|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$233.6M
-25.25%
YoY
|
$312.4M
-4.35%
YoY
|
$326.7M
1063.86%
YoY
|
$28.07M
-139.38%
YoY
|
-$71.28M
429.05%
YoY
|
| Depreciation, Depletion And Amortization |
$70.10M
8.47%
YoY
|
$64.62M
7.63%
YoY
|
$60.04M
25.27%
YoY
|
$47.93M
13.34%
YoY
|
$42.29M
71.28%
YoY
|
| Cash From Operating Activities |
$390.1M
-28.38%
YoY
|
$544.8M
78.45%
YoY
|
$305.3M
8.33%
YoY
|
$281.8M
422.63%
YoY
|
$53.92M
228.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.09M
-54.68%
YoY
|
$79.63M
-13.36%
YoY
|
$91.90M
400.9%
YoY
|
$18.35M
-251.13%
YoY
|
-$12.14M
-2.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$591.1M
303.77%
YoY
|
-$146.4M
-249.62%
YoY
|
$97.84M
-137.89%
YoY
|
-$258.2M
-1731.8%
YoY
|
$15.82M
109.3%
YoY
|
| Cash From Investing Activities |
-$627.2M
177.49%
YoY
|
-$226.0M
-3905.61%
YoY
|
$5.939M
-102.15%
YoY
|
-$276.5M
-7608.74%
YoY
|
$3.683M
-174.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
210.74%
YoY
|
$96.55M
-5094.83%
YoY
|
-$1.933M
-102.63%
YoY
|
$73.63M
9499.09%
YoY
|
$767.0K
12.3%
YoY
|
| Debt Paid & Issued, Net |
$1.110M
249.06%
YoY
|
$318.0K
-55.65%
YoY
|
$717.0K
-99.59%
YoY
|
$175.4M
304.6%
YoY
|
$43.35M
179.83%
YoY
|
| Cash From Financing Activities |
-$316.6M
167.08%
YoY
|
-$118.5M
807.49%
YoY
|
-$13.06M
-104.19%
YoY
|
$311.7M
-892.46%
YoY
|
-$39.33M
79.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$390.1M
-28.38%
YoY
|
$544.8M
78.45%
YoY
|
$305.3M
8.33%
YoY
|
$281.8M
422.63%
YoY
|
$53.92M
228.84%
YoY
|
| Cash From Investing Activities |
-$627.2M
177.49%
YoY
|
-$226.0M
-3905.61%
YoY
|
$5.939M
-102.15%
YoY
|
-$276.5M
-7608.74%
YoY
|
$3.683M
-174.98%
YoY
|
| Cash From Financing Activities |
-$316.6M
167.08%
YoY
|
-$118.5M
807.49%
YoY
|
-$13.06M
-104.19%
YoY
|
$311.7M
-892.46%
YoY
|
-$39.33M
79.92%
YoY
|
| Net Change In Cash |
-$553.7M
-377.94%
YoY
|
$199.2M
-33.16%
YoY
|
$298.0M
-5.86%
YoY
|
$316.6M
1663.05%
YoY
|
$17.96M
-275.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$390.1M
-28.38%
YoY
|
$544.8M
78.45%
YoY
|
$305.3M
8.33%
YoY
|
$281.8M
422.63%
YoY
|
$53.92M
228.84%
YoY
|
| Capital Expenditures |
$36.09M
-54.68%
YoY
|
$79.63M
-13.36%
YoY
|
$91.90M
400.9%
YoY
|
$18.35M
-251.13%
YoY
|
-$12.14M
-2.65%
YoY
|
| Free Cash Flow |
$354.1M
-23.88%
YoY
|
$465.1M
118.0%
YoY
|
$213.4M
