 29.24% 40.55% 41.28%
Operating Expenses $133.1M $113.6M $62.80M
YoY Change 111.94% -5.75% 14.81%
Operating Profit -$79.38M -$45.88M -$15.92M
YoY Change 398.77% -15.85% -304.98%
Interest Expense -$15.90M $52.53M -$40.70M
YoY Change -60.93% 15.44% -38.89%
% of Operating Profit
Other Income/Expense, Net $100.0K -$74.80M $100.0K
YoY Change 0.0% 30.54% 0.0%
Pretax Income -$146.2M -$120.7M -$99.10M
YoY Change 47.53% 7.92% 68.54%
Income Tax $1.600M $1.809M -$200.0K
% Of Pretax Income
Net Earnings -$135.2M -$100.8M -$94.32M
YoY Change 43.37% -7.5% 63.16%
Net Earnings / Revenue -203.6% -148.91% -139.91%
Basic Earnings Per Share
Diluted Earnings Per Share -$609.8K $220.7M -$436.0K
COMMON SHARES
Basic Shares Outstanding 238.9M shares 220.7M shares 223.3M shares
Diluted Shares Outstanding 220.7M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $961.0M $374.0M $202.0M
YoY Change 375.74% 73.95% -55.99%
Cash & Equivalents $960.8M $374.2M $201.7M
Short-Term Investments
Other Short-Term Assets $615.0M $594.0M $536.0M
YoY Change 14.74% 14.89% 335.77%
Inventory $10.56M $14.40M $7.045M
Prepaid Expenses
Receivables $4.486M $26.08M $3.486M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.591B $1.009B $748.6M
YoY Change 112.56% 31.49% 26.56%
LONG-TERM ASSETS
Property, Plant & Equipment $6.454B $5.706B $3.282B
YoY Change 96.64% 90.5% 55.77%
Goodwill $76.82M $76.82M $76.82M
YoY Change 0.0% 0.0% 0.0%
Intangibles $3.366M $4.366M $4.356M
YoY Change -22.73% 0.23% -8.91%
Long-Term Investments
YoY Change
Other Assets $107.4M $83.49M $33.17M
YoY Change 223.71% 137.51% 75.54%
Total Long-Term Assets $8.082B $7.117B $3.891B
YoY Change 107.74% 96.8% 67.42%
TOTAL ASSETS
Total Short-Term Assets $1.591B $1.009B $748.6M
Total Long-Term Assets $8.082B $7.117B $3.891B
Total Assets $9.673B $8.126B $4.639B
YoY Change 108.52% 85.36% 59.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.37M $6.345M $74.36M
YoY Change -86.06% 178.05% 6641.61%
Accrued Expenses $186.6M $172.0M $58.74M
YoY Change 217.61% 23.95% -6.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $237.0M $213.2M $159.8M
YoY Change 48.35% 26.83% -72.69%
LONG-TERM LIABILITIES
Long-Term Debt $6.576B $5.574B $2.167B
YoY Change 203.46% 142.78% -12.09%
Other Long-Term Liabilities $2.396M $3.572M $2.680M
YoY Change -10.6% 23.94% -14.81%
Total Long-Term Liabilities $6.579B $5.578B $2.170B
YoY Change 203.19% 142.64% -12.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $237.0M $213.2M $159.8M
Total Long-Term Liabilities $6.579B $5.578B $2.170B
Total Liabilities $6.816B $5.791B $2.330B
YoY Change 192.57% 134.74% -23.7%
SHAREHOLDERS EQUITY
Retained Earnings -$2.101B -$1.966B -$1.593B
YoY Change 31.88% 31.16% 26.41%
Common Stock $716.0K $671.0K
YoY Change 6.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $179.8M $128.3M $39.12M
YoY Change 359.74% 227.88% 93.69%
Treasury Stock Shares 8.970M shares 7.800M shares 4.700M shares
Shareholders Equity $179.7M $289.2M $510.0M
YoY Change
Total Liabilities & Shareholders Equity $9.673B $8.126B $4.639B
YoY Change 108.52% 85.36% 59.13%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q4
OPERATING ACTIVITIES
Net Income -$135.2M -$100.8M -$94.32M
YoY Change 43.37% -7.5% 63.16%
Depreciation, Depletion And Amortization $15.70M $15.25M $19.40M
YoY Change -19.07% 0.09% 13.45%
Cash From Operating Activities -$30.10M -$500.0K -$2.800M
YoY Change 975.0% -95.05% -3.45%
INVESTING ACTIVITIES
Capital Expenditures -$665.6M -$1.176B -$246.8M
YoY Change 169.69% 41.7% 10183.33%
Acquisitions
YoY Change
Other Investing Activities $655.8M $867.4M $237.3M
YoY Change 176.36% 14.39% 118550.0%
Cash From Investing Activities -$9.700M -$308.7M -$9.500M
YoY Change 2.11% 331.15% 352.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 626.6M 286.3M -1.000M
YoY Change -62760.0% 80.29% -100.3%
NET CHANGE
Cash From Operating Activities -30.10M -500.0K -2.800M
Cash From Investing Activities -9.700M -308.7M -9.500M
Cash From Financing Activities 626.6M 286.3M -1.000M
Net Change In Cash 586.8M -22.90M -13.30M
YoY Change -4512.03% -129.7% -104.06%
FREE CASH FLOW
Cash From Operating Activities -$30.10M -$500.0K -$2.800M
Capital Expenditures -$665.6M -$1.176B -$246.8M
Free Cash Flow $635.5M $1.175B $244.0M
YoY Change 160.45% 43.39% -48900.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Assets
Assets
4639085000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
74360000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6345000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
26079000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3486000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
58737000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
172015000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27351000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2168781000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2382424000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-89137000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
211346000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
2070000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
202800000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26700000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
49800000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
54000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
18073000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8590000 USD
CY2013Q3 us-gaap Assets
Assets
8125853000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
748563000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1009060000 USD
CY2013Q3 us-gaap Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
313900000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
374164000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
201711000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
214995000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
459160000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
172453000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-244165000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000.0 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
223400000.0 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
238800000.0 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
223400000.0 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
238800000.0 shares
CY2013Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
718000 USD
CY2012Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
671000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2875000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-36291000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-8277000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-21659000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-276272000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-122348000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-383664000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-141399000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
52830000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
80557000 USD
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5585500000 USD
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2185500000 USD
CY2012Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
0 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26540000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26585000 USD
CY2013Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
