2020 Form 10-K Financial Statement
#000156459021012594 Filed on March 12, 2021
Income Statement
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
Revenue | $26.38M | $8.460M | $30.53M |
YoY Change | -13.58% | 25.17% | |
Cost Of Revenue | $12.31M | $3.800M | $17.30M |
YoY Change | -28.86% | 26.83% | |
Gross Profit | $14.08M | $4.670M | $13.23M |
YoY Change | 6.4% | 23.06% | |
Gross Profit Margin | 53.35% | 55.2% | 43.33% |
Selling, General & Admin | $23.77M | $4.870M | $17.15M |
YoY Change | 38.61% | 6.24% | |
% of Gross Profit | 168.87% | 104.28% | 129.62% |
Research & Development | $7.553M | $1.410M | $7.569M |
YoY Change | -0.21% | 172.27% | |
% of Gross Profit | 53.66% | 30.19% | 57.22% |
Depreciation & Amortization | $1.309M | $870.0K | $2.639M |
YoY Change | -50.4% | -42.51% | |
% of Gross Profit | 9.3% | 18.63% | 19.95% |
Operating Expenses | $31.32M | $6.590M | $24.72M |
YoY Change | 26.72% | 23.21% | |
Operating Profit | -$18.50M | -$1.920M | -$12.71M |
YoY Change | 45.52% | 36.56% | |
Interest Expense | $1.340M | -$550.0K | $2.001M |
YoY Change | -33.03% | -160.27% | |
% of Operating Profit | |||
Other Income/Expense, Net | $68.00K | $20.00K | $58.00K |
YoY Change | 17.24% | -3.33% | |
Pretax Income | -$19.77M | -$2.470M | -$14.66M |
YoY Change | 34.91% | 16.6% | |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$19.77M | -$2.470M | -$14.66M |
YoY Change | 34.91% | 16.42% | |
Net Earnings / Revenue | -74.95% | -29.2% | -48.01% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$4.279M | -$232.4K | -$1.379M |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $40.60M | $4.620M | |
YoY Change | 778.79% | 38.32% | |
Cash & Equivalents | $4.615M | ||
Short-Term Investments | |||
Other Short-Term Assets | $1.860M | $620.0K | |
YoY Change | 200.0% | 8.77% | |
Inventory | $13.47M | $8.064M | $8.060M |
Prepaid Expenses | |||
Receivables | $2.010M | $3.384M | $3.380M |
Other Receivables | $450.0K | $510.0K | |
Total Short-Term Assets | $58.39M | $17.18M | $17.18M |
YoY Change | 239.87% | 46.21% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.080M | $720.0K | $3.000M |
YoY Change | 169.33% | -17.13% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $90.00K | $1.009M | $160.0K |
YoY Change | -43.75% | -66.67% | |
Total Long-Term Assets | $20.73M | $17.35M | $17.36M |
YoY Change | 19.41% | 1.28% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $58.39M | $17.18M | $17.18M |
Total Long-Term Assets | $20.73M | $17.35M | $17.36M |
Total Assets | $79.12M | $34.54M | $34.54M |
YoY Change | 129.07% | 19.56% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.480M | $1.577M | $1.580M |
YoY Change | 56.96% | 12.06% | |
Accrued Expenses | $5.060M | $4.778M | $5.330M |
YoY Change | -5.07% | 47.24% | |
Deferred Revenue | $777.0K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $8.470M | $7.829M | $7.830M |
YoY Change | 8.17% | 2.22% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $56.62M | |
YoY Change | -100.0% | 37.39% | |
Other Long-Term Liabilities | $3.440M | $310.0K | $640.0K |
YoY Change | 437.5% | 33.33% | |
Total Long-Term Liabilities | $3.440M | $310.0K | $57.26M |
YoY Change | -93.99% | 37.35% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.470M | $7.829M | $7.830M |
Total Long-Term Liabilities | $3.440M | $310.0K | $57.26M |
Total Liabilities | $11.91M | $65.09M | $65.09M |
YoY Change | -81.7% | 31.89% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$38.19M | ||
YoY Change | |||
Common Stock | $7.632M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $67.21M | -$30.55M | -$30.55M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $79.12M | $34.54M | $34.54M |
YoY Change | 129.07% | 19.56% |
Cashflow Statement
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$19.77M | -$2.470M | -$14.66M |
YoY Change | 34.91% | 16.42% | |
Depreciation, Depletion And Amortization | $1.309M | $870.0K | $2.639M |
YoY Change | -50.4% | -42.51% | |
Cash From Operating Activities | -$13.79M | -$6.780M | -$12.59M |
YoY Change | 9.55% | 566.08% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $366.0K | -$70.00K | $389.0K |
YoY Change | -5.91% | -110.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $40.00K | ||
YoY Change | |||
Cash From Investing Activities | -$326.0K | -$70.00K | -$2.089M |
YoY Change | -84.39% | -46.3% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $16.43M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 50.00M | 10.20M | 15.95M |
YoY Change | 213.51% | 129.15% | |
NET CHANGE | |||
Cash From Operating Activities | -13.79M | -6.780M | -12.59M |
Cash From Investing Activities | -326.0K | -70.00K | -2.089M |
Cash From Financing Activities | 50.00M | 10.20M | 15.95M |
Net Change In Cash | 35.88M | 3.350M | 1.271M |
YoY Change | 2723.29% | 7.71% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$13.79M | -$6.780M | -$12.59M |
Capital Expenditures | $366.0K | -$70.00K | $389.0K |
Free Cash Flow | -$14.16M | -$6.710M | -$12.98M |
YoY Change | 9.08% | -748.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.111111111 | |
CY2020 | us-gaap |
Revenues
Revenues
|
26382000 | |
CY2019 | us-gaap |
Revenues
Revenues
|
30528000 | |
CY2020 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12307000 | |
CY2019 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17299000 | |
CY2020 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23768000 | |
CY2019 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17147000 | |
CY2020 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7553000 | |
CY2019 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7569000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
1724000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2089000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
8064000 | |
CY2020 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
