Financial Snapshot

Revenue
$607.1M
TTM
Gross Margin
31.53%
TTM
Net Earnings
$66.26M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
392.01%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$480.9M
Q3 2024
Cash
Q3 2024
P/E
21.41
Nov 29, 2024 EST
Free Cash Flow
$66.78M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $607.1M $674.1M $770.7M $567.6M $474.7M $444.1M $547.7M $518.0M $516.4M $560.2M $617.9M $690.8M $551.3M $478.9M $358.4M $336.2M $475.1M $281.9M $226.0M $177.3M $196.7M $163.4M $145.9M $126.7M $129.8M $116.7M $155.7M $158.3M $136.2M $111.8M $112.7M $102.1M $108.9M $98.70M $102.7M $92.60M $76.10M $54.10M
YoY Change -9.94% -12.54% 35.78% 19.58% 6.9% -18.92% 5.74% 0.3% -7.82% -9.34% -10.55% 25.3% 15.12% 33.62% 6.6% -29.24% 68.53% 24.73% 27.47% -9.86% 20.38% 11.99% 15.15% -2.39% 11.23% -25.05% -1.64% 16.23% 21.82% -0.8% 10.38% -6.24% 10.33% -3.89% 10.91% 21.68% 40.67% 18.64%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $607.1M $674.1M $770.7M $567.6M $474.7M $444.1M $547.7M $518.0M $516.4M $560.2M $617.9M $690.8M $551.3M $478.9M $358.4M $336.2M $475.1M $281.9M $226.0M $177.3M $196.7M $163.4M $145.9M $126.7M $129.8M $116.7M $155.7M $158.3M $136.2M $111.8M $112.7M $102.1M $108.9M $98.70M $102.7M $92.60M $76.10M $54.10M
Cost Of Revenue $416.0M $461.1M $571.6M $417.4M $323.3M $329.5M $396.2M $373.0M $367.8M $403.9M $446.9M $496.0M $402.7M $349.1M $259.5M $255.6M $351.3M $212.1M $177.8M $143.7M $157.2M $123.6M $113.0M $98.70M $98.20M $86.00M $112.9M $117.4M $103.5M $86.00M $86.90M $78.30M $85.10M $77.20M $82.70M $74.10M $64.30M $45.20M
Gross Profit $191.1M $213.0M $199.2M $150.2M $151.3M $114.6M $151.5M $145.0M $148.6M $156.3M $171.0M $194.8M $148.5M $129.8M $98.90M $80.60M $123.8M $69.70M $48.20M $33.60M $39.50M $39.70M $32.90M $27.90M $31.60M $30.60M $42.80M $40.90M $32.70M $25.90M $25.70M $23.80M $23.80M $21.50M $20.00M $18.60M $11.80M $8.900M
Gross Profit Margin 31.47% 31.6% 25.84% 26.46% 31.87% 25.81% 27.65% 28.0% 28.78% 27.9% 27.67% 28.2% 26.94% 27.1% 27.59% 23.97% 26.06% 24.73% 21.33% 18.95% 20.08% 24.3% 22.55% 22.02% 24.35% 26.22% 27.49% 25.84% 24.01% 23.17% 22.8% 23.31% 21.85% 21.78% 19.47% 20.09% 15.51% 16.45%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $97.32M $92.61M $89.39M $82.74M $84.40M $94.56M $96.42M $87.22M $98.40M $91.00M $81.50M $76.40M $66.30M $61.50M $52.60M $52.20M $55.20M $41.30M $30.00M $25.40M $24.60M $20.80M $17.40M $14.90M $13.10M $13.70M $13.90M $12.90M $11.90M $10.60M $10.40M $9.600M $10.00M $9.500M $8.900M $7.600M $6.400M $6.200M