18500000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
21500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
47001000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
45533000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15233000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15246000 USD
CY2013Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
64309000 USD
CY2012Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
0 USD
CY2013Q3 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
6100000 USD
CY2012Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
5900000 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
26424000 USD
CY2013Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.52
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.46
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.71
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
217940000
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
208712000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
170414000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
220734000
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25693000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6369000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
1300000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
2200000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
8600000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
2200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2070000 USD
CY2013Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-22335000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
55706000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-288000 USD
CY2012Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
287000 USD
CY2013Q3 us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0 USD
us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
5973000 USD
us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0 USD
CY2012Q3 us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15098000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-80510000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
57096000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
79427000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
120236000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
277971000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
76819000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
76819000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-408264000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-111815000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-120674000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-246522000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
211000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
61000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1809000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2751000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
23871000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
21514000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
19413000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
55043000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3104000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2955000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6308000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
29071000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2993000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
34011000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1352656000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2466613000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-113626000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-24139000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4366000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4356000 USD
us-gaap Interest Expense
InterestExpense
134806000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
45504000 USD
us-gaap Interest Expense
InterestExpense
159719000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
52528000 USD
us-gaap Interest Paid Net
InterestPaidNet
117190000 USD
us-gaap Interest Paid Net
InterestPaidNet
56428000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
14401000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
7045000 USD
us-gaap Inventory Write Down
InventoryWriteDown
27851000 USD
us-gaap Inventory Write Down
InventoryWriteDown
9763000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8125853000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4639085000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
159763000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
213237000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
2167113000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
5574195000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2167113000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5574195000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
1751604000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
2027136000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
50046000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">ORGANIZATION AND NATURE OF OPERATIONS</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Cheniere Energy, Inc., a Delaware corporation, is a Houston-based energy company primarily engaged in liquefied natural gas ("LNG") related businesses. We own and operate the Sabine Pass liquefied natural gas ("LNG") terminal in Louisiana through our </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">57.9%</font><font style="font-family:inherit;font-size:10pt;"> ownership interest in and management agreements with Cheniere Energy Partners, L.P. ("Cheniere Partners") (NYSE MKT: CQP), which is a publicly traded partnership that we created in 2007.&#160;&#160;The Sabine Pass LNG terminal is located on the Sabine Pass deep water shipping channel less than four miles from the Gulf Coast. The Sabine Pass LNG terminal has regasification facilities owned by Cheniere Partners' wholly owned subsidiary, Sabine Pass LNG, L.P. ("Sabine Pass LNG") that includes existing infrastructure of five LNG storage tanks with capacity of approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">16.9</font><font style="font-family:inherit;font-size:10pt;"> Bcfe, two docks that can accommodate vessels with capacity of up to </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">265,000</font><font style="font-family:inherit;font-size:10pt;"> cubic meters and vaporizers with regasification capacity of approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">4.0</font><font style="font-family:inherit;font-size:10pt;"> Bcf/d. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Cheniere Partners is developing natural gas liquefaction facilities (the "Liquefaction Project") at the Sabine Pass LNG terminal adjacent to the existing regasification facilities through a wholly owned subsidiary, Sabine Pass Liquefaction, LLC ("Sabine Pass Liquefaction"). We plan to construct up to </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">six</font><font style="font-family:inherit;font-size:10pt;"> Trains, which are in various stages of development. Each Train is expected to have nominal production capacity of approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">4.5 million</font><font style="font-family:inherit;font-size:10pt;"> tonnes per annum ("mtpa") of LNG. