|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.362B
9.57%
YoY
|
$3.981B
-1.14%
YoY
|
$4.027B
-4.23%
YoY
|
$4.205B
14.61%
YoY
|
$3.669B
7.41%
YoY
|
| Cost Of Revenue |
$625.0M
1.96%
YoY
|
$613.0M
5.15%
YoY
|
$583.0M
1.75%
YoY
|
$573.0M
6.7%
YoY
|
$537.0M
19.6%
YoY
|
| Gross Profit |
$3.737B
10.96%
YoY
|
$3.368B
-2.21%
YoY
|
$3.444B
-5.18%
YoY
|
$3.632B
15.96%
YoY
|
$3.132B
5.56%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$846.0M
9.59%
YoY
|
$772.0M
14.2%
YoY
|
$676.0M
0.75%
YoY
|
$671.0M
2.13%
YoY
|
$657.0M
6.83%
YoY
|
| Operating Expenses |
$3.074B
9.36%
YoY
|
$2.811B
0.93%
YoY
|
$2.785B
-3.57%
YoY
|
$2.888B
10.4%
YoY
|
$2.616B
4.89%
YoY
|
| Operating Profit |
$1.025B
15.69%
YoY
|
$886.0M
-6.04%
YoY
|
$943.0M
1.62%
YoY
|
$928.0M
16.73%
YoY
|
$795.0M
7.43%
YoY
|
| Interest Expense |
$512.0M
14.03%
YoY
|
$449.0M
13.96%
YoY
|
$394.0M
21.23%
YoY
|
$325.0M
17.33%
YoY
|
$277.0M
0.73%
YoY
|
| Other Income/Expense, Net |
-$364.0M
17.42%
YoY
|
-$310.0M
31.36%
YoY
|
-$236.0M
7.27%
YoY
|
-$220.0M
12.82%
YoY
|
-$195.0M
12.72%
YoY
|
| Pretax Income |
$661.0M
14.76%
YoY
|
$576.0M
-18.53%
YoY
|
$707.0M
-0.14%
YoY
|
$708.0M
18.0%
YoY
|
$600.0M
5.82%
YoY
|
| Income Tax |
-$149.0M
30.7%
YoY
|
-$114.0M
-2950.0%
YoY
|
$4.000M
-81.82%
YoY
|
$22.00M
-129.73%
YoY
|
-$74.00M
29.82%
YoY
|
| Net Earnings |
$810.0M
17.39%
YoY
|
$690.0M
-1.85%
YoY
|
$703.0M
2.48%
YoY
|
$686.0M
1.78%
YoY
|
$674.0M
8.01%
YoY
|
| Basic Earnings Per Share |
$3.15
17.1%
YoY
|
$2.69
-3.24%
YoY
|
$2.78
1.83%
YoY
|
$2.73
3.8%
YoY
|
$2.63
6.48%
YoY
|
| Diluted Earnings Per Share |
$3.14
16.73%
YoY
|
$2.69
-3.24%
YoY
|
$2.78
1.83%
YoY
|
$2.73
3.8%
YoY
|
$2.63
6.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
257.0M shares
0.19%
YoY
|
256.5M shares
1.38%
YoY
|
253.0M shares
0.84%
YoY
|
250.9M shares
0.28%
YoY
|
250.2M shares
0.72%
YoY
|
| Diluted Shares Outstanding |
257.8M shares
0.39%
YoY
|
256.8M shares
1.38%
YoY
|
253.3M shares
0.84%
YoY
|
251.2M shares
0.2%
YoY
|
250.7M shares
0.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.184B
4.96%
YoY
|
$1.064B
9.02%
YoY
|
$1.210B
11.93%
YoY
|
$961.0M
7.49%
YoY
|
$1.128B
9.41%
YoY
|
