|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.51M
27.86%
YoY
|
$26.21M
-315.52%
YoY
|
-$12.16M
-317.24%
YoY
|
$5.598M
1837.02%
YoY
|
$289.0K
-93.11%
YoY
|
| Depreciation, Depletion And Amortization |
$1.648M
-12.9%
YoY
|
$1.892M
68.78%
YoY
|
$1.121M
31.88%
YoY
|
$850.0K
139.44%
YoY
|
$355.0K
45.49%
YoY
|
| Cash From Operating Activities |
$25.27M
-0.69%
YoY
|
$25.44M
-254520.0%
YoY
|
-$10.00K
-100.43%
YoY
|
$2.344M
-50.9%
YoY
|
$4.774M
52.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.461M
-49.36%
YoY
|
$2.885M
150.22%
YoY
|
$1.153M
-49.96%
YoY
|
$2.304M
786.15%
YoY
|
$260.0K
138.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$41.75M
N/A
|
N/A
|
-$39.89M
N/A
|
| Other Investing Activities |
-$378.6M
217.83%
YoY
|
-$119.1M
-298.7%
YoY
|
$59.96M
-127.5%
YoY
|
-$218.0M
4455.8%
YoY
|
-$4.785M
-87.64%
YoY
|
| Cash From Investing Activities |
-$380.1M
211.51%
YoY
|
-$122.0M
-308.28%
YoY
|
$58.58M
-126.32%
YoY
|
-$222.6M
4312.09%
YoY
|
-$5.045M
-87.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$11.16M
0.48%
YoY
|
$11.11M
128.03%
YoY
|
$4.870M
46.07%
YoY
|
$3.334M
128.04%
YoY
|
$1.462M
2.02%
YoY
|
| Common Stock Issuance & Retirement, Net |
$209.0K
37.5%
YoY
|
$152.0K
-98.5%
YoY
|
$10.13M
-70.76%
YoY
|
$34.65M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$14.34M
774.92%
YoY
|
| Cash From Financing Activities |
$241.0M
32.08%
YoY
|
$182.5M
-2274.01%
YoY
|
-$8.394M
-103.69%
YoY
|
$227.7M
-2310.14%
YoY
|
-$10.30M
-125.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.27M
-0.69%
YoY
|
$25.44M
-254520.0%
YoY
|
-$10.00K
-100.43%
YoY
|
$2.344M
-50.9%
YoY
|
$4.774M
52.62%
YoY
|
| Cash From Investing Activities |
-$380.1M
211.51%
YoY
|
-$122.0M
-308.28%
YoY
|
$58.58M
-126.32%
YoY
|
-$222.6M
4312.09%
YoY
|
-$5.045M
-87.0%
YoY
|
| Cash From Financing Activities |
$241.0M
32.08%
YoY
|
$182.5M
-2274.01%
YoY
|
-$8.394M
-103.69%
YoY
|
$227.7M
-2310.14%
YoY
|
-$10.30M
-125.04%
YoY
|
| Net Change In Cash |
-$113.8M
-232.47%
YoY
|
$85.91M
71.21%
YoY
|
$50.18M
576.18%
YoY
|
$7.421M
-170.19%
YoY
|
-$10.57M
-293.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.27M
-0.69%
YoY
|
$25.44M
-254520.0%
YoY
|
-$10.00K
-100.43%
YoY
|
$2.344M
-50.9%
YoY
|
$4.774M
52.62%
YoY
|
| Capital Expenditures |
$1.461M
-49.36%
YoY
|
$2.885M
150.22%
YoY
|
$1.153M
-49.96%
YoY
|
$2.304M
786.15%
YoY
|
$260.0K
138.53%
YoY
|
| Free Cash Flow |
$23.81M
5.53%
YoY
|
$22.56M
-2039.55%
YoY
|
-$1.163M
-3007.5%
YoY
|
$40.00K
-99.11%
YoY
|
$4.514M
49.52%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.942M
-61.21%
YoY
|
$7.839M
10.49%
YoY
|
$7.387M
27.27%
YoY
|
$15.34M
167.95%
YoY
|
$7.584M
-157.5%
YoY
|
$7.095M
472.18%
YoY
|
$5.804M
330.88%
YoY
|
$5.726M
-468.71%
YoY
|
-$13.19M
-1995.11%
YoY
|
$1.240M
-30.02%
YoY
|
$1.347M
-16.13%
YoY
|
-$1.553M
-201.9%
YoY
|
$696.0K
140.83%
YoY
|
$1.772M
-163.35%
YoY
|
$1.606M
36.91%
YoY
|
$1.524M
35.47%
YoY
|
$289.0K
N/A
|
-$2.797M
-365.87%
YoY