YoY Change 5.09% 3.61% 8.04% -1.97% -10.74% -1.93% 10.55% -11.37% 8.13% 11.66% 6.68% 15.23% 7.8% 16.92% 0.77% -5.43% 33.66% 37.67% 18.11% 3.25% 18.27% 19.54% 16.78% 13.74% -4.38% -1.44% 7.75% 8.4% 12.26% 1.92% 8.33% -4.0% 5.26% 6.74% 17.11% 18.75% 3.23% -3.13%
% of Gross Profit 50.94% 43.48% 44.88% 55.08% 55.78% 82.5% 63.66% 60.14% 66.21% 58.22% 47.66% 39.22% 44.65% 47.38% 53.19% 64.76% 44.59% 59.25% 62.24% 75.6% 62.28% 52.39% 52.89% 53.41% 41.46% 44.77% 32.48% 31.54% 36.39% 40.93% 40.47% 40.34% 42.02% 44.19% 44.5% 40.86% 54.24% 69.66%
Research & Development $17.12M $18.22M $15.15M $13.36M $14.00M $13.94M $16.03M $17.15M $15.80M $12.80M $11.10M $11.40M $9.500M $10.40M $7.800M $6.000M $6.400M $4.700M $2.700M $2.700M $2.900M $2.600M $2.400M $2.300M $2.100M $1.900M $1.800M $1.600M $1.400M $1.400M $1.200M $1.000M $1.000M $1.000M $700.0K $600.0K $600.0K $500.0K
YoY Change -6.01% 20.29% 13.37% -4.58% 0.46% -13.07% -6.5% 8.53% 23.44% 15.32% -2.63% 20.0% -8.65% 33.33% 30.0% -6.25% 36.17% 74.07% 0.0% -6.9% 11.54% 8.33% 4.35% 9.52% 10.53% 5.56% 12.5% 14.29% 0.0% 16.67% 20.0% 0.0% 0.0% 42.86% 16.67% 0.0% 20.0% -28.57%
% of Gross Profit 8.96% 8.55% 7.6% 8.89% 9.25% 12.16% 10.58% 11.82% 10.63% 8.19% 6.49% 5.85% 6.4% 8.01% 7.89% 7.44% 5.17% 6.74% 5.6% 8.04% 7.34% 6.55% 7.29% 8.24% 6.65% 6.21% 4.21% 3.91% 4.28% 5.41% 4.67% 4.2% 4.2% 4.65% 3.5% 3.23% 5.08% 5.62%
Depreciation & Amortization $14.80M $13.90M $13.50M $12.70M $11.60M $11.10M $12.50M $12.20M $12.20M $16.41M $14.79M $12.60M $12.47M $11.73M $10.71M $10.44M $9.250M $7.160M $4.080M $3.480M $2.970M $3.530M $3.400M $3.360M $2.960M $2.630M $2.290M $2.020M $1.490M $1.250M $1.230M $1.220M $1.030M $950.0K $900.0K $1.000M $990.0K
YoY Change 6.47% 2.96% 6.3% 9.48% 4.5% -11.2% 2.46% 0.0% -25.66% 10.95% 17.38% 1.04% 6.31% 9.52% 2.59% 12.86% 29.19% 75.49% 17.24% 17.17% -15.86% 3.82% 1.19% 13.51% 12.55% 14.85% 13.37% 35.57% 19.2% 1.63% 0.82% 18.45% 8.42% 5.56% -10.0% 1.01%
% of Gross Profit 7.75% 6.53% 6.78% 8.46% 7.67% 9.69% 8.25% 8.41% 8.21% 10.5% 8.65% 6.47% 8.4% 9.04% 10.83% 12.95% 7.47% 10.27% 8.46% 10.36% 7.52% 8.89% 10.33% 12.04% 9.37% 8.59% 5.35% 4.94% 4.56% 4.83% 4.79% 5.13% 4.33% 4.42% 4.5% 5.38% 8.39%
Operating Expenses $114.4M $110.8M $104.5M $96.10M $98.40M $108.5M $112.5M $104.4M $114.2M $103.8M $92.70M $87.80M $83.00M $73.20M $61.10M $58.20M $61.50M $46.00M $32.70M $28.10M $27.50M $23.40M $19.80M $17.30M $15.20M $15.60M $15.70M $14.50M $13.30M $11.90M $11.60M $10.70M $11.00M $10.50M $9.600M $8.200M $7.000M $6.700M
