2020 Q1 Form 10-Q Financial Statement
#000156459021017807 Filed on April 06, 2021
Income Statement
Concept | 2020 Q1 |
---|---|
Revenue | $113.8M |
YoY Change | 4.22% |
Cost Of Revenue | $80.38M |
YoY Change | -5.11% |
Gross Profit | $33.41M |
YoY Change | 36.5% |
Gross Profit Margin | 29.36% |
Selling, General & Admin | $21.40M |
YoY Change | -15.42% |
% of Gross Profit | 64.06% |
Research & Development | $3.405M |
YoY Change | -7.09% |
% of Gross Profit | 10.19% |
Depreciation & Amortization | $4.670M |
YoY Change | 34.58% |
% of Gross Profit | 13.98% |
Operating Expenses | $24.76M |
YoY Change | -14.41% |
Operating Profit | $8.642M |
YoY Change | -293.77% |
Interest Expense | $1.191M |
YoY Change | 1.1% |
% of Operating Profit | 13.78% |
Other Income/Expense, Net | -$973.0K |
YoY Change | 437.57% |
Pretax Income | $6.867M |
YoY Change | -235.5% |
Income Tax | $1.400M |
% Of Pretax Income | 20.39% |
Net Earnings | $5.516M |
YoY Change | -260.35% |
Net Earnings / Revenue | 4.85% |
Basic Earnings Per Share | $0.51 |
Diluted Earnings Per Share | $0.51 |
COMMON SHARES | |
Basic Shares Outstanding | 10.83M |
Diluted Shares Outstanding | 10.86M |
Balance Sheet
Concept | 2020 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $120.0M |
YoY Change | 16.7% |
Cash & Equivalents | $101.3M |
Short-Term Investments | $18.70M |
Other Short-Term Assets | $19.08M |
YoY Change | -17.55% |
Inventory | $105.5M |
Prepaid Expenses | |
Receivables | $81.40M |
Other Receivables | $0.00 |
Total Short-Term Assets | $325.0M |
YoY Change | 2.46% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $68.76M |
YoY Change | 5.29% |
Goodwill | $64.34M |
YoY Change | -0.39% |
Intangibles | $23.16M |
YoY Change | -10.41% |
Long-Term Investments | |
YoY Change | |
Other Assets | $15.63M |
YoY Change | -22.66% |
Total Long-Term Assets | $209.3M |
YoY Change | 14.73% |
TOTAL ASSETS | |
Total Short-Term Assets | $325.0M |
Total Long-Term Assets | $209.3M |
Total Assets | $534.3M |
YoY Change | 6.94% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $33.31M |
YoY Change | -10.99% |
Accrued Expenses | $21.10M |
YoY Change | 28.66% |
Deferred Revenue | $12.32M |
YoY Change | 42.3% |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $211.0K |
YoY Change | 1.93% |
Total Short-Term Liabilities | $87.82M |
YoY Change | 6.51% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $115.8M |
YoY Change | -0.23% |
Other Long-Term Liabilities | $20.79M |
YoY Change | -8.09% |
Total Long-Term Liabilities | $136.6M |
YoY Change | -1.51% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $87.82M |
Total Long-Term Liabilities | $136.6M |
Total Liabilities | $257.0M |
YoY Change | 12.8% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $481.9M |
YoY Change | 1.02% |
Common Stock | $93.56M |
YoY Change | 5.55% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $277.2M |
YoY Change | 0.0% |
Treasury Stock Shares | $8.083M |
Shareholders Equity | $277.3M |
YoY Change | |
Total Liabilities & Shareholders Equity | $534.3M |
YoY Change | 6.94% |
Cashflow Statement
Concept | 2020 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $5.516M |
YoY Change | -260.35% |
Depreciation, Depletion And Amortization | $4.670M |
YoY Change | 34.58% |
Cash From Operating Activities | -$3.730M |
YoY Change | -85.39% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.020M |
YoY Change | -117.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$14.80M |
YoY Change | -5203.45% |
Cash From Investing Activities | -$15.81M |
YoY Change | 176.4% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -1.860M |
YoY Change | -45.29% |
NET CHANGE | |
Cash From Operating Activities | -3.730M |
Cash From Investing Activities | -15.81M |
Cash From Financing Activities | -1.860M |
Net Change In Cash | -21.40M |
YoY Change | -38.24% |
FREE CASH FLOW | |
Cash From Operating Activities | -$3.730M |
Capital Expenditures | -$1.020M |
Free Cash Flow | -$2.710M |
YoY Change | -91.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4200000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
860000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1092000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17686000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19016000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3814000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1545000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1269000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1111000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
88000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
104000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6967000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6711000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4510000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6381000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
440000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1650000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-10628000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-25932000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
121403000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
127204000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2397000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2294000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2347000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2334000 | ||
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
140926000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
112254000 | |
CY2021Q1 | us-gaap |
Direct Financing Lease Revenue
DirectFinancingLeaseRevenue
|
2651000 | |
CY2020Q1 | us-gaap |
Direct Financing Lease Revenue
DirectFinancingLeaseRevenue
|
1534000 | |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
143577000 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
113788000 | |
CY2021Q1 | lnn |
Contract With Customer Unsatisfied Performance Obligation Amount
ContractWithCustomerUnsatisfiedPerformanceObligationAmount
|
6800000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
15400000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
12600000 | ||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11876000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5516000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
18971000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13861000 | ||
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10884000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10825000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10865000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10810000 | ||
CY2021Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
97000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
32000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
69000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
33000 | ||
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10981000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10857000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10934000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10843000 | ||
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.09 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.75 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.28 | ||
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.08 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.51 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.28 | ||
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2700000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1400000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2500000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4300000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.237 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.235 | ||
us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
-2600000 | ||
us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
0 | ||
CY2021Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
62404000 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
50240000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
51205000 | |
CY2021Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
8993000 | |
CY2020Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
6746000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
6464000 | |
CY2021Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
58682000 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
53496000 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
51684000 | |
CY2021Q1 | us-gaap |