493000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
697000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8467000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
582000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
1160000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7829000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3314000 | |
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
444000 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
502000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
777000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
13473000 | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1256000 | |
CY2019 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1227000 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18502000 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12714000 | |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
1340000 | |
CY2019 | us-gaap |
Interest Expense
InterestExpense
|
2001000 | |
CY2020 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
68000 | |
CY2019 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
58000 | |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19774000 | |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14657000 | |
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.28 | |
CY2019 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-13.70 | |
CY2020 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4621000 | |
CY2019 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1070000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40599000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4615000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2012000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3384000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1857000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
618000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
58385000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
17183000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
832000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
720000 | |
CY2020Q4 | lnsr |
Equipment Under Lease Net
EquipmentUnderLeaseNet
|
3583000 | |
CY2019Q4 | lnsr |
Equipment Under Lease Net
EquipmentUnderLeaseNet
|
1431000 | |
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
452000 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
827000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12110000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
13366000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3758000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1009000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
79120000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
34536000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2481000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1577000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4570000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4778000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
923000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
333000 | |
CY2019Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
20200000 | |
CY2019Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
36417000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
109000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
11000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
125094000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7621000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57993000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38185000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
67210000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-30553000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
79120000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34536000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
19000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2020Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
9000 | |
CY2019Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
0 | |
CY2020Q4 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
9000 | |
CY2019Q4 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
0 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1070000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10933000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1070000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10933000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1070000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-19774000 | |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
-14657000 | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
1309000 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
2639000 | |
CY2020 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
505000 | |
CY2019 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
537000 | |
CY2020 | lnsr |
Provision For Doubtful Accounts And Notes Receivable
ProvisionForDoubtfulAccountsAndNotesReceivable
|
22000 | |
CY2019 | lnsr |
Provision For Doubtful Accounts And Notes Receivable
ProvisionForDoubtfulAccountsAndNotesReceivable
|
-78000 | |
CY2020 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
8000 | |
CY2020 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-27000 | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9045000 | |
CY2019 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
102000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1332000 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-14000 | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1239000 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
51000 | |
CY2020 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8697000 | |
