Financial Snapshot

Revenue
$9.895M
TTM
Gross Margin
Net Earnings
$5.633M
TTM
Current Assets
$70.42M
Q3 2024
Current Liabilities
$2.146M
Q3 2024
Current Ratio
3281.2%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$43.27M
Q3 2024
Cash
Q3 2024
P/E
10.99
Nov 13, 2024 EST
Free Cash Flow
$5.473M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $9.796M $8.571M $6.808M $7.010M $7.340M $7.220M $5.920M $4.650M $4.000M $2.900M $2.260M $1.816M $1.400M $1.210M $1.040M $760.0K $220.0K $10.00K $0.00 $5.950M $6.920M $6.530M $5.590M $6.240M $4.370M $2.760M $2.500M
YoY Change 14.3% 25.9% -2.88% -4.5% 1.66% 21.96% 27.31% 16.25% 37.93% 28.34% 24.45% 29.68% 15.7% 16.35% 36.84% 245.45% 2100.0% -100.0% -14.02% 5.97% 16.82% -10.42% 42.79% 58.33% 10.4%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $9.796M $8.571M $6.808M $7.010M $7.340M $7.220M $5.920M $4.650M $4.000M $2.900M $2.260M $1.816M $1.400M $1.210M $1.040M $760.0K $220.0K $10.00K $0.00 $5.950M $6.920M $6.530M $5.590M $6.240M $4.370M $2.760M $2.500M
Cost Of Revenue $0.00 $900.0K $1.280M $1.730M $1.500M $1.420M $440.0K $380.0K $440.0K
Gross Profit $0.00 $5.050M $5.640M $4.800M $4.080M $4.820M $3.930M $2.380M $2.060M
Gross Profit Margin 84.87% 81.5% 73.51% 72.99% 77.24% 89.93% 86.23% 82.4%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Selling, General & Admin $1.825M $1.549M $1.349M $1.430M $1.200M $1.320M $1.230M $1.010M $1.040M $880.0K $840.0K $860.0K $870.0K $780.0K $670.0K $680.0K $770.0K $910.0K $650.0K $5.460M $5.270M $5.390M $4.690M $5.070M $3.320M $1.710M $1.580M
YoY Change 17.81% 14.86% -5.68% 19.17% -9.09% 7.32% 21.78% -2.88% 18.18% 4.76% -2.33% -1.15% 11.54% 16.42% -1.47% -11.69% -15.38% 40.0% -88.1% 3.61% -2.23% 14.93% -7.5% 52.71% 94.15% 8.23%
% of Gross Profit 108.12% 93.44% 112.29% 114.95% 105.19% 84.48% 71.85% 76.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.057K $2.307K $2.270K $0.00 $0.00 $0.00 $0.00 $0.00 $5.714K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $80.00K $50.00K $30.00K $20.00K $130.0K $120.0K $110.0K $110.0K $90.00K $60.00K $10.00K $0.00
YoY Change 75.86% 1.63% -100.0% -100.0% 60.0% 66.67% 50.0% -84.62% 8.33% 9.09% 0.0% 22.22% 50.0% 500.0%
% of Gross Profit 2.57% 2.13% 2.29% 2.7% 1.87% 1.53% 0.42% 0.0%
Operating Expenses $1.827M $1.554M $1.356M $1.440M $1.200M $1.320M $1.230M $1.010M $1.040M $880.0K $840.0K $870.0K $870.0K $790.0K $670.0K $760.0K $810.0K $1.050M $650.0K $5.460M $5.260M $5.390M $4.690M $5.070M $3.320M $1.710M $1.580M
YoY Change 17.61% 14.55% -5.81% 20.0% -9.09% 7.32% 21.78% -2.88% 18.18% 4.76% -3.45% 0.0% 10.13% 17.91% -11.84% -6.17% -22.86% 61.54% -88.1% 3.8% -2.41% 14.93% -7.5% 52.71% 94.15% 8.23%
Operating Profit $5.443M $5.194M $4.406M $1.461M $977.4K $664.4K -$650.0K -$410.0K $380.0K -$590.0K -$610.0K -$250.0K $610.0K $670.0K $480.0K
YoY Change 4.79% 17.89% 49.49% 47.12% 58.54% -207.89% -164.41% -3.28% 144.0% -140.98% -8.96% 39.58%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Interest Expense -$2.526M -$1.823M -$1.046M -$1.360M -$1.640M -$1.700M -$1.230M -$780.0K -$690.0K -$560.0K -$440.0K -$280.0K -$160.0K $130.0K $30.00K -$540.0K $400.0K $210.0K $510.0K $590.0K $260.0K $240.0K $410.0K $430.0K $230.0K $0.00