-19.01%
YoY
|
$263.4M
298.8%
YoY
|
$66.06M
128.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$118.4M
62.34%
YoY
|
$54.09M
-558.76%
YoY
|
$27.77M
-78.82%
YoY
|
$78.76M
26.87%
YoY
|
$72.95M
-44.34%
YoY
|
-$11.79M
-111.4%
YoY
|
$131.1M
-0.65%
YoY
|
$62.07M
-34.06%
YoY
|
$131.1M
-4769.26%
YoY
|
$103.4M
-186.74%
YoY
|
$132.0M
115.5%
YoY
|
$94.13M
118.61%
YoY
|
-$2.807M
-106.53%
YoY
|
-$119.2M
196.37%
YoY
|
$61.23M
-556.44%
YoY
|
$43.06M
-261.53%
YoY
|
$42.96M
376.93%
YoY
|
-$40.22M
1079.33%
YoY
|
-$13.42M
110.07%
YoY
|
| Depreciation, Depletion And Amortization |
$22.68M
66.47%
YoY
|
$22.83M
32.1%
YoY
|
$20.41M
19.52%
YoY
|
$13.23M
-10.72%
YoY
|
$13.63M
-11.78%
YoY
|
$17.29M
14.9%
YoY
|
$17.08M
16.95%
YoY
|
$14.82M
-5.97%
YoY
|
$15.45M
5.68%
YoY
|
$15.04M
26.61%
YoY
|
$14.60M
20.12%
YoY
|
$15.76M
30.17%
YoY
|
$14.62M
24.0%
YoY
|
$11.88M
-2.61%
YoY
|
$12.16M
-1.49%
YoY
|
$12.11M
25.73%
YoY
|
$11.79M
45.15%
YoY
|
$12.20M
45.41%
YoY
|
$12.34M
44.48%
YoY
|
| Cash From Operating Activities |
$125.1M
16.33%
YoY
|
$90.18M
-42.83%
YoY
|
$105.3M
-39.85%
YoY
|
$87.11M
2.82%
YoY
|
$107.6M
-15.46%
YoY
|
$157.7M
40.5%
YoY
|
$175.1M
49.88%
YoY
|
$84.72M
-362.57%
YoY
|
$127.2M
17.27%
YoY
|
$112.3M
6.56%
YoY
|
$116.8M
24.83%
YoY
|
-$32.27M
-144.45%
YoY
|
$108.5M
957.09%
YoY
|
$105.4M
658.53%
YoY
|
$93.57M
2055.94%
YoY
|
$72.60M
180.65%
YoY
|
$10.26M
4.54%
YoY
|
$13.89M
2336.67%
YoY
|
$4.340M
-49.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.226M
-63.0%
YoY
|
$8.788M
-46.31%
YoY
|
$10.62M
-32.81%
YoY
|
$7.961M
-28.76%
YoY
|
$8.718M
-75.97%
YoY
|
$16.37M
-71.48%
YoY
|
$15.81M
8.27%
YoY
|
$11.17M
4.47%
YoY
|
$36.27M
295.65%
YoY
|
$57.40M
1115.07%
YoY
|
$14.60M
-339.74%
YoY
|
$10.70M
-346.3%
YoY
|
$9.168M
-387.4%
YoY
|
$4.724M
-203.96%
YoY
|
-$6.090M
151.65%
YoY
|
-$4.343M
63.52%
YoY
|
-$3.190M
26.59%
YoY
|
-$4.544M
20.21%
YoY
|
-$2.420M
-35.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.21M
-153.11%
YoY
|
-$2.722M
-127.87%
YoY
|
-$308.8M
494.05%
YoY
|
-$224.5M
562.06%
YoY
|
-$55.00M
-21.71%
YoY
|
$9.767M
-78.46%
YoY
|
-$51.99M
-153.16%
YoY
|
-$33.91M
239.11%
YoY
|
-$70.26M
98.77%
YoY
|
$45.34M
-117.44%
YoY
|
$97.80M
N/A
|
-$10.00M
N/A
|
-$35.35M
-2063.61%
YoY
|
-$260.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.800M
-88.62%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$25.99M