CY2019 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4773000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
910000 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
127000 | |
CY2020 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
871000 | |
CY2019 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1929000 | |
CY2020 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-634000 | |
CY2019 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-395000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13791000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12589000 | |
CY2019 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1700000 | |
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
366000 | |
CY2019 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
389000 | |
CY2020 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
40000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-326000 | |
CY2020 | lnsr |
Payment Of Distributions To Parent
PaymentOfDistributionsToParent
|
1862000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3920000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
9093000 | |
CY2019 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
13225000 | |
CY2020 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
2366000 | |
CY2019 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
3826000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
44672000 | |
CY2019 | lnsr |
Stockholders Equity Contributions From Parent
StockholdersEquityContributionsFromParent
|
3928000 | |
CY2019 | lnsr |
Stockholders Equity Distributions To Parent
StockholdersEquityDistributionsToParent
|
143000 | |
CY2019 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
784000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14657000 | |
CY2019 | us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
1071000 | |
CY2020 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
16431000 | |
CY2020 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
20666000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
50001000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15949000 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
35884000 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1271000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4715000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3444000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
40599000 | |
CY2020Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
0 | |
CY2019Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
100000 | |
CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
100000 | |
CY2019Q4 | us-gaap |
Restricted Cash Asset Statement Of Financial Position Extensible List
RestrictedCashAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
CY2018Q4 | us-gaap |
Restricted Cash Asset Statement Of Financial Position Extensible List
RestrictedCashAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
478000 | |
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
473000 | |
CY2020 | lnsr |
Transfer From Inventories To Equipment Under Lease Net
TransferFromInventoriesToEquipmentUnderLeaseNet
|
3280000 | |
CY2019 | lnsr |
Transfer From Inventories To Equipment Under Lease Net
TransferFromInventoriesToEquipmentUnderLeaseNet
|
745000 | |
CY2020 | us-gaap |
Stock Issued1
StockIssued1
|
783000 | |
CY2019 | us-gaap |
Stock Issued1
StockIssued1
|
784000 | |
CY2020 | lnsr |
Noncash Modification Of Stock Based Awards
NoncashModificationOfStockBasedAwards
|
306000 | |
CY2020 | lnsr |
Common Stock Issued To Extinguish Series A Preferred Stock
CommonStockIssuedToExtinguishSeriesAPreferredStock
|
37246000 | |
CY2020 | lnsr |
Common Stock Issued To Extinguish Note Payable Due To Related Party
CommonStockIssuedToExtinguishNotePayableDueToRelatedParty
|
32633000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-20465000 | |
CY2020 | us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
us-gaap:AccountingStandardsUpdate201613Member | |
CY2020 | lnsr |
Stock Issued During Period Value Impact Of Recapitalization Transactions
StockIssuedDuringPeriodValueImpactOfRecapitalizationTransactions
|
69879000 | |
CY2020 | lnsr |
Stock Issued During Period Sale Of Common Stock Value
StockIssuedDuringPeriodSaleOfCommonStockValue
|
16431000 | |
CY2020 | lnsr |
Capital Contribution
CapitalContribution
|
20666000 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8849000 | |
CY2020 | lnsr |
Stockholders Equity Contributions From Parent
StockholdersEquityContributionsFromParent
|
2518000 | |
CY2020 | lnsr |
Stockholders Equity Distributions To Parent
StockholdersEquityDistributionsToParent
|
1861000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
783000 | |
CY2020 | lnsr |
Adjustments To Additional Paid In Capital Modification Of Stock Based Awards
AdjustmentsToAdditionalPaidInCapitalModificationOfStockBasedAwards
|
306000 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19774000 | |
CY2020Q4 | lnsr |
Maturities Of Notes Receivables Due Year Two
MaturitiesOfNotesReceivablesDueYearTwo
|
350000 | |
