2012 Q4 Form 10-Q Financial Statement
#000000357012000143 Filed on November 02, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $67.42M | $66.00M | $65.81M |
YoY Change | -7.12% | 0.28% | -3.57% |
Cost Of Revenue | $20.50M | $14.10M | $11.00M |
YoY Change | 102.97% | 28.18% | 20.88% |
Gross Profit | $47.00M | $51.90M | $54.80M |
YoY Change | -24.8% | -5.29% | -7.43% |
Gross Profit Margin | 69.71% | 78.64% | 83.27% |
Selling, General & Admin | $31.80M | $79.40M | $16.20M |
YoY Change | 1.6% | 390.12% | 7.28% |
% of Gross Profit | 67.66% | 152.99% | 29.56% |
Research & Development | $11.72M | $11.14M | |
YoY Change | 5.19% | 128.11% | |
% of Gross Profit | 22.58% | 20.33% | |
Depreciation & Amortization | $19.40M | $15.23M | $15.27M |
YoY Change | 13.45% | -0.25% | -8.28% |
% of Gross Profit | 41.28% | 29.35% | 27.87% |
Operating Expenses | $62.80M | $120.5M | $55.46M |
YoY Change | 14.81% | 117.31% | 1035.27% |
Operating Profit | -$15.92M | -$54.52M | $10.36M |
YoY Change | -304.98% | -626.48% | -53.74% |
Interest Expense | -$40.70M | $45.50M | $65.13M |
YoY Change | -38.89% | -30.13% | 1.92% |
% of Operating Profit | 628.92% | ||
Other Income/Expense, Net | $100.0K | -$57.30M | -$65.82M |
YoY Change | 0.0% | -12.95% | 3.36% |
Pretax Income | -$99.10M | -$111.8M | -$55.47M |
YoY Change | 68.54% | 101.58% | 34.3% |
Income Tax | -$200.0K | $61.00K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$94.32M | -$109.0M | -$53.94M |
YoY Change | 63.16% | 102.09% | 32.91% |
Net Earnings / Revenue | -139.91% | -165.16% | -81.95% |
Basic Earnings Per Share | -$0.67 | ||
Diluted Earnings Per Share | -$436.0K | $208.7M | -$0.67 |
COMMON SHARES | |||
Basic Shares Outstanding | 223.3M shares | 208.7M shares | 80.47M shares |
Diluted Shares Outstanding | 208.7M shares | 80.47M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $202.0M | $215.0M | $131.0M |
YoY Change | -55.99% | 64.12% | 59.76% |
Cash & Equivalents | $201.7M | $215.0M | $131.3M |
Short-Term Investments | |||
Other Short-Term Assets | $536.0M | $517.0M | $170.0M |
YoY Change | 335.77% | 204.12% | 28.79% |
Inventory | $7.045M | $6.597M | $6.879M |
Prepaid Expenses | |||
Receivables | $3.486M | $29.20M | $4.177M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $748.6M | $767.4M | $312.3M |
YoY Change | 26.56% | 145.7% | 43.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.282B | $2.995B | $2.120B |
YoY Change | 55.77% | 41.29% | -2.36% |
Goodwill | $76.82M | $76.82M | $76.82M |
YoY Change | 0.0% | 0.0% | |
Intangibles | $4.356M | $4.356M | $4.856M |
YoY Change | -8.91% | -10.3% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $33.17M | $35.15M | $19.35M |
YoY Change | 75.54% | 81.65% | -86.65% |
Total Long-Term Assets | $3.891B | $3.616B | $2.339B |
YoY Change | 67.42% | 54.6% | -2.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $748.6M | $767.4M | $312.3M |
Total Long-Term Assets | $3.891B | $3.616B | $2.339B |
Total Assets | $4.639B | $4.384B | $2.651B |
YoY Change | 59.13% | 65.33% | 1.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $74.36M | $2.282M | $1.699M |
YoY Change | 6641.61% | 34.31% | 69.9% |
Accrued Expenses | $58.74M | $138.8M | $77.41M |
YoY Change | -6.88% | 79.28% | 9.03% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $489.0M | |
YoY Change | -100.0% | 91.76% | |
Total Short-Term Liabilities | $159.8M | $168.1M | $595.0M |
YoY Change | -72.69% | -71.74% | 68.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.167B | $2.296B | $2.464B |
YoY Change | -12.09% | -6.82% | -7.37% |
Other Long-Term Liabilities | $2.680M | $2.882M | $3.288M |
YoY Change | -14.81% | -12.35% | -90.04% |
Total Long-Term Liabilities | $2.170B | $2.299B | $2.467B |
YoY Change | -12.09% | -6.83% | -8.38% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $159.8M | $168.1M | $595.0M |
Total Long-Term Liabilities | $2.170B | $2.299B | $2.467B |
Total Liabilities | $2.330B | $2.467B | $3.062B |
YoY Change | -23.7% | -19.44% | -5.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.593B | -$1.499B | -$1.202B |
YoY Change | 26.41% | 24.64% | |
Common Stock | $671.0K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $39.12M | $39.12M | $6.067M |
YoY Change | 93.69% | 544.72% | |
Treasury Stock Shares | 4.700M shares | 4.700M shares | 1.700M shares |
Shareholders Equity | $510.0M | $596.9M | -$664.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.639B | $4.384B | $2.651B |
YoY Change | 59.13% | 65.33% | 1.35% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$94.32M | -$109.0M | -$53.94M |
YoY Change | 63.16% | 102.09% | 32.91% |
Depreciation, Depletion And Amortization | $19.40M | $15.23M | $15.27M |
YoY Change | 13.45% | -0.25% | -8.28% |
Cash From Operating Activities | -$2.800M | -$10.10M | -$10.40M |
YoY Change | -3.45% | -2.88% | -215.56% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$246.8M | -$829.9M | -$1.000M |
YoY Change | 10183.33% | 82890.0% | -433.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $237.3M | $758.3M | -$18.00M |
YoY Change | 118550.0% | -4312.78% | 5900.0% |
Cash From Investing Activities | -$9.500M | -$71.60M | -$19.10M |
YoY Change | 352.38% | 274.87% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.000M | 158.8M | -1.800M |
YoY Change | -100.3% | -8922.22% | 28.57% |
NET CHANGE | |||
Cash From Operating Activities | -2.800M | -10.10M | -10.40M |
Cash From Investing Activities | -9.500M | -71.60M | -19.10M |
Cash From Financing Activities | -1.000M | 158.8M | -1.800M |
Net Change In Cash | -13.30M | 77.10M | -31.30M |
YoY Change | -104.06% | -346.33% | -511.84% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.800M | -$10.10M | -$10.40M |
Capital Expenditures | -$246.8M | -$829.9M | -$1.000M |
Free Cash Flow | $244.0M | $819.8M | -$9.400M |
YoY Change | -48900.0% | -8821.28% | -208.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.94 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
us-gaap |
Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
|
6538000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
1165000 | USD | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2282000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1103000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29200000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3043000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
138780000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
63074000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-258000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-29797000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