YoY Change 3.26% 6.02% 8.78% -2.34% -9.3% -3.52% 7.75% -8.61% 10.02% 11.97% 5.58% 5.78% 13.39% 19.8% 4.98% -5.37% 33.7% 40.67% 16.37% 2.18% 17.52% 18.18% 14.45% 13.82% -2.56% -0.64% 8.28% 9.02% 11.76% 2.59% 8.41% -2.73% 4.76% 9.38% 17.07% 17.14% 4.48% -5.63%
Operating Profit $76.61M $102.2M $94.64M $54.11M $54.20M $6.115M $39.01M $40.65M $34.38M $52.50M $78.30M $107.0M $65.50M $56.60M $37.80M $22.40M $62.30M $23.70M $15.50M $5.500M $12.00M $16.30M $13.10M $10.60M $16.40M $15.00M $27.10M $26.40M $19.40M $14.00M $14.10M $13.10M $12.80M $11.00M $10.40M $10.40M $4.800M $2.200M
YoY Change -25.03% 7.97% 74.92% -0.18% 786.38% -84.33% -4.03% 18.25% -34.52% -32.95% -26.82% 63.36% 15.72% 49.74% 68.75% -64.04% 162.87% 52.9% 181.82% -54.17% -26.38% 24.43% 23.58% -35.37% 9.33% -44.65% 2.65% 36.08% 38.57% -0.71% 7.63% 2.34% 16.36% 5.77% 0.0% 116.67% 118.18% -414.29%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $1.955M $3.788M $4.269M -$3.668M -$2.800M $4.767M $4.687M $4.757M $4.751M -$2.000M $500.0K $200.0K $0.00 -$400.0K -$1.200M -$2.100M -$700.0K -$200.0K $1.400M $1.200M $1.500M $1.600M $1.600M $1.800M $2.600M $2.800M $3.200M $3.000M $2.900M $2.700M $2.300M $2.200M $2.300M $1.700M $1.200M $600.0K $100.0K $0.00
YoY Change -48.39% -11.27% -216.38% 31.0% -158.74% 1.71% -1.47% 0.13% -337.55% -500.0% 150.0% -100.0% -66.67% -42.86% 200.0% 250.0% -114.29% 16.67% -20.0% -6.25% 0.0% -11.11% -30.77% -7.14% -12.5% 6.67% 3.45% 7.41% 17.39% 4.55% -4.35% 35.29% 41.67% 100.0% 500.0% -100.0%
% of Operating Profit 2.55% 3.71% 4.51% -6.78% -5.17% 77.96% 12.01% 11.7% 13.82% -3.81% 0.64% 0.19% 0.0% -0.71% -3.17% -9.38% -1.12% -0.84% 9.03% 21.82% 12.5% 9.82% 12.21% 16.98% 15.85% 18.67% 11.81% 11.36% 14.95% 19.29% 16.31% 16.79% 17.97% 15.45% 11.54% 5.77% 2.08% 0.0%
Other Income/Expense, Net $2.442M -$1.809M -$6.775M -$3.721M -$5.359M -$4.008M -$5.159M -$1.355M -$981.0K -$1.900M -$200.0K $100.0K -$400.0K $400.0K $100.0K $300.0K -$400.0K $600.0K $500.0K $300.0K $300.0K $800.0K $600.0K $100.0K $100.0K $300.0K $4.300M $500.0K $1.600M $400.0K $300.0K $300.0K $600.0K -$100.0K $1.300M $200.0K $100.0K $100.0K
YoY Change -234.99% -73.3% 82.07% -30.57% 33.71% -22.31% 280.74% 38.12% -48.37% 850.0% -300.0% -125.0% -200.0% 300.0% -66.67% -175.0% -166.67% 20.0% 66.67% 0.0% -62.5% 33.33% 500.0% 0.0% -66.67% -93.02% 760.0% -68.75% 300.0% 33.33% 0.0% -50.0% -700.0% -107.69% 550.0% 100.0% 0.0% -87.5%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $79.05M $100.4M $87.87M $50.39M $48.84M $2.107M $33.85M $35.72M $29.29M $46.80M $78.70M $107.3M $65.10M $56.50M $36.80M $20.50M $61.10M $24.10M $17.40M $7.000M $13.80M $18.80M $15.40M $11.60M $19.10M $18.20M $34.60M $29.90M $23.90M $17.10M $16.80M $15.70M $15.70M $12.60M $12.90M $11.10M $5.000M $2.300M