-140.78%
YoY
|
-$11.51M
74.34%
YoY
|
-$319.5M
371.21%
YoY
|
-$232.5M
415.62%
YoY
|
-$63.72M
-40.19%
YoY
|
-$6.602M
-45.26%
YoY
|
-$67.80M
-181.49%
YoY
|
-$45.09M
117.84%
YoY
|
-$106.5M
139.32%
YoY
|
-$12.06M
-95.44%
YoY
|
$83.20M
-1466.17%
YoY
|
-$20.70M
376.56%
YoY
|
-$44.51M
3102.37%
YoY
|
-$264.7M
5725.79%
YoY
|
-$6.090M
151.65%
YoY
|
-$4.343M
63.7%
YoY
|
-$1.390M
-110.45%
YoY
|
-$4.544M
20.21%
YoY
|
-$2.420M
-35.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.983M
8.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.823M
93.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$940.0K
62.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$577.0K
71.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$216.0K
-46.27%
YoY
|
N/A
|
N/A
|
N/A
|
$402.0K
118.48%
YoY
|
N/A
|
N/A
|
N/A
|
$184.0K
-38.05%
YoY
|
N/A
|
N/A
|
N/A
|
$297.0K
-88.62%
YoY
|
N/A
|
N/A
|
N/A
|
$2.609M
-92.67%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.62M
-36.2%
YoY
|
-$100.8M
-2.77%
YoY
|
-$99.17M
-5405.83%
YoY
|
-$98.41M
-99507.07%
YoY
|
-$18.22M
8.16%
YoY
|
-$103.7M
22337.01%
YoY
|
$1.869M
1769.0%
YoY
|
$99.00K
-102.44%
YoY
|
-$16.85M
94.31%
YoY
|
-$462.0K
-100.15%
YoY
|
$100.0K
-105.1%
YoY
|
-$4.051M
101.44%
YoY
|
-$8.669M
297.84%
YoY
|
$317.8M
-15235.24%
YoY
|
-$1.959M
13.5%
YoY
|
-$2.011M
180.87%
YoY
|
-$2.179M
-93.74%
YoY
|
-$2.100M
-51.95%
YoY
|
-$1.726M
-76.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$125.1M
16.33%
YoY
|
$90.18M
-42.83%
YoY
|
$105.3M
-39.85%
YoY
|
$87.11M
2.82%
YoY
|
$107.6M
-15.46%
YoY
|
$157.7M
40.5%
YoY
|
$175.1M
49.88%
YoY
|
$84.72M
-362.57%
YoY
|
$127.2M
17.27%
YoY
|
$112.3M
6.56%
YoY
|
$116.8M
24.83%
YoY
|
-$32.27M
-144.45%
YoY
|
$108.5M
957.09%
YoY
|
$105.4M
658.53%
YoY
|
$93.57M
2055.94%
YoY
|
$72.60M
180.65%
YoY
|
$10.26M
4.54%
YoY
|
$13.89M
2336.67%
YoY
|
$4.340M
-49.42%
YoY
|
| Cash From Investing Activities |
$25.99M
-140.78%
YoY
|
-$11.51M
74.34%
YoY
|
-$319.5M
371.21%
YoY
|
-$232.5M
415.62%
YoY
|
-$63.72M
-40.19%
YoY
|
-$6.602M
-45.26%
YoY
|
-$67.80M
-181.49%
YoY
|
-$45.09M
117.84%
YoY
|
-$106.5M
139.32%
YoY
|
-$12.06M
-95.44%
YoY
|
$83.20M
-1466.17%
YoY
|
-$20.70M
376.56%
YoY
|
-$44.51M
3102.37%
YoY
|
-$264.7M
5725.79%
YoY
|
-$6.090M
151.65%
YoY
|
-$4.343M
63.7%
YoY
|
-$1.390M
-110.45%
YoY
|
-$4.544M
