|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash flows from operating activities: | |||||
| Depreciation, amortization and accretion | |||||
| Impairment of long-lived assets | |||||
| Asset retirement obligation acceleration | |||||
| Gain on interest rate swap termination | |||||
| Adjustment to the fair value of asset retirement obligation | |||||
| Amortization of debt-related costs | |||||
| Changes in fair value of contingent assets and liabilities | |||||
| Change in fair value of contingent assets and liabilities | |||||
| Inventory adjustments | |||||
| Stock-based compensation | |||||
| Gain on disposal of assets | |||||
| Gain on sale of RELISTOR licensed intangible asset | |||||
| Unrealized loss on investment in equity securities | |||||
| Charges incurred pursuant to acquired in-process research and development | |||||
| Loss on extinguishment of debt | |||||
| Deferred taxes | |||||
| Long-term indemnification receivable | |||||
| Long-term income tax payable and other long-term liabilities | |||||
| Other, net | |||||
| Changes in operating assets and liabilities, excluding impact of acquisitions: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Other long-term assets | |||||
| Other current and noncurrent assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current and long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Acquisition of in-process research and development | |||||
| Proceeds from sale of assets | |||||
| Acquisition of assets, net | |||||
| Acquisition, net of cash acquired | |||||
| Evergreen Theragnostics | |||||
| Life Molecular Imaging Ltd | |||||
| Purchases of investment in equity securities | |||||
| Acquisition of exclusive license option | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Debt issuance costs | |||||
| Proceeds from issuance of long-term debt, net | |||||
| Payments of long-term debt and other borrowings | |||||
| Deferred financing costs | |||||
| Proceeds from interest rate swap termination | |||||
| Proceeds from stock option exercises | |||||
| Contingent value rights settlement | |||||
| Proceeds from employee stock purchase plan | |||||
| Payments for minimum statutory tax withholding related to net share settlement of equity awards | |||||
| Repurchase of common stock | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest | |||||
| Income taxes , net of refunds of $28, $2,688 and $25, respectively | |||||
| Schedule of non-cash investing and financing activities | |||||
| Additions of property, plant and equipment included in liabilities | |||||
| In-process research and development included in liabilities | |||||
| Contingent consideration liabilities related to acquisitions | |||||
| Lease liability settled through transfer of lease | |||||
| Modification of lease agreement | |||||
| Right-of-use asset obtained in exchange for operating lease liabilities | |||||
| Right-of-use asset obtained in exchange for finance lease obligation | |||||
| Excise tax payable on net common stock repurchases | |||||
| Reconciliation to amounts within the consolidated balance sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in other long-term assets | |||||
Loading...