YoY Change -21.25% 14.23% 74.39% 3.16% 2218.13% -93.78% -5.21% 21.94% -37.42% -40.53% -26.65% 64.82% 15.22% 53.53% 79.51% -66.45% 153.53% 38.51% 148.57% -49.28% -26.6% 22.08% 32.76% -39.27% 4.95% -47.4% 15.72% 25.1% 39.77% 1.79% 7.01% 0.0% 24.6% -2.33% 16.22% 122.0% 117.39% 666.67%
Income Tax $12.79M $28.00M $22.40M $7.814M $10.21M -$65.00K $13.58M $12.54M $9.021M $20.40M $27.10M $36.70M $21.80M $19.70M $11.90M $6.700M $21.70M $8.500M $5.700M $2.100M $4.500M $5.900M $4.700M $3.400M $5.900M $5.500M $11.20M $9.900M $7.400M $5.400M $5.500M $4.900M $4.700M $3.700M $4.500M $3.800M $1.200M $700.0K
% Of Pretax Income 16.18% 27.89% 25.49% 15.51% 20.91% -3.08% 40.1% 35.1% 30.8% 43.59% 34.43% 34.2% 33.49% 34.87% 32.34% 32.68% 35.52% 35.27% 32.76% 30.0% 32.61% 31.38% 30.52% 29.31% 30.89% 30.22% 32.37% 33.11% 30.96% 31.58% 32.74% 31.21% 29.94% 29.37% 34.88% 34.23% 24.0% 30.43%
Net Earnings $66.26M $72.38M $65.47M $42.57M $38.63M $2.172M $20.28M $23.18M $20.27M $26.30M $51.50M $70.60M $43.30M $36.80M $24.90M $13.80M $39.40M $15.60M $11.70M $4.800M $9.300M $12.90M $10.70M $8.200M $13.20M $12.70M $23.50M $20.10M $16.50M $11.70M $11.90M $10.70M $11.00M $8.900M $8.400M $7.400M $3.800M $1.600M
YoY Change -8.46% 10.55% 53.78% 10.21% 1678.5% -89.29% -12.52% 14.37% -22.94% -48.93% -27.05% 63.05% 17.66% 47.79% 80.43% -64.97% 152.56% 33.33% 143.75% -48.39% -27.91% 20.56% 30.49% -37.88% 3.94% -45.96% 16.92% 21.82% 41.03% -1.68% 11.21% -2.73% 23.6% 5.95% 13.51% 94.74% 137.5% 433.33%
Net Earnings / Revenue 10.91% 10.74% 8.49% 7.5% 8.14% 0.49% 3.7% 4.47% 3.92% 4.69% 8.33% 10.22% 7.85% 7.68% 6.95% 4.1% 8.29% 5.53% 5.18% 2.71% 4.73% 7.89% 7.33% 6.47% 10.17% 10.88% 15.09% 12.7% 12.11% 10.47% 10.56% 10.48% 10.1% 9.02% 8.18% 7.99% 4.99% 2.96%
Basic Earnings Per Share $6.04 $6.58 $5.97 $3.91 $3.57 $0.20 $1.89 $2.17
Diluted Earnings Per Share $6.01 $6.54 $5.94 $3.88 $3.56 $0.20 $1.88 $2.17 $1.862M $2.210M $3.992M $5.473M $3.383M $2.898M $1.976M $1.104M $3.203M $1.300M $1.000M $406.8K $781.5K $1.084M $899.2K $689.1K $1.056M $954.9K $1.610M $1.340M $1.086M $735.8K $725.6K $652.4K $674.8K $549.4K $538.5K $471.3K $242.0K $101.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $190.9M $166.3M $116.5M $146.7M $140.9M $127.2M $160.8M $121.6M $101.2M $139.1M $171.8M $151.9M $143.4M $108.2M $83.40M $85.90M $50.80M $48.60M $53.50M $39.70M $23.80M $24.10M $25.70M $24.40M $26.00M $32.50M $22.50M $16.30M $26.30M $23.30M $13.60M $15.60M $18.30M $18.70M $16.90M $19.30M $9.400M