20.21%
YoY
|
-$2.420M
-35.29%
YoY
|
| Cash From Financing Activities |
-$11.62M
-36.2%
YoY
|
-$100.8M
-2.77%
YoY
|
-$99.17M
-5405.83%
YoY
|
-$98.41M
-99507.07%
YoY
|
-$18.22M
8.16%
YoY
|
-$103.7M
22337.01%
YoY
|
$1.869M
1769.0%
YoY
|
$99.00K
-102.44%
YoY
|
-$16.85M
94.31%
YoY
|
-$462.0K
-100.15%
YoY
|
$100.0K
-105.1%
YoY
|
-$4.051M
101.44%
YoY
|
-$8.669M
297.84%
YoY
|
$317.8M
-15235.24%
YoY
|
-$1.959M
13.5%
YoY
|
-$2.011M
180.87%
YoY
|
-$2.179M
-93.74%
YoY
|
-$2.100M
-51.95%
YoY
|
-$1.726M
-76.26%
YoY
|
| Net Change In Cash |
$139.5M
442.09%
YoY
|
-$22.12M
-146.59%
YoY
|
-$313.3M
-387.12%
YoY
|
-$243.8M
-713.54%
YoY
|
$25.73M
455.2%
YoY
|
$47.47M
-52.41%
YoY
|
$109.1M
-45.46%
YoY
|
$39.73M
-169.69%
YoY
|
$4.634M
-91.61%
YoY
|
$99.74M
-37.06%
YoY
|
$200.1M
133.98%
YoY
|
-$57.01M
-186.07%
YoY
|
$55.22M
706.6%
YoY
|
$158.5M
2087.27%
YoY
|
$85.52M
43981.96%
YoY
|
$66.24M
194.44%
YoY
|
$6.846M
-158.56%
YoY
|
$7.245M
-195.58%
YoY
|
$194.0K
-107.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$125.1M
16.33%
YoY
|
$90.18M
-42.83%
YoY
|
$105.3M
-39.85%
YoY
|
$87.11M
2.82%
YoY
|
$107.6M
-15.46%
YoY
|
$157.7M
40.5%
YoY
|
$175.1M
49.88%
YoY
|
$84.72M
-362.57%
YoY
|
$127.2M
17.27%
YoY
|
$112.3M
6.56%
YoY
|
$116.8M
24.83%
YoY
|
-$32.27M
-144.45%
YoY
|
$108.5M
957.09%
YoY
|
$105.4M
658.53%
YoY
|
$93.57M
2055.94%
YoY
|
$72.60M
180.65%
YoY
|
$10.26M
4.54%
YoY
|
$13.89M
2336.67%
YoY
|
$4.340M
-49.42%
YoY
|
| Capital Expenditures |
$3.226M
-63.0%
YoY
|
$8.788M
-46.31%
YoY
|
$10.62M
-32.81%
YoY
|
$7.961M
-28.76%
YoY
|
$8.718M
-75.97%
YoY
|
$16.37M
-71.48%
YoY
|
$15.81M
8.27%
YoY
|
$11.17M
4.47%
YoY
|
$36.27M
295.65%
YoY
|
$57.40M
1115.07%
YoY
|
$14.60M
-339.74%
YoY
|
$10.70M
-346.3%
YoY
|
$9.168M
-387.4%
YoY
|
$4.724M
-203.96%
YoY
|
-$6.090M
151.65%
YoY
|
-$4.343M
63.52%
YoY
|
-$3.190M
26.59%
YoY
|
-$4.544M
20.21%
YoY
|
-$2.420M
-35.29%
YoY
|
| Free Cash Flow |
$121.9M
23.33%
YoY
|
$81.39M
-42.42%
YoY
|
$94.67M
-40.55%
YoY
|
$79.15M
7.61%
YoY
|
$98.85M
8.66%
YoY
|
$141.4M
157.68%
YoY
|
$159.3M
55.83%
YoY
|
$73.55M
-271.18%
YoY
|
$90.97M
-8.42%
YoY
|
$54.86M
-45.48%
YoY
|
$102.2M
2.55%
YoY
|
-$42.96M
-155.84%
YoY
|
$99.33M
638.31%
YoY
|
$100.6M
445.91%
YoY
|
$99.66M
1374.23%
YoY
|
$76.94M
169.75%
YoY
|
$13.45M
9.05%
YoY
|
$18.43M
323.75%
YoY
|
$6.760M
-45.13%
YoY
|
Loading...