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2013, we sold our ownership interests in Cheniere Creole Trail Pipeline, L.P. ("CTPL") and Cheniere Pipeline GP Interests, LLC (collectively, the "Creole Trail Pipeline Business") to Cheniere Partners for </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$480.0 million</font><font style="font-family:inherit;font-size:10pt;"> and were reimbursed </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$13.9 million</font><font style="font-family:inherit;font-size:10pt;"> for certain expenditures incurred prior to the closing date.&#160; Concurrent with the Creole Trail Pipeline Business sale closing, we acquired </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">12.0 million</font><font style="font-family:inherit;font-size:10pt;"> Class B units from Cheniere Partners for aggregate consideration of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$180.0 million</font><font style="font-family:inherit;font-size:10pt;"> pursuant to a unit purchase agreement between Cheniere Partners and Cheniere Class B Units Holdings, LLC, our wholly owned subsidiary. &#160;As a result of the two transactions, we received net cash of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$313.9 million</font><font style="font-family:inherit;font-size:10pt;">.</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Approximately one-half of the receiving capacity at the Sabine Pass LNG terminal is contracted to two multinational energy companies. The other half is held by Sabine Pass Liquefaction for use in connection with the Liquefaction Project. One of our wholly owned subsidiaries, Cheniere Marketing, LLC ("Cheniere Marketing"), markets LNG on its own behalf, and through a series of agreements, has the right to utilize the regasification capacity held by Sabine Pass Liquefaction during the construction phase of the Liquefaction Project. Cheniere Marketing also holds a </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">104.0 million</font><font style="font-family:inherit;font-size:10pt;"> MMBtu per year LNG sale and purchase agreement ("SPA") with Sabine Pass Liquefaction under which it has the right to purchase LNG from Sabine Pass Liquefaction for a tiered incentive-based fee. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are also in various stages of developing other projects, including LNG facilities and associated pipelines, each of which, among other things, will require acceptable commercial and financing arrangements before we make a final investment decision.</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Unless the context requires otherwise, references to the "Company", "Cheniere", "we", "us" and "our" refer to Cheniere Energy, Inc. and its subsidiaries, including our publicly traded subsidiary partnership, Cheniere Partners.</font></div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
214426000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-64139000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19670000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-75047000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-104979000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22303000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-109001000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-100824000 USD
us-gaap Net Income Loss
NetIncomeLoss
-238456000 USD
us-gaap Net Income Loss
NetIncomeLoss
-372692000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-38323000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2875000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-21659000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-8277000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-57298000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-186605000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-158656000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-74798000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
76425000 USD
CY2012Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
14056000 USD
CY2013Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
30098000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
36606000 USD
us-gaap Operating Expenses
OperatingExpenses
258716000 USD
us-gaap Operating Expenses
OperatingExpenses
450401000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
113586000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
120515000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-249608000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-59917000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-45876000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-54517000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
12958000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
7145000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33169000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
83490000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
153000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
111000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
137000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
135000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
27351000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-29539000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
135000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-29523000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-267995000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-347373000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-100689000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-138524000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
-30000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-29676000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-29676000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
21297000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
78000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
258000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
100000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
244000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
126000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8292000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2680000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2622000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2715000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
954000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12081000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11500000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
65000 USD
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
351000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1130000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1171000 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
385000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
21596000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
26471000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
50046000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
534940000 USD
us-gaap Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
2448690000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
24628000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
235250000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
210828000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