YoY Change 38.57% 74.34% -23.12% -17.07% -3.53% 38.21% 57.69% 13.04% 23.21% 27.27% 57.14% 75.0% -223.08% 333.33% -105.56% -235.0% 90.48% -58.82% -13.56% 126.92% 8.33% -41.46% -4.65% 86.96%
% of Operating Profit -46.41% -35.09% -23.73% -38.33% -45.02% -42.14% 68.42% 37.7% 0.0%
Other Income/Expense, Net $33.88K $18.00K $18.00K $20.00K $10.00K $0.00 -$28.86K $21.20K -$7.452K $27.55K $80.00K $0.00 $20.00K $40.00K $0.00 $10.00K $0.00 -$10.00K $0.00
YoY Change 88.22% 0.0% -10.0% 100.0% -236.17% -384.45% -127.05% -65.57% -100.0% -50.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Pretax Income $5.477M $5.212M $4.424M $4.230M $4.500M $4.210M $3.440M $2.840M $2.239M $1.482M $970.0K $691.9K $450.0K $540.0K $410.0K -$590.0K -$220.0K -$810.0K -$140.0K $180.0K $1.840M -$350.0K -$200.0K $170.0K $830.0K $670.0K $480.0K
YoY Change 5.07% 17.82% 4.59% -6.0% 6.89% 22.38% 21.13% 26.83% 51.06% 52.82% 40.18% 53.76% -16.67% 31.71% -169.49% 168.18% -72.84% 478.57% -177.78% -90.22% -625.71% 75.0% -217.65% -79.52% 23.88% 39.58%
Income Tax $650.00 $650.00 $650.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.595K $27.84K $387.0K $303.3K $190.0K $220.0K $170.0K $10.00K -$180.0K $0.00 $0.00 $70.00K $280.0K -$160.0K -$80.00K $90.00K $390.0K $330.0K $240.0K
% Of Pretax Income 0.01% 0.01% 0.01% 0.0% 0.0% 0.0% 0.0% 0.0% 0.07% 1.88% 39.9% 43.84% 42.22% 40.74% 41.46% 38.89% 15.22% 52.94% 46.99% 49.25% 50.0%
Net Earnings $5.476M $5.212M $4.423M $4.230M $4.490M $4.200M $3.440M $2.840M $2.238M $1.455M $583.0K $388.6K $260.0K $320.0K $240.0K -$520.0K -$30.00K -$180.0K -$510.0K $1.040M $1.600M -$1.090M -$120.0K -$430.0K $430.0K $360.0K $260.0K
YoY Change 5.07% 17.82% 4.57% -5.79% 6.9% 22.09% 21.13% 26.92% 53.84% 149.5% 50.01% 49.47% -18.75% 33.33% -146.15% 1633.33% -83.33% -64.71% -149.04% -35.0% -246.79% 808.33% -72.09% -200.0% 19.44% 38.46%
Net Earnings / Revenue 55.9% 60.81% 64.97% 60.34% 61.17% 58.17% 58.11% 61.08% 55.94% 50.16% 25.8% 21.4% 18.57% 26.45% 23.08% -68.42% -13.64% -1800.0% 17.48% 23.12% -16.69% -2.15% -6.89% 9.84% 13.04% 10.4%
Basic Earnings Per Share $0.48 $0.45 $0.42 $0.33 $0.29 $0.14 $0.09
Diluted Earnings Per Share $0.48 $0.45 $420.3K $439.3K $464.8K $477.3K $423.1K $373.2K $0.33 $0.29 $0.14 $0.09 $71.23K $94.96K $72.07K -$160.0K -$9.259K -$56.60K -$163.5K $321.0K $526.3K -$373.3K -$41.24K -$147.3K $187.8K $288.0K $208.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Cash & Short-Term Investments $104.2K $103.5K $142.6K $130.0K $120.0K $200.0K $140.0K $100.0K $110.0K $50.00K $1.020M $240.0K $220.0K $390.0K $1.110M $1.380M $2.360M $7.010M $7.400M $9.990M $8.780M $7.030M $6.940M $7.150M $7.200M $310.0K
YoY Change 0.66% -27.37% 9.65% 8.33% -40.0% 42.86% 40.0% -9.09% 120.0% -95.1% 325.0% 9.09% -43.59% -64.86% -19.57% -41.53% -66.33% -5.27% -25.93% 13.78% 24.89% 1.3% -2.94% -0.69% 2222.58%
Cash & Equivalents $104.2K $103.5K $142.6K $130.0K $120.0K $200.0K $140.0K $100.0K $110.0K $50.00K $1.020M $240.0K $220.0K $390.0K $710.0K $880.0K $620.0K $3.630M $4.210M $3.550M $1.200M $200.0K $3.230M $7.150M $7.200M $310.0K
Short-Term Investments $0.00 $400.0K $500.0K $1.740M $3.380M $3.190M $6.440M $7.580M $6.830M $3.710M
Other Short-Term Assets $1.588M $0.00 $330.0K $150.0K $30.00K $30.00K $30.00K $20.00K $20.00K $20.00K $10.00K $30.00K $10.00K $20.00K $40.00K $160.0K $280.0K $220.0K $570.0K $300.0K $240.0K $50.00K $20.00K