CY2020 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Accounting Estimates </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes to the financial statements. The accounting estimates that require management’s most significant, difficult and subjective judgments include, but are not limited to, cost allocations from PDL, revenue recognition and allowance for expected credit losses, the valuation of notes receivable and inventory, the assessment of recoverability of intangible assets and their estimated useful lives, the valuation and recognition of stock-based compensation, operating lease right-of-use assets and liabilities, and the recognition and measurement of current and deferred income tax assets and liabilities. Management evaluates its estimates on an ongoing basis as there are changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from these estimates. </p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The full extent to which the COVID-19 pandemic will directly or indirectly impact the Company’s business, results of operations and financial condition, including revenue, expenses, reserves and allowances, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain or treat it, as well as the economic impact on domestic and international customers and markets. The Company has made estimates of the impact of COVID-19 within its financial statements and there may be changes to those estimates in future periods. </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of the date of issuance of these financial statements, the Company is not aware of any specific event or circumstance that would require the Company to update estimates, judgments or revise the carrying value of any assets or liabilities.</p> | |
CY2020Q4 | lnsr |
Maturities Of Notes Receivables Due Year Three
MaturitiesOfNotesReceivablesDueYearThree
|
126000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
9084000 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2020 | lnsr |
Accounts Receivables Payment Terms
AccountsReceivablesPaymentTerms
|
P30D | |
CY2020 | lnsr |
Number Of Customers
NumberOfCustomers
|
23 | |
CY2020 | lnsr |
Operating Lease Lease Income Cares Act
OperatingLeaseLeaseIncomeCARESAct
|
335000 | |
CY2019 | lnsr |
Milestone Payments Based On Future Operating Performance
MilestonePaymentsBasedOnFutureOperatingPerformance
|
1929000 | |
CY2019 | lnsr |
Asset Acquisitions Contingent Consideration
AssetAcquisitionsContingentConsideration
|
300000 | |
CY2019 | us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
2300000 | |
CY2019 | us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
2300000 | |
CY2019 | lnsr |
Asset Acquisitions Consideration Paid For License And Option
AssetAcquisitionsConsiderationPaidForLicenseAndOption
|
300000 | |
CY2019 | lnsr |
Asset Acquisitions Cash Consideration Paid At Closing
AssetAcquisitionsCashConsiderationPaidAtClosing
|
1700000 | |
CY2019 | lnsr |
Asset Acquisitions Consideration
AssetAcquisitionsConsideration
|
2300000 | |
CY2020 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
24000 | |
CY2020 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
20000 | |
CY2020 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
-1000 | |
CY2020Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
18000 | |
CY2020Q4 | lnsr |
Maturities Of Notes Receivables Due Next Twelve Months
MaturitiesOfNotesReceivablesDueNextTwelveMonths
|
483000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
44465000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
10551000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
319000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2603000 | |
CY2020 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2027-11-30 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.10 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P6Y10M24D | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2020 | us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | |
CY2020 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
543000 | |
CY2019 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
576000 | |
CY2020 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
9000 | |
CY2019 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
8000 | |
CY2020 | us-gaap |
Lease Cost
LeaseCost
|
552000 | |
CY2019 | us-gaap |
Lease Cost
LeaseCost
|
584000 | |
CY2020 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
413000 | |
CY2019 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
575000 | |
CY2020 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
3320000 | |
CY2019 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1390000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3668000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
853000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
493000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
555000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesCurrent | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:LongTermDebtAndCapitalLeaseObligations | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:LongTermDebtAndCapitalLeaseObligations | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3807000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
888000 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y10M24D | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y7M6D | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1000 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0604 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
522000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
537000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
9000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
207000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-19774000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
552000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
567000 | |
CY2019 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3078000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1573000 | |
CY2020Q4 | lnsr |
Employee Service Share Based Compensation Non Vested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options Future Amortization Next Twelve Months
EmployeeServiceShareBasedCompensationNonVestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptionsFutureAmortizationNextTwelveMonths
|
5733000 | |
CY2020Q4 | lnsr |
Employee Service Share Based Compensation Non Vested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options Future Amortization Year Two
EmployeeServiceShareBasedCompensationNonVestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptionsFutureAmortizationYearTwo
|