|
| Depreciation, Depletion And Amortization |
$1.458M
-7.9%
YoY
|
$408.0K
-75.48%
YoY
|
$406.0K
-76.37%
YoY
|
$417.0K
-16.27%
YoY
|
$1.583M
91.65%
YoY
|
$1.664M
423.27%
YoY
|
$1.718M
395.1%
YoY
|
$498.0K
118.42%
YoY
|
$826.0K
171.71%
YoY
|
$318.0K
10.42%
YoY
|
$347.0K
35.02%
YoY
|
$228.0K
18.75%
YoY
|
$304.0K
-11.63%
YoY
|
$288.0K
-48.57%
YoY
|
$257.0K
289.39%
YoY
|
$192.0K
249.09%
YoY
|
$344.0K
N/A
|
$560.0K
N/A
|
| Cash From Operating Activities |
-$7.150M
-222.03%
YoY
|
$23.57M
68.84%
YoY
|
$6.263M
-2.02%
YoY
|
$2.579M
-434.5%
YoY
|
$5.859M
-275.05%
YoY
|
$13.96M
365.87%
YoY
|
$6.392M
584.37%
YoY
|
-$771.0K
29.8%
YoY
|
-$3.347M
39.05%
YoY
|
$2.997M
-24.09%
YoY
|
$934.0K
-73.03%
YoY
|
-$594.0K
-77.67%
YoY
|
-$2.407M
-630.18%
YoY
|
$3.948M
258.91%
YoY
|
$3.463M
83.81%
YoY
|
-$2.660M
-209.2%
YoY
|
$454.0K
N/A
|
$1.100M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$584.0K
-60.96%
YoY
|
$369.0K
-58.16%
YoY
|
$151.0K
174.55%
YoY
|
$357.0K
-21.02%
YoY
|
$1.496M
111.0%
YoY
|
$882.0K
48.48%
YoY
|
$55.00K
-15.38%
YoY
|
$452.0K
N/A
|
$709.0K
273.16%
YoY
|
$594.0K
-142.58%
YoY
|
$65.00K
-102.28%
YoY
|
$0.00
-100.0%
YoY
|
$190.0K
-173.08%
YoY
|
-$1.395M
-1368.18%
YoY
|
-$2.854M
N/A
|
$156.0K
N/A
|
-$260.0K
N/A
|
$110.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$92.94M
286.79%
YoY
|
-$193.0M
1871.9%
YoY
|
-$91.13M
40.44%
YoY
|
-$1.597M
-92.18%
YoY
|
-$24.03M
-120.01%
YoY
|
-$9.786M
187.4%
YoY
|
-$64.89M
192.24%
YoY
|
-$20.43M
-40.76%
YoY
|
$120.1M
-310.4%
YoY
|
-$3.405M
-95.3%
YoY
|
-$22.21M
-69.09%
YoY
|
-$34.48M
106.29%
YoY
|
-$57.06M
-854.84%
YoY
|
-$72.37M
-268.5%
YoY
|
-$71.85M
1085.04%
YoY
|
-$16.72M
166.14%
YoY
|
$7.559M
N/A
|
$42.95M
N/A
|
| Cash From Investing Activities |
-$93.52M
266.4%
YoY
|
-$193.3M
1712.33%
YoY
|
-$91.28M
40.55%
YoY
|
-$1.954M
-90.64%
YoY
|
-$25.52M
-121.39%
YoY
|
-$10.67M
166.1%
YoY
|
-$64.95M
191.63%
YoY
|
-$20.88M
-39.45%
YoY
|
$119.3M
-308.46%
YoY
|
-$4.009M
-94.57%
YoY
|
-$22.27M
-70.19%
YoY
|
-$34.48M
104.38%
YoY
|
-$57.25M
-884.33%
YoY
|
-$73.77M
-272.19%
YoY
|
-$74.70M
1132.11%
YoY
|
-$16.87M
168.62%
YoY
|
$7.299M
N/A
|
$42.84M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$2.783M
-2.18%
YoY
|
N/A
|
N/A
|
N/A
|
$2.845M
133.77%
YoY
|
N/A
|
N/A
|
N/A
|
$1.217M
65.13%
YoY
|
N/A
|
N/A
|
N/A
|
$737.0K
204.55%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00K
-16.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.00K
-99.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.980M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.19M
653.41%
YoY
|
$208.8M
3224.87%
YoY
|
$19.92M
-70.67%
YoY
|
$53.46M
-53.0%
YoY
|
-$5.467M
-94.73%
YoY
|
$6.281M
-111.59%
YoY
|
$67.93M
-26.78%
YoY
|
$113.7M
100.25%
YoY
|
-$103.8M
-797.94%
YoY
|
-$54.19M
-166.39%
YoY
|
$92.77M
269.52%
YoY
|
$56.80M
-46.45%
YoY
|
$14.87M
-246.43%
YoY
|
$81.62M
135.76%
YoY
|
$25.11M
-291.32%
YoY
|
$106.1M
717.38%
YoY
|
-$10.16M
N/A
|
