|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$186.5M
11.29%
YoY
|
$167.6M
157.04%
YoY
|
$65.20M
61.93%
YoY
|
$40.26M
117.69%
YoY
|
$18.50M
29.42%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.648M
-12.9%
YoY
|
$1.892M
68.78%
YoY
|
$1.121M
31.88%
YoY
|
$850.0K
139.44%
YoY
|
$355.0K
45.49%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$26.49M
263.88%
YoY
|
$7.279M
204.56%
YoY
|
$2.390M
-12.04%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$42.60M
26.81%
YoY
|
$33.60M
-319.16%
YoY
|
-$15.33M
-324.77%
YoY
|
$6.820M
6720.0%
YoY
|
$100.0K
-97.93%
YoY
|
| Income Tax |
$9.092M
23.1%
YoY
|
$7.386M
-333.14%
YoY
|
-$3.168M
-359.25%
YoY
|
$1.222M
-746.56%
YoY
|
-$189.0K
-129.3%
YoY
|
| Net Earnings |
$33.51M
27.86%
YoY
|
$26.21M
-315.52%
YoY
|
-$12.16M
-317.24%
YoY
|
$5.598M
1837.02%
YoY
|
$289.0K
-93.11%
YoY
|
| Basic Earnings Per Share |
$0.90
26.76%
YoY
|
$0.71
-205.97%
YoY
|
-$0.67
-236.73%
YoY
|
$0.49
1125.0%
YoY
|
$0.04
-94.59%
YoY
|
| Diluted Earnings Per Share |
$0.90
26.76%
YoY
|
$0.71
-203.65%
YoY
|
-$0.69
-239.79%
YoY
|
$0.49
1125.0%
YoY
|
$0.04
-94.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.17M
0.49%
YoY
|
36.99M
108.35%
YoY
|
17.75M
56.97%
YoY
|
11.31M
64.4%
YoY
|
6.880M
20.87%
YoY
|
| Diluted Shares Outstanding |
37.32M
0.57%
YoY
|
37.11M
109.0%
YoY
|
17.75M
56.97%
YoY
|
11.31M
56.0%
YoY
|
7.250M
27.39%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$44.83M
11.53%
YoY
|
$42.26M
7.12%
YoY
|
$53.40M
37.72%
YoY
|
N/A
|
$40.19M
171.99%
YoY
|
$39.45M
175.37%
YoY
|
$38.78M
198.5%
YoY
|
N/A
|
$14.78M
39.68%
YoY
|
$14.33M
57.52%
YoY
|
$12.99M
54.97%
YoY
|
N/A
|
$10.58M
171.07%
YoY
|
$9.095M
172.88%
YoY
|
$8.382M
152.17%
YoY
|
N/A
|
$3.903M
12.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.458M
-7.9%
YoY
|
$408.0K
-75.48%
YoY
|
$406.0K
-76.37%
YoY
|
$417.0K
-16.27%
YoY
|
$1.583M
91.65%
YoY
|
$1.664M
423.27%
YoY
|
$1.718M
395.1%
YoY
|
$498.0K
118.42%
YoY
|
$826.0K
171.71%
YoY
|
$318.0K
10.42%
YoY
|
$347.0K
35.02%
YoY
|
$228.0K
18.75%
YoY
|
$304.0K
-11.63%
YoY
|
$288.0K
-48.57%
YoY
|
$257.0K
289.39%
YoY
|
$192.0K
249.09%
YoY
|
$344.0K
N/A
|
$560.0K
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.97M
139.94%
YoY
|
$13.89M
175.83%
YoY
|
N/A
|
$6.426M
236.44%
YoY
|
$6.237M
402.17%
YoY
|
$5.036M
456.46%
YoY
|
N/A
|
$1.910M
244.14%
YoY
|
$1.242M
166.52%
YoY
|
$905.0K
77.1%
YoY
|
N/A
|
$555.0K
-15.27%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.911M
-59.7%
YoY
|
$10.02M
9.78%
YoY
|
$9.473M
27.29%
YoY
|
$19.20M
162.21%
YoY
|
$9.705M
-158.33%
YoY