89137000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
20414000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
11122000 USD
us-gaap Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
871167000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
38323000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
8277000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000.0 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000.0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16471000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16058000 USD
CY2013Q3 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
12528000 USD
CY2012Q3 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
0 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
364775000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
205174000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1200717000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
274000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-3182735000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-1425209000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
300000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
800000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-122483000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-111876000 USD
us-gaap Profit Loss
ProfitLoss
-411015000 USD
us-gaap Profit Loss
ProfitLoss
-246733000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5705567000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3282305000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
776514000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
50214000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
54629000 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11721000 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11046000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
577945000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
520263000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
272924000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
828858000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1965677000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1592985000 USD
CY2013Q3 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
590000 USD
us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
441000 USD
CY2012Q3 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
-292000 USD
us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
-1641000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
65998000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
67710000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
200793000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
198799000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
53961000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
202785000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
274000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
510001000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
289213000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2316349000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2261605000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4700000.0 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
7800000.0 shares
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
128252000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
39115000 USD
CY2013Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
340856000 USD
CY2012Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
220949000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-55053000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
698000 USD
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
27239000 USD
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
208712000 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
220734000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
217940000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
170414000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
208712000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
170414000 shares
CY2012Q4 lng Accrued Interest Expense And Related Fees
AccruedInterestExpenseAndRelatedFees
16327000 USD
CY2013Q3 lng Accrued Interest Expense And Related Fees
AccruedInterestExpenseAndRelatedFees
97758000 USD
CY2012Q4 lng Lng Liquefaction Costs
LngLiquefactionCosts
27919000 USD
CY2013Q3 lng Lng Liquefaction Costs
LngLiquefactionCosts
33956000 USD
CY2012Q4 lng Lng Terminal Costs
LngTerminalCosts
977000 USD
CY2013Q3 lng Lng Terminal Costs
LngTerminalCosts
1650000 USD
CY2013Q3 lng Lng Terminal Revenues
LngTerminalRevenues
66735000 USD
lng Lng Terminal Revenues
LngTerminalRevenues
199222000 USD
lng Lng Terminal Revenues
LngTerminalRevenues
199269000 USD
CY2012Q3 lng Lng Terminal Revenues
LngTerminalRevenues
65939000 USD
lng Noncash Loss On Early Extinguishment Of Debt
NoncashLossOnEarlyExtinguishmentOfDebt
-15095000 USD
lng Noncash Loss On Early Extinguishment Of Debt
NoncashLossOnEarlyExtinguishmentOfDebt
-80510000 USD
lng Proceeds From Sale Of Class B Units
ProceedsFromSaleOfClassBUnits
-3000 USD
lng Proceeds From Sale Of Class B Units
ProceedsFromSaleOfClassBUnits
887563000 USD
lng Proceeds From Sale Of Class B Units
ProceedsFromSaleOfClassBUnits
1387339000 USD
lng Proceedsfrom2013 Liquefaction Credit Facility
Proceedsfrom2013LiquefactionCreditFacility
-100000000 USD
lng Proceedsfrom2013 Liquefaction Credit Facility
Proceedsfrom2013LiquefactionCreditFacility
0 USD
lng Proceedsfrom Ctpl Credit Facilitynet
ProceedsfromCTPLCreditFacilitynet
0 USD
lng Proceedsfrom Ctpl Credit Facilitynet
ProceedsfromCTPLCreditFacilitynet
391978000 USD
lng Proceedsfrom Sabine Pass Liquefaction Senior Notesnet
ProceedsfromSabinePassLiquefactionSeniorNotesnet
0 USD
lng Proceedsfrom Sabine Pass Liquefaction Senior Notesnet
ProceedsfromSabinePassLiquefactionSeniorNotesnet
3012500000 USD
lng Proceedsfromrepaymentsof2012 Liquefaction Credit Facility
Proceedsfromrepaymentsof2012LiquefactionCreditFacility
100000000 USD
lng Proceedsfromrepaymentsof2012 Liquefaction Credit Facility
Proceedsfromrepaymentsof2012LiquefactionCreditFacility
100000000 USD
lng Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
0 USD
lng Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
13384000 USD
CY2013Q3 lng Train Nominal Capacity
TrainNominalCapacity
4500000.0
lng Unit Purchase Agreement Units To Be Purchased
UnitPurchaseAgreementUnitsToBePurchased
180000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000003570
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
238896010 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CHENIERE ENERGY INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000003570-13-000213-index-headers.html Edgar Link pending
0000003570-13-000213-index.html Edgar Link pending
0000003570-13-000213.txt Edgar Link pending
0000003570-13-000213-xbrl.zip Edgar Link pending
cei2013form10q3rdqtr.htm Edgar Link pending
exhibit311cei20133rdqtr.htm Edgar Link pending
exhibit312cei20133rdqtr.htm Edgar Link pending
exhibit321cei20133rdqtr.htm Edgar Link pending
exhibit322cei20133rdqtr.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lng-20130930.xml Edgar Link completed
lng-20130930.xsd Edgar Link pending
lng-20130930_cal.xml Edgar Link unprocessable
lng-20130930_def.xml Edgar Link unprocessable
lng-20130930_lab.xml Edgar Link unprocessable
lng-20130930_pre.xml Edgar Link unprocessable
logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending