Financial Snapshot

Revenue
$48.87M
TTM
Gross Margin
49.06%
TTM
Net Earnings
-$16.63M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
337.4%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$36.52M
Q3 2024
Cash
Q3 2024
P/E
-5.337
Nov 29, 2024 EST
Free Cash Flow
-$6.610M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018
Revenue $42.16M $35.36M $29.49M $26.38M $30.53M $24.39M
YoY Change 19.25% 19.89% 11.79% -13.58% 25.17%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018
Revenue $42.16M $35.36M $29.49M $26.38M $30.53M $24.39M
Cost Of Revenue $21.06M $15.40M $16.63M $12.31M $17.30M $13.64M
Gross Profit $21.11M $19.96M $12.87M $14.08M $13.23M $10.75M
Gross Profit Margin 50.06% 56.44% 43.63% 53.35% 43.33% 44.08%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018
Selling, General & Admin $26.10M $27.17M $23.89M $23.77M $17.15M $16.14M
YoY Change -3.94% 13.74% 0.5% 38.61% 6.24%
% of Gross Profit 123.66% 136.16% 185.65% 168.87% 129.62% 150.14%
Research & Development $6.139M $11.81M $12.36M $7.553M $7.569M $2.780M
YoY Change -48.04% -4.4% 63.62% -0.21% 172.27%
% of Gross Profit 29.09% 59.2% 96.04% 53.66% 57.22% 25.86%
Depreciation & Amortization $2.418M $2.258M $1.524M $1.309M $2.639M $4.590M
YoY Change 7.09% 48.16% 16.42% -50.4% -42.51%
% of Gross Profit 11.46% 11.32% 11.84% 9.3% 19.95% 42.7%
Operating Expenses $32.24M $38.98M $36.25M $31.32M $24.72M $20.06M
YoY Change -17.3% 7.56% 15.72% 26.72% 23.21%
Operating Profit -$12.23M -$20.18M -$19.65M -$18.50M -$12.71M -$9.310M
YoY Change -39.39% 2.67% 6.22% 45.52% 36.56%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018
Interest Expense $698.0K $263.0K $51.00K $1.340M $2.001M -$3.320M
YoY Change 165.4% 415.69% -96.19% -33.03% -160.27%
% of Operating Profit
Other Income/Expense, Net $698.0K $263.0K $51.00K $68.00K $58.00K $60.00K
YoY Change 165.4% 415.69% -25.0% 17.24% -3.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018
Pretax Income -$14.38M -$19.91M -$19.60M -$19.77M -$14.66M -$12.57M
YoY Change -27.77% 1.6% -0.87% 34.91% 16.6%
Income Tax $0.00 $20.00K
% Of Pretax Income
Net Earnings -$14.38M -$19.91M -$19.60M -$19.77M -$14.66M -$12.59M
YoY Change -27.77% 1.6% -0.87% 34.91% 16.42%
Net Earnings / Revenue -34.11% -56.32% -66.46% -74.95% -48.01% -51.62%
Basic Earnings Per Share -$1.31 -$1.96 -$2.09
Diluted Earnings Per Share -$1.31 -$1.96 -$2.091M -$4.279M -$1.379M -$1.184M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018
Cash & Short-Term Investments $24.06M $14.67M $31.64M $40.60M $4.620M $3.340M
YoY Change 63.99% -53.62% -22.08% 778.79% 38.32%
Cash & Equivalents $20.62M $14.67M $31.64M
Short-Term Investments $3.443M
Other Short-Term Assets $1.385M $1.062M $1.700M $1.860M $620.0K $570.0K
YoY Change 30.41% -37.53% -8.6% 200.0% 8.77%
Inventory $15.69M $11.74M $6.488M $13.47M $8.060M $4.060M
Prepaid Expenses
Receivables $4.983M $6.040M $4.638M $2.010M $3.380M $3.300M
Other Receivables $323.0K $200.0K $350.0K $450.0K $510.0K $470.0K
Total Short-Term Assets $46.44M $33.72M $44.81M $58.39M $17.18M $11.75M
YoY Change 37.75% -24.76% -23.25% 239.87% 46.21%
Property, Plant & Equipment $10.28M $9.509M $10.60M $8.080M $3.000M $3.620M
YoY Change 8.1% -10.27% 31.15% 169.33% -17.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $492.0K
YoY Change
Other Assets $66.00K $55.00K $64.00K $90.00K $160.0K $480.0K
YoY Change 20.0% -14.06% -28.89% -43.75% -66.67%
Total Long-Term Assets $23.14M $22.13M $21.65M $20.73M $17.36M $17.14M
YoY Change 4.58% 2.2% 4.45% 19.41% 1.28%
Total Assets $69.59M $55.84M $66.47M $79.12M $34.54M $28.89M
YoY Change
Accounts Payable $4.007M $5.422M $2.694M $2.480M $1.580M $1.410M
YoY Change -26.1% 101.26% 8.63% 56.96% 12.06%
Accrued Expenses $6.242M $5.231M $5.116M $5.060M $5.330M $3.620M
YoY Change 19.33% 2.25% 1.11% -5.07% 47.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.63M $11.42M $8.714M $8.470M $7.830M $7.660M
YoY Change 1.85% 31.06% 2.88% 8.17% 2.22%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $56.62M $41.21M
YoY Change -100.0% 37.39%
Other Long-Term Liabilities $10.78M $2.439M $2.872M $3.440M $640.0K $480.0K
YoY Change 341.86% -15.08% -16.51% 437.5% 33.33%
Total Long-Term Liabilities $10.78M $2.439M $2.872M $3.440M $57.26M $41.69M
YoY Change 341.86% -15.08% -16.51% -93.99% 37.35%
Total Liabilities $22.41M $13.86M $11.59M $11.91M $65.09M $49.35M
YoY Change 61.68% 19.63% -2.72% -81.7% 31.89%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018
Basic Shares Outstanding 10.97M 10.16M 9.374M
Diluted Shares Outstanding 10.97M 10.16M 9.374M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $88.737 Million

About LENSAR, Inc.

LENSAR, Inc. engages in the development of femtosecond laser technology for refractive cataract surgery. The company is headquartered in Orlando, Florida and currently employs 130 full-time employees. The company went IPO on 2020-09-21. The firm is focused on designing, developing, and marketing a femtosecond laser system for the treatment of cataracts and the management of pre-existing or surgically induced corneal astigmatism. Its product portfolio consists of the LENSAR Laser System and ALLY Adaptive Cataract Treatment System (ALLY System) and its associated consumable components. The system incorporates a range of technologies designed to assist the surgeon in obtaining visual outcomes. The consumable portion of the system consists of a disposable patient interface device kit. The ALLY System is designed to combine its femtosecond laser technology features with enhanced laser capabilities into a single small unit that allows surgeons to perform a femtosecond laser assisted cataract procedure in a single operating room or in-office surgical suite. Its system is used across surgeons, hospital outpatient surgical facilities and ambulatory surgery centers.

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES PULSE BIOSCIENCES, INC. Electromed, Inc. enVVeno Medical Corp Lucid Diagnostics Inc. Neuronetics, Inc. NeuroPace Inc PAVmed Inc.