$34.62M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.150M
-222.03%
YoY
|
$23.57M
68.84%
YoY
|
$6.263M
-2.02%
YoY
|
$2.579M
-434.5%
YoY
|
$5.859M
-275.05%
YoY
|
$13.96M
365.87%
YoY
|
$6.392M
584.37%
YoY
|
-$771.0K
29.8%
YoY
|
-$3.347M
39.05%
YoY
|
$2.997M
-24.09%
YoY
|
$934.0K
-73.03%
YoY
|
-$594.0K
-77.67%
YoY
|
-$2.407M
-630.18%
YoY
|
$3.948M
258.91%
YoY
|
$3.463M
83.81%
YoY
|
-$2.660M
-209.2%
YoY
|
$454.0K
N/A
|
$1.100M
N/A
|
| Cash From Investing Activities |
-$93.52M
266.4%
YoY
|
-$193.3M
1712.33%
YoY
|
-$91.28M
40.55%
YoY
|
-$1.954M
-90.64%
YoY
|
-$25.52M
-121.39%
YoY
|
-$10.67M
166.1%
YoY
|
-$64.95M
191.63%
YoY
|
-$20.88M
-39.45%
YoY
|
$119.3M
-308.46%
YoY
|
-$4.009M
-94.57%
YoY
|
-$22.27M
-70.19%
YoY
|
-$34.48M
104.38%
YoY
|
-$57.25M
-884.33%
YoY
|
-$73.77M
-272.19%
YoY
|
-$74.70M
1132.11%
YoY
|
-$16.87M
168.62%
YoY
|
$7.299M
N/A
|
$42.84M
N/A
|
| Cash From Financing Activities |
-$41.19M
653.41%
YoY
|
$208.8M
3224.87%
YoY
|
$19.92M
-70.67%
YoY
|
$53.46M
-53.0%
YoY
|
-$5.467M
-94.73%
YoY
|
$6.281M
-111.59%
YoY
|
$67.93M
-26.78%
YoY
|
$113.7M
100.25%
YoY
|
-$103.8M
-797.94%
YoY
|
-$54.19M
-166.39%
YoY
|
$92.77M
269.52%
YoY
|
$56.80M
-46.45%
YoY
|
$14.87M
-246.43%
YoY
|
$81.62M
135.76%
YoY
|
$25.11M
-291.32%
YoY
|
$106.1M
717.38%
YoY
|
-$10.16M
N/A
|
$34.62M
N/A
|
| Net Change In Cash |
-$141.9M
464.46%
YoY
|
$39.07M
308.04%
YoY
|
-$65.10M
-794.46%
YoY
|
$54.08M
-41.27%
YoY
|
-$25.13M
-305.81%
YoY
|
$9.575M
-117.35%
YoY
|
$9.374M
-86.88%
YoY
|
$92.09M
323.92%
YoY
|
$12.21M
-127.27%
YoY
|
-$55.20M
-567.81%
YoY
|
$71.44M
-254.85%
YoY
|
$21.72M
-74.9%
YoY
|
-$44.78M
1764.49%
YoY
|
$11.80M
-84.98%
YoY
|
-$46.13M
166.63%
YoY
|
$86.54M
847.65%
YoY
|
-$2.402M
N/A
|
$78.56M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.150M
-222.03%
YoY
|
$23.57M
68.84%
YoY
|
$6.263M
-2.02%
YoY
|
$2.579M
-434.5%
YoY
|
$5.859M
-275.05%
YoY
|
$13.96M
365.87%
YoY
|
$6.392M
584.37%
YoY
|
-$771.0K
29.8%
YoY
|
-$3.347M
39.05%
YoY
|
$2.997M
-24.09%
YoY
|
$934.0K
-73.03%
YoY
|
-$594.0K
-77.67%
YoY
|
-$2.407M
-630.18%
YoY
|
$3.948M
258.91%
YoY
|
$3.463M
83.81%
YoY
|
-$2.660M
-209.2%
YoY
|
$454.0K
N/A
|
$1.100M
N/A
|
| Capital Expenditures |
$584.0K
-60.96%
YoY
|
$369.0K
-58.16%
YoY
|
$151.0K
174.55%
YoY
|
$357.0K
-21.02%
YoY
|
$1.496M
111.0%
YoY
|
$882.0K
48.48%
YoY
|
$55.00K
-15.38%
YoY
|
$452.0K
N/A
|
$709.0K
273.16%
YoY
|
$594.0K
-142.58%
YoY
|
$65.00K
-102.28%
YoY
|
$0.00
-100.0%
YoY
|
$190.0K
-173.08%
YoY
|
-$1.395M
-1368.18%
YoY
|
-$2.854M
N/A
|
$156.0K
N/A
|
-$260.0K
N/A
|
$110.0K
N/A
|
| Free Cash Flow |
-$7.734M
-277.26%
YoY
|
$23.21M
77.41%
YoY
|
$6.112M
-3.55%
YoY
|
$2.222M
-281.68%
YoY
|
$4.363M
-207.57%
YoY
|
$13.08M
444.32%
YoY
|
$6.337M
629.23%
YoY
|
-$1.223M
105.89%
YoY
|
-$4.056M
56.18%
YoY
|
$2.403M
-55.03%
YoY
|
$869.0K
-86.24%
YoY
|
-$594.0K
-78.91%
YoY
|
-$2.597M
-463.73%
YoY
|
$5.343M
439.7%
YoY
|
$6.317M
235.3%
YoY
|
-$2.816M
-215.6%
YoY
|
$714.0K
N/A
|
$990.0K
N/A
|
Loading...