$976.0M
1.56%
YoY
|
$1.081B
0.37%
YoY
|
$894.0M
-1.97%
YoY
|
$1.031B
-4.27%
YoY
|
$961.0M
-9.17%
YoY
|
$1.077B
-5.11%
YoY
|
$912.0M
-3.29%
YoY
|
$1.077B
0.84%
YoY
|
$1.058B
14.13%
YoY
|
$1.135B
10.84%
YoY
|
$943.0M
15.42%
YoY
|
$1.068B
18.53%
YoY
|
$927.0M
13.46%
YoY
|
$1.024B
11.3%
YoY
|
$817.0M
7.08%
YoY
|
| Cost Of Revenue |
$159.0M
0.63%
YoY
|
$83.00M
15.28%
YoY
|
$166.0M
0.61%
YoY
|
$151.0M
2.72%
YoY
|
$158.0M
3.95%
YoY
|
$72.00M
-1.37%
YoY
|
$165.0M
7.14%
YoY
|
$147.0M
6.52%
YoY
|
$152.0M
4.11%
YoY
|
$73.00M
-50.34%
YoY
|
$154.0M
-1.91%
YoY
|
$138.0M
3.76%
YoY
|
$146.0M
-13.1%
YoY
|
$147.0M
34.86%
YoY
|
$157.0M
6.08%
YoY
|
$133.0M
9.92%
YoY
|
$168.0M
25.37%
YoY
|
$109.0M
67.69%
YoY
|
$148.0M
12.12%
YoY
|
$121.0M
68.06%
YoY
|
| Gross Profit |
$1.025B
5.67%
YoY
|
$981.0M
8.52%
YoY
|
$1.044B
13.97%
YoY
|
$810.0M
8.43%
YoY
|
$970.0M
10.35%
YoY
|
$904.0M
1.8%
YoY
|
$916.0M
-0.76%
YoY
|
$747.0M
-3.49%
YoY
|
$879.0M
-5.59%
YoY
|
$888.0M
-2.52%
YoY
|
$923.0M
-5.62%
YoY
|
$774.0M
-4.44%
YoY
|
$931.0M
3.44%
YoY
|
$911.0M
11.37%
YoY
|
$978.0M
11.64%
YoY
|
$810.0M
16.38%
YoY
|
$900.0M
17.34%
YoY
|
$818.0M
8.78%
YoY
|
$876.0M
11.17%
YoY
|
$696.0M
0.72%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$223.0M
5.69%
YoY
|
$215.0M
6.97%
YoY
|
$211.0M
8.21%
YoY
|
$208.0M
11.23%
YoY
|
$211.0M
11.64%
YoY
|
$201.0M
15.52%
YoY
|
$195.0M
14.71%
YoY
|
$187.0M
11.98%
YoY
|
$189.0M
13.86%
YoY
|
$174.0M
2.35%
YoY
|
$170.0M
0.59%
YoY
|
$167.0M
0.6%
YoY
|
$166.0M
0.0%
YoY
|
$170.0M
4.29%
YoY
|
$169.0M
2.42%
YoY
|
$166.0M
0.61%
YoY
|
$166.0M
1.22%
YoY
|
$163.0M
1.24%
YoY
|
$165.0M
6.04%
YoY
|
$165.0M
8.48%
YoY
|
| Operating Expenses |
$762.0M
3.81%
YoY
|
$784.0M
14.79%
YoY
|
$849.0M
12.45%
YoY
|
$708.0M
-4.19%
YoY
|
$734.0M
5.61%
YoY
|
$683.0M
-3.12%
YoY
|
$755.0M
1.62%
YoY
|
$739.0M
11.63%
YoY
|
$695.0M
3.12%
YoY
|
$705.0M
-6.25%
YoY
|
$743.0M
-7.13%
YoY
|
$662.0M
-3.07%
YoY
|
$674.0M
3.37%
YoY
|
$752.0M
9.62%
YoY
|
$800.0M
11.58%
YoY
|
$683.0M
11.97%
YoY
|
$652.0M
8.13%
YoY
|
$686.0M
7.19%
YoY
|
$717.0M
12.56%
YoY
|
$610.0M
6.25%
YoY
|
| Operating Profit |
$249.0M
-3.11%
YoY
|
$197.0M
-10.86%
YoY
|
$349.0M
11.5%
YoY
|