898702000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2163796000 | USD |
CY2012Q3 | us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
884488000 | USD |
us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
934393000 | USD | |
us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
8292000 | USD | |
CY2011Q3 | us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
1592000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
56113000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
21331000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
18073000 | USD | |
CY2011Q4 | us-gaap |
Assets
Assets
|
2915325000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
4383725000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
2651443000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
767414000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
591452000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
214995000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
459160000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
131312000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
74161000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-244165000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
57151000 | USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.003 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.003 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
240000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
129500000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
223300000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
223300000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
129500000 | shares |
CY2012Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
671000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
389000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-141003000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-267995000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-138524000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-53906000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-55439000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-144462000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-141399000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-276272000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
52830000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
0 | USD | |
CY2011Q4 | us-gaap |
Customer Advances Noncurrent
CustomerAdvancesNoncurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Customer Advances Noncurrent
CustomerAdvancesNoncurrent
|
-15088000 | USD |
CY2012Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
1400000 | USD |
CY2011Q4 | us-gaap |
Debt Current
DebtCurrent
|
492724000 | USD |
CY2012Q2 | us-gaap |
Debt Current
DebtCurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Debt Current
DebtCurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26525000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26628000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
22500000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
25500000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
47001000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
46282000 | USD | |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15233000 | USD |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15271000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
29384000 | USD |
CY2012Q3 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
0 | USD |
CY2011Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
9598000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.40 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.67 | |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
17245000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19321000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
2200000 | USD | |
us-gaap |
Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
|
800000 | USD | |
us-gaap |
Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
|
800000 | USD | |
CY2011Q3 | us-gaap |
Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
|
800000 | USD |
CY2011Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-716000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1164000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-288000 | USD | |
CY2012Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
287000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-15095000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
120236000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
57116000 | USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
79427000 | USD |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16227000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
76819000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
76819000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
76819000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-111815000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-144406000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-55469000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-246522000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
44016000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
23871000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-407000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
19413000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3629000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3104000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
19636000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5667000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3455000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
2413000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-2993000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1352656000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-6512000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-24139000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
35673000 | USD | |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4356000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4782000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
45504000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
193867000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
159719000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
65125000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