YoY Change 14.78% 42.74% -20.59% 4.12% 10.77% -20.9% 32.24% 20.16% -27.25% -19.03% 13.1% 5.93% 32.53% 29.74% -2.91% 69.09% 4.53% -9.16% 34.76% 66.81% -1.24% -6.23% 5.33% -6.15% -20.0% 44.44% 38.04% -38.02% 12.88% 71.32% -12.82% -14.75% -2.14% 10.65% -12.44% 105.32%
Cash & Equivalents $190.9M $160.8M $105.0M $127.1M $121.4M $127.2M $160.8M $121.6M $101.2M $139.1M $171.8M $151.9M $143.4M $108.2M $83.40M $85.90M $50.80M $21.00M $43.30M $25.60M $9.000M $15.40M $12.40M $17.60M $3.100M $14.20M $3.800M $4.200M $2.400M $4.500M $1.700M $2.000M $2.400M $4.200M $1.900M $12.80M $3.100M
Short-Term Investments $0.00 $5.600M $11.46M $19.60M $19.50M $27.60M $10.20M $14.10M $14.80M $8.800M $13.30M $6.800M $22.90M $18.20M $18.70M $12.10M $23.90M $18.80M $11.90M $13.60M $15.90M $14.50M $15.00M $6.500M $6.200M
Other Short-Term Assets $27.98M $19.20M $28.62M $29.24M $16.70M $18.40M $21.90M $11.30M $20.20M $34.10M $36.40M $28.00M $20.00M $21.00M $15.70M $14.50M $15.10M $13.10M $3.900M $6.300M $3.400M $3.300M $2.300M $2.800M $3.300M $3.900M $4.000M $4.600M $3.600M $4.700M $5.400M $4.600M $5.000M $4.200M $3.500M $1.100M $600.0K
YoY Change 45.72% -32.91% -2.13% 75.08% -9.24% -15.98% 93.81% -44.06% -40.76% -6.32% 30.0% 40.0% -4.76% 33.76% 8.28% -3.97% 15.27% 235.9% -38.1% 85.29% 3.03% 43.48% -17.86% -15.15% -15.38% -2.5% -13.04% 27.78% -23.4% -12.96% 17.39% -8.0% 19.05% 20.0% 218.18% 83.33%
Inventory $154.5M $155.9M $193.8M $145.2M $104.8M $92.30M $79.20M $86.20M $74.80M $74.90M $71.70M $68.60M $52.90M $49.50M $45.30M $46.30M $53.40M $41.10M $26.80M $19.30M $19.80M $20.00M $15.60M $10.10M $11.30M $7.700M $10.20M $10.00M $7.800M $5.400M $6.200M $4.600M $4.300M $9.100M $9.800M $6.900M $9.200M
Prepaid Expenses
Receivables $119.9M $146.1M $138.2M $94.91M $85.50M $75.60M $69.10M $73.90M $80.60M $74.10M $94.10M $120.3M $82.60M $79.00M $63.60M $42.90M $88.40M $47.00M $38.10M $28.90M $34.40M $23.00M $23.70M $21.30M $17.60M $12.90M $14.10M $18.90M $20.10M $10.40M $11.10M $14.70M $8.200M $7.300M $8.500M $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $493.2M $487.5M $477.1M $416.1M $347.9M $313.5M $331.1M $292.9M $276.8M $322.2M $374.1M $368.8M $298.9M $257.7M $208.0M $189.5M $207.6M $149.8M $122.4M $94.20M $81.40M $70.40M $67.30M $58.70M $58.20M $56.90M $50.70M $49.80M $57.90M $43.70M $36.40M $39.50M $35.80M $39.30M $38.70M $27.30M $19.20M
YoY Change 1.17% 2.18% 14.66% 19.6% 10.97% -5.32% 13.04% 5.82% -14.09% -13.87% 1.44% 23.39% 15.99% 23.89% 9.76% -8.72% 38.58% 22.39% 29.94% 15.72% 15.63% 4.61% 14.65% 0.86% 2.28% 12.23% 1.81% -13.99% 32.49% 20.05% -7.85% 10.34% -8.91% 1.55% 41.76% 42.19%