YoY Change -100.0% 0.0% 0.0% 50.0% 0.0% 0.0% 100.0% -66.67% 200.0% -50.0% -50.0% -75.0% -42.86% 27.27% -61.4% 90.0% 25.0% 380.0% 150.0%
Inventory $1.230M $1.490M $1.830M $2.110M $1.500M $1.470M $910.0K $620.0K
Prepaid Expenses
Receivables $10.00K $880.0K $1.360M $2.330M $2.670M $2.330M $2.300M $2.470M $1.650M
Other Receivables $360.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $76.14M $75.95M $66.81M $59.38M $54.28M $55.79M $45.80M $27.97M $20.72M $19.43M $11.91M $11.44M $7.260M $8.650M $7.680M $6.860M $6.880M $7.430M $9.670M $13.12M $13.17M $12.38M $11.07M $11.15M $10.63M $2.610M
YoY Change 0.24% 13.68% 12.52% 9.4% -2.71% 21.81% 63.75% 34.99% 6.64% 63.14% 4.11% 57.58% -16.07% 12.63% 11.95% -0.29% -7.4% -23.16% -26.3% -0.38% 6.38% 11.83% -0.72% 4.89% 307.28%
Property, Plant & Equipment $207.4K $262.2K $317.1K $370.0K $90.00K $10.00K $10.00K $20.00K $0.00 $0.00 $0.00 $10.00K $10.00K $20.00K $20.00K $130.0K $200.0K $290.0K $290.0K $260.0K $220.0K $140.0K $90.00K
YoY Change -20.92% -17.3% -14.3% 311.11% 0.0% -50.0% -100.0% 0.0% -50.0% 0.0% -84.62% -35.0% -31.03% 0.0% 11.54% 18.18% 57.14% 55.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $40.00K $50.00K $70.00K $210.0K $250.0K $250.0K $100.0K $100.0K $100.0K $100.0K $40.00K
YoY Change -20.0% -28.57% -66.67% -16.0% 0.0% 150.0% 0.0% 0.0% 0.0%
Other Assets $91.22K $67.27K $75.28K $90.00K $80.00K $120.0K $100.0K $60.00K $170.0K $40.00K $10.00K $50.00K $80.00K $130.0K $20.00K $20.00K $20.00K $140.0K $120.0K $120.0K $120.0K $30.00K $20.00K $10.00K $70.00K $230.0K
YoY Change 35.6% -10.64% -16.36% 12.5% -33.33% 20.0% 66.67% -64.71% 325.0% 300.0% -80.0% -37.5% -38.46% 550.0% 0.0% 0.0% -85.71% 16.67% 0.0% 0.0% 300.0% 50.0% 100.0% -85.71% -69.57%
Total Long-Term Assets $298.6K $329.5K $392.4K $460.0K $160.0K $110.0K $100.0K $7.360M $10.94M $5.010M $4.210M $2.900M $2.830M $230.0K $120.0K $330.0K $210.0K $830.0K $510.0K $590.0K $1.280M $1.240M $1.490M $1.500M $1.540M $360.0K
YoY Change -9.38% -16.03% -14.7% 187.5% 45.45% 10.0% -98.64% -32.72% 118.36% 19.0% 45.17% 2.47% 1130.43% 91.67% -63.64% 57.14% -74.7% 62.75% -13.56% -53.91% 3.23% -16.78% -0.67% -2.6% 327.78%
Total Assets $76.43M $76.28M $67.21M $59.84M $54.44M $55.90M $45.90M $35.33M $31.66M $24.44M $16.12M $14.34M $10.09M $8.880M $7.800M $7.190M $7.090M $8.260M $10.18M $13.71M $14.45M $13.62M $12.56M $12.65M $12.17M $2.970M
YoY Change
Accounts Payable $295.3K $289.9K $154.2K $170.0K $150.0K $180.0K $170.0K $110.0K $100.0K $160.0K $60.00K $70.00K $60.00K $60.00K $80.00K $130.0K $120.0K $230.0K $290.0K $200.0K $740.0K $750.0K $100.0K $80.00K $30.00K $80.00K
YoY Change 1.87% 88.02% -9.31% 13.33% -16.67% 5.88% 54.55% 10.0% -37.5% 166.67% -14.29% 16.67% 0.0% -25.0% -38.46% 8.33% -47.83% -20.69% 45.0% -72.97% -1.33% 650.0% 25.0% 166.67% -62.5%
Accrued Expenses $370.0K $550.0K $780.0K $810.0K $600.0K $550.0K $570.0K
YoY Change -32.73% -29.49% -3.7% 35.0% 9.09% -3.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.100M $2.470M $1.320M $1.900M $1.160M $300.0K $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -55.47% 87.12% -30.53% 63.79% 286.67% -100.0%
Long-Term Debt Due $6.480M $11.82M $7.700M $5.350M $3.500M $0.00