108455000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
117190000 | USD | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
6597000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
6562000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2915325000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4383725000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
584960000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
168122000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2465113000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2295939000 | USD |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1268004000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
208575000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
24628000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-64139000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
117043000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-75047000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19977000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-39915000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-104979000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-238456000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-140947000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-53936000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-109001000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2875000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1533000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3459000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-8277000 | USD | |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
2079000 | USD | |
CY2011Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
426000 | USD |
CY2012Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
350000 | USD |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
120515000 | USD |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
55458000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
167474000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
258716000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-54517000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10355000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
50380000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-59917000 | USD | |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
11511000 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
5045000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35152000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18895000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-56000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
153000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
30000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
137000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
30000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-29523000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-29539000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-56000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-29676000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD | |
CY2011Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1841000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2117000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
244000 | USD | |
CY2012Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
78000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1431000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
535000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3146000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2882000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3572000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2017000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12081000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11500000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
245000 | USD | |
CY2011Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
42000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
6000 | USD | |
CY2012Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2145000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
18543000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1730000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
20414000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
20123000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
24628000 | USD | |
us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
17806000 | USD | |
us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
534940000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
|
871167000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3053000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3459000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
8277000 | USD | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
20522000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15911000 | USD |
us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
205174000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
52628000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1200717000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
123113000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
100000000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
887563000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-210828000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4341000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-1425209000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-32504000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-246733000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-111876000 | USD |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-55469000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-144406000 | USD | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2107129000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2995052000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
776514000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
32936000 | USD | |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11143000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
54629000 | USD | |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11721000 | USD |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
500711000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