Property, Plant & Equipment $128.5M $116.7M $113.7M $110.3M $107.0M $69.00M $57.20M $74.50M $77.60M $78.70M $72.50M $65.10M $56.20M $58.50M $57.60M $59.60M $57.60M $44.30M $27.00M $17.30M $16.40M $13.90M $14.50M $14.90M $15.90M $15.40M $14.10M $11.30M $9.700M $7.200M $5.600M $5.600M $6.000M $5.400M $4.700M $4.400M $4.600M
YoY Change 10.12% 2.68% 3.06% 3.06% 55.07% 20.63% -23.22% -3.99% -1.4% 8.55% 11.37% 15.84% -3.93% 1.56% -3.36% 3.47% 30.02% 64.07% 56.07% 5.49% 17.99% -4.14% -2.68% -6.29% 3.25% 9.22% 24.78% 16.49% 34.72% 28.57% 0.0% -6.67% 11.11% 14.89% 6.82% -4.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.800M $15.20M $32.50M $38.70M $25.40M $23.30M $19.80M $27.20M $43.20M $45.80M $28.10M $34.00M $45.40M $34.40M $29.40M $15.50M $3.500M $0.00 $0.00
YoY Change -61.84% -53.23% -16.02% 52.36% 9.01% 17.68% -27.21% -37.04% -5.68% 62.99% -17.35% -25.11% 31.98% 17.01% 89.68% 342.86%
Other Assets $28.95M $30.60M $34.56M $22.47M $24.10M $29.10M $19.50M $18.70M $9.100M $6.900M $11.00M $5.000M $5.500M $5.400M $4.500M $3.700M $3.500M $3.700M $4.900M $6.100M $8.700M $8.200M $7.500M $3.400M $1.900M $800.0K $1.000M $1.100M $1.100M $1.200M $1.100M $400.0K $300.0K $200.0K $100.0K $0.00 $200.0K
YoY Change -5.39% -11.46% 53.82% -6.77% -17.18% 49.23% 4.28% 105.49% 31.88% -37.27% 120.0% -9.09% 1.85% 20.0% 21.62% 5.71% -5.41% -24.49% -19.67% -29.89% 6.1% 9.33% 120.59% 78.95% 137.5% -20.0% -9.09% 0.0% -8.33% 9.09% 175.0% 33.33% 50.0% 100.0% -100.0%
Total Long-Term Assets $267.0M $258.2M $233.6M $221.1M $222.6M $186.8M $168.7M $213.1M $210.7M $214.3M $152.5M $143.5M $116.6M $123.4M $117.5M $118.4M $118.3M $92.40M $69.80M $40.60M $57.60M $60.80M $47.40M $41.60M $37.60M $43.50M $58.20M $58.20M $38.90M $42.40M $52.00M $40.40M $35.60M $21.10M $8.200M $4.400M $4.800M
YoY Change 3.42% 10.55% 5.64% -0.68% 19.16% 10.73% -20.84% 1.14% -1.68% 40.52% 6.27% 23.07% -5.51% 5.02% -0.76% 0.08% 28.03% 32.38% 71.92% -29.51% -5.26% 28.27% 13.94% 10.64% -13.56% -25.26% 0.0% 49.61% -8.25% -18.46% 28.71% 13.48% 68.72% 157.32% 86.36% -8.33%
Total Assets $760.2M $745.7M $710.7M $637.2M $570.5M $500.3M $499.8M $506.0M $487.5M $536.5M $526.6M $512.3M $415.5M $381.1M $325.5M $307.9M $325.9M $242.2M $192.2M $134.8M $139.0M $131.2M $114.7M $100.3M $95.80M $100.4M $108.9M $108.0M $96.80M $86.10M $88.40M $79.90M $71.40M $60.40M $46.90M $31.70M $24.00M
YoY Change
Accounts Payable $37.42M $44.30M $60.04M $45.21M $29.60M $29.40M $30.50M $36.70M $32.30M $38.80M $42.40M $42.30M $31.40M $32.20M $26.50M $20.00M $32.80M $18.40M $9.600M $6.700M $9.100M $8.200M $6.100M $5.600M $4.600M $4.100M $4.900M $5.000M $5.900M $4.300M $4.300M $7.700M $5.600M $5.300M $7.700M $4.300M $8.000M