4701000 | |
CY2019 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2218000 | |
CY2020 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-210000 | |
CY2020Q4 | lnsr |
Employee Service Share Based Compensation Non Vested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options Future Amortization Year Three
EmployeeServiceShareBasedCompensationNonVestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptionsFutureAmortizationYearThree
|
2797000 | |
CY2020 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8873000 | |
CY2019 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
543000 | |
CY2019 | us-gaap |
Income Tax Reconciliation Deductions Dividends
IncomeTaxReconciliationDeductionsDividends
|
321000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
113000 | |
CY2020Q4 | lnsr |
Equipment Under Lease Gross
EquipmentUnderLeaseGross
|
9343000 | |
CY2019Q4 | lnsr |
Equipment Under Lease Gross
EquipmentUnderLeaseGross
|
6749000 | |
CY2020Q4 | lnsr |
Equipment Under Lease Accumulated Depreciation
EquipmentUnderLeaseAccumulatedDepreciation
|
5760000 | |
CY2019Q4 | lnsr |
Equipment Under Lease Accumulated Depreciation
EquipmentUnderLeaseAccumulatedDepreciation
|
5318000 | |
CY2020 | lnsr |
Depreciation Expense On Equipment Under Lease
DepreciationExpenseOnEquipmentUnderLease
|
1037000 | |
CY2019 | lnsr |
Depreciation Expense On Equipment Under Lease
DepreciationExpenseOnEquipmentUnderLease
|
2252000 | |
CY2020Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
4187000 | |
CY2020Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
2274000 | |
CY2020Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
1044000 | |
CY2020Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
7505000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2028000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1838000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1876000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1543000 | |
CY2019Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
2000000 | |
CY2019Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
300000 | |
CY2019 | lnsr |
Milestone Payment
MilestonePayment
|
300000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
16362000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4252000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
16362000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2996000 | |
CY2020 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P15Y | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1240000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1149000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1097000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1085000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1074000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
6465000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2971000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3972000 | |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1271000 | |
CY2019Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
498000 | |
CY2020Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
79000 | |
CY2019Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
58000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
249000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
250000 | |
CY2020Q4 | lnsr |
Contingent Milestone Payments
ContingentMilestonePayments
|
2400000 | |
CY2020 | lnsr |
Additional Royalty Payments Percentage
AdditionalRoyaltyPaymentsPercentage
|
0.03 | |
CY2020 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
The Company has a single class of common stock in which stockholders are entitled to one vote for each share of common stock | |
CY2020 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
0 | |
CY2019 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
0 | |
CY2020 | lnsr |
Number Of Shares Transferred From Pdl To Vested
NumberOfSharesTransferredFromPDLToVested
|
6000 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
0 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-14657000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19774000 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14657000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-4153000 | |
CY2020 | lnsr |
Income Tax Reconciliation Income Loss Taxable In Period Under Separate Return Method
IncomeTaxReconciliationIncomeLossTaxableInPeriodUnderSeparateReturnMethod
|
2719000 | |
CY2020 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
71000 | |
CY2019 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-4000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
496000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
38781000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
6541000 | |
CY2020Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
9000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
207000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
9000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
207000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
3827000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1886000 | |
CY2019 | lnsr |
Unrecognized Tax Benefits Decreases Resulting From Spinoff Transaction
UnrecognizedTaxBenefitsDecreasesResultingFromSpinoffTransaction
|
||
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
340000 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
170000 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2020 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-35381000 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2255000 | |
CY2018Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2255000 | |
CY2020 | lnsr |
Unrecognized Tax Benefits Decreases Resulting From Spinoff Transaction
UnrecognizedTaxBenefitsDecreasesResultingFromSpinoffTransaction
|
2255000 |