YoY Change -45.18% 53.51% 43.93% 52.86%
Total Short-Term Liabilities $2.301M $2.396M $2.172M $1.590M $1.650M $1.750M $1.360M $7.720M $13.91M $10.58M $7.230M $5.860M $1.500M $610.0K $340.0K $190.0K $200.0K $900.0K $3.710M $5.130M $6.350M $6.610M $4.510M $4.510M $3.640M $2.450M
YoY Change -3.94% 10.33% 36.57% -3.64% -5.71% 28.68% -82.38% -44.5% 31.47% 46.33% 23.38% 290.67% 145.9% 79.41% 78.95% -5.0% -77.78% -75.74% -27.68% -19.21% -3.93% 46.56% 0.0% 23.9% 48.57%
Long-Term Debt $30.98M $30.75M $21.32M $25.91M $20.76M $22.07M $22.29M $5.300M $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K $0.00 $0.00 $0.00 $60.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.76% 44.19% -17.7% 24.81% -5.94% -0.99% 320.57% -100.0% 0.0% -100.0%
Other Long-Term Liabilities $220.5K $273.5K $324.3K $370.0K $90.00K $100.0K
YoY Change -19.36% -15.65% -12.36% 311.11%
Total Long-Term Liabilities $31.20M $31.02M $21.65M $26.28M $20.85M $22.07M $22.29M $5.300M $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K $0.00 $0.00 $0.00 $160.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.58% 43.3% -17.63% 26.04% -5.53% -0.99% 320.57% -100.0% 0.0% -100.0%
Total Liabilities $33.50M $33.42M $23.82M $27.88M $22.50M $23.82M $23.65M $13.02M $13.91M $10.58M $7.230M $5.860M $2.000M $1.110M $340.0K $190.0K $200.0K $1.190M $3.710M $5.130M $6.430M $6.620M $4.510M $4.510M $3.640M $2.450M
YoY Change 0.26% 40.29% -14.56% 23.91% -5.54% 0.72% 81.64% -6.4% 31.47% 46.33% 23.38% 193.0% 80.18% 226.47% 78.95% -5.0% -83.19% -67.92% -27.68% -20.22% -2.87% 46.78% 0.0% 23.9% 48.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Basic Shares Outstanding 11.47M shares 11.49M shares 10.52M shares 5.029M shares 4.269M shares 4.320M shares
Diluted Shares Outstanding 11.47M shares 11.49M shares 10.52M shares 6.787M shares 5.058M shares 4.290M shares 4.326M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $61.883 Million

About Manhattan Bridge Capital Inc

Manhattan Bridge Capital, Inc. engages in originating, servicing, and managing a portfolio of first mortgage loans. The company is headquartered in Great Neck, New York and currently employs 5 full-time employees. The company offers short-term, secured, and non-banking loans initial term expires, to real estate investors to fund their acquisition, renovation, rehabilitation, or improvement of properties located in the New York metropolitan area, including New Jersey, Connecticut, and others. Its real estate lending activities involve originating, funding, servicing, and managing short-term loans, which is loans with an initial term of not more than one year; secured by first mortgage liens on real estate property located in the New York metropolitan area. Borrowers use the proceeds from its loans for one of three purposes: to acquire and renovate existing residential, including single, two or three-family, real estate properties; to acquire vacant land and construct residential real properties; and to purchase and hold income-producing properties.

Industry: Real Estate Investment Trusts Peers: Acres Commercial Realty Corp Annaly Capital Management Inc Arlington Asset Investment Corp. Bimini Capital Management Inc Ellington Credit Co Western Asset Mortgage Capital Corp