YoY Change -15.54% -26.21% 32.8% 52.73% 0.68% -3.61% -16.89% 13.62% -16.75% -8.49% 0.24% 34.71% -2.48% 21.51% 32.5% -39.02% 78.26% 91.67% 43.28% -26.37% 10.98% 34.43% 8.93% 21.74% 12.2% -16.33% -2.0% -15.25% 37.21% 0.0% -44.16% 37.5% 5.66% -31.17% 79.07% -46.25%
Accrued Expenses $26.81M $30.40M $31.68M $27.70M $28.50M $16.70M $21.40M $21.00M $19.00M $16.20M $16.60M $18.50M $14.40M $14.30M $17.50M
YoY Change -11.81% -4.04% 14.36% -2.8% 70.66% -21.96% 1.9% 10.53% 17.28% -2.41% -10.27% 28.47% 0.7% -18.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $228.0K $200.0K $222.0K $217.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $0.00 $0.00 $4.300M $4.300M $4.300M $6.200M $6.200M $6.200M $4.300M $0.00 $0.00 $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 14.0% -9.91% 2.3% 8.5% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% -30.65% 0.0% 0.0% 44.19% -100.0% 0.0% 0.0%
Total Short-Term Liabilities $125.8M $136.1M $160.9M $138.2M $102.4M $82.10M $80.10M $92.00M $87.90M $95.10M $116.4M $102.1M $80.40M $79.30M $67.10M $59.20M $83.50M $50.50M $37.50M $20.10M $24.50M $24.30M $20.10M $16.80M $16.50M $16.80M $16.80M $19.50M $18.70M $15.90M $19.00M $23.70M $26.20M $26.90M $22.20M $15.20M $15.40M
YoY Change -7.56% -15.44% 16.42% 35.0% 24.73% 2.5% -12.93% 4.66% -7.57% -18.3% 14.01% 26.99% 1.39% 18.18% 13.34% -29.1% 65.35% 34.67% 86.57% -17.96% 0.82% 20.9% 19.64% 1.82% -1.79% 0.0% -13.85% 4.28% 17.61% -16.32% -19.83% -9.54% -2.6% 21.17% 46.05% -1.3%
Long-Term Debt $115.0M $115.2M $115.3M $115.5M $115.7M $115.8M $116.1M $116.8M $117.0M $117.2M $0.00 $0.00 $0.00 $4.300M $8.600M $19.50M $25.60M $31.80M $25.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.18% -0.12% -0.15% -0.16% -0.09% -0.26% -0.6% -0.17% -0.17% -100.0% -50.0% -55.9% -23.83% -19.5% 23.74% -100.0% -66.67%
Other Long-Term Liabilities $37.85M $38.00M $39.96M $44.15M $53.00M $33.30M $25.60M $26.00M $29.90M $16.70M $14.50M $14.20M $14.30M $9.300M $9.400M $11.20M $10.10M $9.000M $6.300M $5.400M $2.300M $2.600M $2.300M $2.000M $1.900M $900.0K $1.100M $1.300M $1.300M $1.400M $1.400M $700.0K $800.0K $700.0K $700.0K $600.0K $500.0K
YoY Change -0.39% -4.9% -9.5% -16.69% 59.16% 30.08% -1.54% -13.04% 79.04% 15.17% 2.11% -0.7% 53.76% -1.06% -16.07% 10.89% 12.22% 42.86% 16.67% 134.78% -11.54% 13.04% 15.0% 5.26% 111.11% -18.18% -15.38% 0.0% -7.14% 0.0% 100.0% -12.5% 14.29% 0.0% 16.67% 20.0%