Inventory Gross
InventoryGross
|
130079000 | |
CY2020Q1 | us-gaap |
Inventory Gross
InventoryGross
|
110482000 | |
CY2020Q3 | us-gaap |
Inventory Gross
InventoryGross
|
109353000 | |
CY2021Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
8513000 | |
CY2020Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
5028000 | |
CY2020Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
4561000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
224000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
228000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
232000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
115138000 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
121566000 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
105454000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
104792000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
116256000 | |
CY2020Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
116467000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
116344000 | |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
215000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
211000 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
195000 | |
CY2021Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
442000 | |
CY2020Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
491000 | |
CY2020Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
467000 | |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
115599000 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
115765000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
115682000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
215000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
219000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
116256000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
110775000 | |
CY2021Q1 | lnn |
Earn Out Liability Fair Value
EarnOutLiabilityFairValue
|
-1098000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
101272000 | |
CY2020Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
247000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
121403000 | |
CY2020Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
21000 | |
CY2020Q3 | lnn |
Earn Out Liability Fair Value
EarnOutLiabilityFairValue
|
-1112000 | |
CY2021Q1 | lnn |
Percentage Of Marketable Securities Investments Mature Within One Year
PercentageOfMarketableSecuritiesInvestmentsMatureWithinOneYear
|
0.65 | |
CY2021Q1 | lnn |
Percentage Of Marketable Securities Investments Mature Within One To Three Years
PercentageOfMarketableSecuritiesInvestmentsMatureWithinOneToThreeYears
|
0.35 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1933000 | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
3019000 | ||
CY2021Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1105000 | |
CY2020Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1243000 | |
CY2020Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1115000 | |
CY2021Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
15017000 | |
CY2020Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
14396000 | |
CY2020Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
15030000 | |
CY2021Q1 | us-gaap |
Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
|
16122000 | |
CY2020Q1 | us-gaap |
Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
|
15639000 | |
CY2020Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
|
16145000 | |
CY2019Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
8788000 | |
CY2020Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
10765000 | |
CY2019Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
8960000 | |
CY2021Q1 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
2247000 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
2135000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
3981000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
3616000 | ||
CY2021Q1 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1378000 | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
3586000 | ||
CY2021Q1 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
59000 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
0 | |
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
59000 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
0 | ||
CY2021Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
11786000 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
8990000 | |
CY2021Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
11786000 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
8990000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2500000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1500000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2700000 | ||
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
|
1500000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
19982000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
12323000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
17296000 | |
CY2021Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
16717000 | |
CY2020Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13398000 | |
CY2020Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
20945000 | |
CY2021Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
11786000 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
8990000 | |
CY2020Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
10765000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3965000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4790000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5123000 | |
CY2021Q1 | lnn |
Dealer Related Liabilities
DealerRelatedLiabilities
|
3873000 | |
CY2020Q1 | lnn |
Dealer Related Liabilities
DealerRelatedLiabilities
|
3681000 | |
CY2020Q3 | lnn |
Dealer Related Liabilities
DealerRelatedLiabilities
|
3664000 | |
CY2021Q1 | us-gaap |
Deferred Revenue Leases Current
DeferredRevenueLeasesCurrent
|
3301000 | |
CY2020Q1 | us-gaap |
Deferred Revenue Leases Current
DeferredRevenueLeasesCurrent
|
2190000 | |
CY2020Q3 | us-gaap |
Deferred Revenue Leases Current
DeferredRevenueLeasesCurrent
|
1822000 | |
CY2021Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2033000 | |
CY2020Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1709000 | |
CY2020Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
3726000 | |
CY2021Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
1320000 | |
CY2020Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
1624000 | |
CY2020Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
1348000 | |
CY2021Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1105000 | |
CY2020Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1243000 | |
CY2020Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1115000 | |
CY2021Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
10605000 | |
CY2020Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
4355000 | |
CY2020Q3 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
6842000 | |
CY2021Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
74687000 | |
CY2020Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
54303000 | |
CY2020Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
72646000 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
CY2020Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
CY2021Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2021Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
63700000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2021Q1 | us-gaap |
Revenues
Revenues
|
143577000 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
113788000 | |
us-gaap |
Revenues
Revenues
|
252062000 | ||
us-gaap |
Revenues
Revenues
|
223181000 | ||
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15809000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8642000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23343000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20918000 | ||
CY2021Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1248000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1775000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1900000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2796000 | ||
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14561000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6867000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
21443000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18122000 | ||
CY2021Q1 | us-gaap |
Assets
Assets
|
596648000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
534330000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
570526000 |