$223.0M
71.54%
YoY
|
$257.0M
15.77%
YoY
|
$221.0M
20.77%
YoY
|
$313.0M
-2.8%
YoY
|
$130.0M
-40.09%
YoY
|
$222.0M
0.0%
YoY
|
$183.0M
15.09%
YoY
|
$322.0M
4.21%
YoY
|
$217.0M
2.36%
YoY
|
$222.0M
-10.48%
YoY
|
$159.0M
20.45%
YoY
|
$309.0M
6.92%
YoY
|
$212.0M
20.45%
YoY
|
$248.0M
25.25%
YoY
|
$132.0M
17.86%
YoY
|
$289.0M
6.25%
YoY
|
$176.0M
4.76%
YoY
|
| Interest Expense |
$142.0M
19.33%
YoY
|
-$97.00M
12.79%
YoY
|
$128.0M
-260.0%
YoY
|
$124.0M
14.81%
YoY
|
$119.0M
11.21%
YoY
|
-$86.00M
43.33%
YoY
|
-$80.00M
-180.81%
YoY
|
$108.0M
12.5%
YoY
|
$107.0M
13.83%
YoY
|
-$60.00M
20.0%
YoY
|
$99.00M
19.28%
YoY
|
$96.00M
23.08%
YoY
|
$94.00M
-295.83%
YoY
|
-$50.00M
6.38%
YoY
|
$83.00M
22.06%
YoY
|
$78.00M
13.04%
YoY
|
-$48.00M
-169.57%
YoY
|
-$47.00M
-4.08%
YoY
|
$68.00M
0.0%
YoY
|
$69.00M
-1.43%
YoY
|
| Other Income/Expense, Net |
-$86.00M
-5.49%
YoY
|
$2.000M
-60.0%
YoY
|
-$86.00M
7.5%
YoY
|
-$92.00M
21.05%
YoY
|
-$91.00M
22.97%
YoY
|
$5.000M
-600.0%
YoY
|
-$80.00M
37.93%
YoY
|
-$76.00M
33.33%
YoY
|
-$74.00M
21.31%
YoY
|
-$1.000M
-83.33%
YoY
|
-$58.00M
-14.71%
YoY
|
-$57.00M
16.33%
YoY
|
-$61.00M
N/A
|
-$6.000M
-400.0%
YoY
|
-$68.00M
33.33%
YoY
|
-$49.00M
4.26%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-128.57%
YoY
|
-$51.00M
18.6%
YoY
|
-$47.00M
17.5%
YoY
|
| Pretax Income |
$163.0M
-1.81%
YoY
|
$102.0M
-27.14%
YoY
|
$263.0M
12.88%
YoY
|
$131.0M
142.59%
YoY
|
$166.0M
12.16%
YoY
|
$140.0M
14.75%
YoY
|
$233.0M
-11.74%
YoY
|
$54.00M
-66.25%
YoY
|
$148.0M
-8.07%
YoY
|
$122.0M
18.45%
YoY
|
$264.0M
9.54%
YoY
|
$160.0M
-1.84%
YoY
|
$161.0M
-19.5%
YoY
|
$103.0M
18.39%
YoY
|
$241.0M
1.26%
YoY
|
$163.0M
26.36%
YoY
|
$200.0M
36.99%
YoY
|
$87.00M
55.36%
YoY
|
$238.0M
3.93%
YoY
|
$129.0M
0.78%
YoY
|
| Income Tax |
-$61.00M
29.79%
YoY
|
-$40.00M
300.0%
YoY
|
-$18.00M
-70.97%
YoY
|
-$43.00M
30.3%
YoY
|
-$47.00M
370.0%
YoY
|
-$10.00M
-1100.0%
YoY
|
-$62.00M
-1340.0%
YoY
|
-$33.00M
N/A
|
-$10.00M
400.0%
YoY
|
$1.000M
-125.0%
YoY
|
$5.000M
-64.29%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-125.0%
YoY
|
-$4.000M
-50.0%
YoY
|
$14.00M
-166.67%
YoY
|
$4.000M
-123.53%
YoY
|
$8.000M
-128.57%
YoY
|
-$8.000M
-20.0%
YoY
|