102165000 | USD |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
267700000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
82892000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1498661000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1260205000 | USD |
CY2011Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD | |
CY2012Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD | |
us-gaap |
Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
|
10055000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
|
-292000 | USD |
us-gaap |
Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
|
-1641000 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
|
-2999000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
65998000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
198799000 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
65813000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
217854000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16629000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
53961000 | USD | |
CY2011Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
2300000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
16600000 | USD | |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
49800000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
|
54000000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1209263000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-381567000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
596894000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1864898000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-172992000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3400000 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4700000 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
20195000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
39115000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
18920000 | USD | |
CY2012Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
222144000 | USD |
CY2011Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
33356000 | USD |
us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
-29676000 | USD | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
80473000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
208712000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
170414000 | shares | |
lng |
Total Other Income Expense
TotalOtherIncomeExpense
|
-194786000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
72739000 | shares | |
CY2012Q3 | lng |
Accrued Interest Expense And Related Fees
AccruedInterestExpenseAndRelatedFees
|
55241000 | USD |
CY2011Q4 | lng |
Accrued Interest Expense And Related Fees
AccruedInterestExpenseAndRelatedFees
|
35884000 | USD |
CY2011Q4 | lng |
Debt Current Gross
DebtCurrentGross
|
502630000 | USD |
CY2012Q3 | lng |
Debt Current Gross
DebtCurrentGross
|
0 | USD |
CY2011Q3 | lng |
Gains Losses On Extinguishment Of Debt Total
GainsLossesOnExtinguishmentOfDebtTotal
|
0 | USD |
lng |
Gains Losses On Extinguishment Of Debt Total
GainsLossesOnExtinguishmentOfDebtTotal
|
0 | USD | |
CY2012Q3 | lng |
Gains Losses On Extinguishment Of Debt Total
GainsLossesOnExtinguishmentOfDebtTotal
|
0 | USD |
CY2012Q3 | lng |
Lng Liquefaction Costs
LngLiquefactionCosts
|
53914000 | USD |
CY2011Q4 | lng |
Lng Liquefaction Costs
LngLiquefactionCosts
|
1702000 | USD |
CY2011Q3 | lng |
Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
|
10976000 | USD |
CY2012Q3 | lng |
Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
|
14056000 | USD |
lng |
Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
|
29023000 | USD | |
lng |
Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
|
36606000 | USD | |
CY2012Q3 | lng |
Lng Terminal Costs
LngTerminalCosts
|
869000 | USD |
CY2011Q4 | lng |
Lng Terminal Costs
LngTerminalCosts
|
1122000 | USD |
lng |
Lng Terminal Revenues
LngTerminalRevenues
|
205678000 | USD | |
lng |
Lng Terminal Revenues
LngTerminalRevenues
|
199269000 | USD | |
CY2011Q3 | lng |
Lng Terminal Revenues
LngTerminalRevenues
|
68375000 | USD |
CY2012Q3 | lng |
Lng Terminal Revenues
LngTerminalRevenues
|
65939000 | USD |
CY2011Q4 | lng |
Long Term Debt Excluding Current Maturities Including Related Parties
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedParties
|
2497793000 | USD |
CY2012Q3 | lng |
Long Term Debt Excluding Current Maturities Including Related Parties
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedParties
|
2315500000 | USD |
CY2011Q4 | lng |
Long Term Debt Excluding Current Maturities Including Related Parties Net
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedPartiesNet
|
2474711000 | USD |
CY2012Q3 | lng |
Long Term Debt Excluding Current Maturities Including Related Parties Net
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedPartiesNet
|
2295939000 | USD |
CY2007Q2 | lng |
Pledge Subordinated Units For Loans Payable
PledgeSubordinatedUnitsForLoansPayable
|
135383831 | shares |
lng |
Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
|
13384000 | USD | |
lng |
Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
|
0 | USD | |
CY2011Q3 | lng |
Segment Reporting Information Share Based Compensation
SegmentReportingInformationShareBasedCompensation
|
2278000 | USD |
lng |
Segment Reporting Information Share Based Compensation
SegmentReportingInformationShareBasedCompensation
|
56113000 | USD | |
CY2012Q3 | lng |
Segment Reporting Information Share Based Compensation
SegmentReportingInformationShareBasedCompensation
|
51865000 | USD |
lng |
Segment Reporting Information Share Based Compensation
SegmentReportingInformationShareBasedCompensation
|
16629000 | USD | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CHENIERE ENERGY INC | ||
lng |
Total Other Income Expense
TotalOtherIncomeExpense
|
-186605000 | USD | |
CY2011Q3 | lng |
Total Other Income Expense
TotalOtherIncomeExpense
|
-65824000 | USD |
CY2012Q3 | lng |
Total Other Income Expense
TotalOtherIncomeExpense
|
-57298000 | USD |
CY2011Q3 | lng |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
80473000 | shares |
lng |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
170414000 | shares | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000003570 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
223342323 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2012Q3 | lng |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
208712000 | shares |
lng |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
72739000 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 |