|
$9.125M
474.98%
YoY
|
$7.442M
350.48%
YoY
|
$7.323M
-479.63%
YoY
|
-$16.64M
-1855.06%
YoY
|
$1.587M
-26.22%
YoY
|
$1.652M
-13.6%
YoY
|
-$1.929M
-206.57%
YoY
|
$948.0K
848.0%
YoY
|
$2.151M
-164.42%
YoY
|
$1.912M
39.05%
YoY
|
$1.810M
39.45%
YoY
|
$100.0K
N/A
|
-$3.339M
-374.81%
YoY
|
| Income Tax |
$969.0K
-54.31%
YoY
|
$2.178M
7.29%
YoY
|
$2.086M
27.35%
YoY
|
$3.859M
141.64%
YoY
|
$2.121M
-161.51%
YoY
|
$2.030M
485.01%
YoY
|
$1.638M
437.05%
YoY
|
$1.597M
-524.73%
YoY
|
-$3.448M
-1468.25%
YoY
|
$347.0K
-8.44%
YoY
|
$305.0K
-0.33%
YoY
|
-$376.0K
-231.47%
YoY
|
$252.0K
-233.33%
YoY
|
$379.0K
-169.93%
YoY
|
$306.0K
51.49%
YoY
|
$286.0K
65.32%
YoY
|
-$189.0K
N/A
|
-$542.0K
-432.52%
YoY
|
| Net Earnings |
$2.942M
-61.21%
YoY
|
$7.839M
10.49%
YoY
|
$7.387M
27.27%
YoY
|
$15.34M
167.95%
YoY
|
$7.584M
-157.5%
YoY
|
$7.095M
472.18%
YoY
|
$5.804M
330.88%
YoY
|
$5.726M
-468.71%
YoY
|
-$13.19M
-1995.11%
YoY
|
$1.240M
-30.02%
YoY
|
$1.347M
-16.13%
YoY
|
-$1.553M
-201.9%
YoY
|
$696.0K
140.83%
YoY
|
$1.772M
-163.35%
YoY
|
$1.606M
36.91%
YoY
|
$1.524M
35.47%
YoY
|
$289.0K
N/A
|
-$2.797M
-365.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.21
10.53%
YoY
|
$0.20
25.0%
YoY
|
$0.41
173.33%
YoY
|
N/A
|
$0.19
137.5%
YoY
|
$0.16
100.0%
YoY
|
$0.15
-250.0%
YoY
|
N/A
|
$0.08
-52.94%
YoY
|
$0.08
-50.0%
YoY
|
-$0.10
-162.5%
YoY
|
N/A
|
$0.17
-137.78%
YoY
|
$0.16
-23.81%
YoY
|
$0.16
-20.0%
YoY
|
N/A
|
-$0.45
-350.0%
YoY
|
| Diluted Earnings Per Share |
$0.08
-63.69%
YoY
|
$0.21
10.53%
YoY
|
$0.20
25.0%
YoY
|
$0.41
173.33%
YoY
|
$0.20
-135.69%
YoY
|
$0.19
137.5%
YoY
|
$0.16
100.0%
YoY
|
$0.15
-250.0%
YoY
|
-$0.57
-1243.82%
YoY
|
$0.08
-100.0%
YoY
|
$0.08
-50.0%
YoY
|
-$0.10
-166.67%
YoY
|
$0.05
-100.0%
YoY
|
$167.3K
-37183745.24%
YoY
|
$0.16
-23.81%
YoY
|
$0.15
-25.0%
YoY
|
$29.41K
N/A
|
-$0.45
-350.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.46M
0.23%
YoY
|
37.45M
0.23%
YoY
|
37.39M
0.08%
YoY
|
37.38M
0.08%
YoY
|
37.37M
130.07%
YoY
|
37.36M
130.13%
YoY
|
37.36M
130.19%
YoY
|
37.35M
130.24%
YoY
|
16.24M
8.73%
YoY
|
16.24M
65.02%
YoY
|
16.23M
64.97%
YoY
|
16.22M
65.08%
YoY
|
14.94M
52.22%
YoY
|
9.838M
56.81%
YoY
|
9.837M
72.83%
YoY
|
9.826M
72.65%
YoY
|
9.814M
N/A
|
6.274M
10.24%
YoY
|
| Diluted Shares Outstanding |
N/A
|
37.34M
0.66%
YoY
|
37.24M
0.55%
YoY
|
37.22M
0.48%
YoY
|
N/A
|
37.09M
128.46%
YoY
|
37.04M
128.25%
YoY
|
37.05M
139.3%
YoY
|
N/A
|
16.24M
53.31%
YoY
|
16.23M
63.7%
YoY
|
15.48M
53.98%
YoY
|
N/A
|
10.59M
68.79%
YoY
|
9.913M
74.17%
YoY
|
10.05M
76.64%
YoY
|
N/A
|
6.274M
10.24%
YoY
|
Loading...