-$21.00M
5.0%
YoY
|
-$17.00M
112.5%
YoY
|
| Net Earnings |
$224.0M
5.16%
YoY
|
$142.0M
-5.33%
YoY
|
$281.0M
-4.75%
YoY
|
$174.0M
100.0%
YoY
|
$213.0M
34.81%
YoY
|
$150.0M
23.97%
YoY
|
$295.0M
13.9%
YoY
|
$87.00M
-45.63%
YoY
|
$158.0M
-3.07%
YoY
|
$121.0M
13.08%
YoY
|
$259.0M
14.1%
YoY
|
$160.0M
0.63%
YoY
|
$163.0M
-15.1%
YoY
|
$107.0M
12.63%
YoY
|
$227.0M
-12.36%
YoY
|
$159.0M
8.9%
YoY
|
$192.0M
10.34%
YoY
|
$95.00M
43.94%
YoY
|
$259.0M
4.02%
YoY
|
$146.0M
7.35%
YoY
|
| Basic Earnings Per Share |
$0.87
4.82%
YoY
|
N/A
|
$1.09
-5.22%
YoY
|
$0.68
100.0%
YoY
|
$0.83
33.87%
YoY
|
N/A
|
$1.15
12.75%
YoY
|
$0.34
-46.88%
YoY
|
$0.62
-4.62%
YoY
|
N/A
|
$1.02
13.33%
YoY
|
$0.64
1.59%
YoY
|
$0.65
-15.58%
YoY
|
N/A
|
$0.90
-11.76%
YoY
|
$0.63
8.62%
YoY
|
$0.77
N/A
|
N/A
|
$1.02
3.03%
YoY
|
$0.58
7.41%
YoY
|
| Diluted Earnings Per Share |
$0.87
4.82%
YoY
|
$0.55
-5.14%
YoY
|
$1.09
-5.22%
YoY
|
$0.68
100.0%
YoY
|
$0.83
33.87%
YoY
|
$0.58
23.43%
YoY
|
$1.15
12.75%
YoY
|
$0.34
-46.88%
YoY
|
$0.62
-4.62%
YoY
|
$0.47
11.1%
YoY
|
$1.02
13.33%
YoY
|
$0.64
1.59%
YoY
|
$0.65
-15.58%
YoY
|
$0.43
-100.0%
YoY
|
$0.90
-11.76%
YoY
|
$0.63
10.53%
YoY
|
$0.77
13.24%
YoY
|
$378.5K
43.65%
YoY
|
$1.02
4.08%
YoY
|
$0.57
5.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
257.1M shares
0.17%
YoY
|
N/A
|
257.1M shares
0.18%
YoY
|
257.0M shares
0.22%
YoY
|
256.7M shares
0.23%
YoY
|
N/A
|
256.6M shares
0.56%
YoY
|
256.4M shares
1.87%
YoY
|
256.1M shares
1.98%
YoY
|
N/A
|
255.2M shares
1.66%
YoY
|
251.7M shares
0.32%
YoY
|
251.1M shares
0.26%
YoY
|
N/A
|
251.0M shares
0.28%
YoY
|
250.9M shares
0.28%
YoY
|
250.5M shares
0.19%
YoY
|
N/A
|
250.3M shares
0.24%
YoY
|
250.2M shares
0.24%
YoY
|
| Diluted Shares Outstanding |
258.8M shares
0.62%
YoY
|
N/A
|
257.8M shares
0.35%
YoY
|
257.3M shares
0.23%
YoY
|
257.2M shares
0.27%
YoY
|
N/A
|
256.9M shares
1.22%
YoY
|
256.7M shares
1.91%
YoY
|
256.5M shares
2.03%
YoY
|
N/A
|
253.8M shares
0.99%
YoY
|
251.9M shares
0.32%
YoY
|
251.4M shares
0.2%
YoY
|
N/A
|
251.3M shares
0.2%
YoY
|
251.1M shares
0.2%
YoY
|
250.9M shares
0.2%
YoY
|
N/A
|
250.8M shares
0.32%
YoY
|
250.6M shares
0.32%
YoY
|
Loading...