Total Long-Term Liabilities $152.8M $153.2M $155.3M $159.7M $168.7M $149.1M $141.7M $142.8M $146.9M $133.9M $14.50M $14.20M $14.30M $13.60M $18.00M $30.70M $35.70M $40.80M $32.00M $5.400M $2.300M $2.600M $2.300M $2.000M $1.900M $900.0K $1.200M $1.600M $1.300M $1.400M $1.400M $700.0K $800.0K $700.0K $700.0K $600.0K $500.0K
YoY Change -0.23% -1.35% -2.74% -5.35% 13.15% 5.22% -0.77% -2.79% 9.71% 823.45% 2.11% -0.7% 5.15% -24.44% -41.37% -14.01% -12.5% 27.5% 492.59% 134.78% -11.54% 13.04% 15.0% 5.26% 111.11% -25.0% -25.0% 23.08% -7.14% 0.0% 100.0% -12.5% 14.29% 0.0% 16.67% 20.0%
Total Liabilities $279.3M $290.0M $317.3M $298.7M $272.0M $232.1M $222.9M $236.0M $235.9M $247.9M $143.9M $131.7M $104.7M $105.5M $95.90M $100.2M $130.0M $101.2M $71.30M $25.50M $26.80M $26.90M $22.40M $18.80M $18.40M $17.70M $18.00M $21.00M $20.00M $17.30M $20.40M $24.40M $26.90M $27.60M $22.90M $15.70M $16.00M
YoY Change -3.68% -8.6% 6.21% 9.83% 17.19% 4.13% -5.55% 0.04% -4.84% 72.27% 9.26% 25.79% -0.76% 10.01% -4.29% -22.92% 28.46% 41.94% 179.61% -4.85% -0.37% 20.09% 19.15% 2.17% 3.95% -1.67% -14.29% 5.0% 15.61% -15.2% -16.39% -9.29% -2.54% 20.52% 45.86% -1.88%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 10.98M 11.00M 10.97M 10.89M 10.82M 10.78M 10.74M 10.67M 10.91M 11.82M 12.83M 12.83M 12.70M
Diluted Shares Outstanding 11.02M 11.06M 11.03M 10.99M 10.86M 10.81M 10.77M 10.69M 10.93M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.4184 Billion

About LINDSAY CORP

Lindsay Corp. engages in the manufacture and distribution of irrigation and infrastructure products and services. The company is headquartered in Omaha, Nebraska and currently employs 1,280 full-time employees. The firm operates through two segments: Irrigation and Infrastructure. The Company’s Irrigation segment includes the manufacture and marketing of center pivot, lateral move, and hose reel irrigation systems which are used principally in the agricultural industry to increase or stabilize crop production while conserving water, energy and labor. Its family of irrigation brands includes Zimmatic center pivot and lateral move agricultural irrigation systems, FieldNET and FieldWise remote irrigation management technology, FieldNET Advisor irrigation scheduling technology, and industrial IoT solutions. The Company’s Infrastructure segment includes the manufacture and marketing of moveable barriers, specialty barriers and crash cushions, road marking and road safety equipment, and railroad signals and structures.

Industry: Farm Machinery & Equipment Peers: AGCO CORP /DE AgEagle Aerial Systems Inc. Agrify Corp ARTS WAY MANUFACTURING CO INC DEERE & CO HYDROFARM HOLDINGS GROUP, INC. TITAN INTERNATIONAL INC urban-gro, Inc. TORO CO