Financial Snapshot

Revenue
$7.330M
TTM
Gross Margin
Net Earnings
$4.285M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$43.27M
Q4 2024
Cash
Q4 2024
P/E
14.58
Nov 29, 2024 EST
Free Cash Flow
$4.001M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $9.689M $9.796M $8.571M $6.808M $7.010M $7.340M $7.220M $5.920M $4.650M $4.000M $2.900M $2.260M $1.816M $1.400M $1.210M $1.040M $760.0K $220.0K $10.00K $0.00 $5.950M $6.920M $6.530M $5.590M $6.240M $4.370M $2.760M $2.500M
YoY Change -1.1% 14.3% 25.9% -2.88% -4.5% 1.66% 21.96% 27.31% 16.25% 37.93% 28.34% 24.45% 29.68% 15.7% 16.35% 36.84% 245.45% 2100.0% -100.0% -14.02% 5.97% 16.82% -10.42% 42.79% 58.33% 10.4%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $9.689M $9.796M $8.571M $6.808M $7.010M $7.340M $7.220M $5.920M $4.650M $4.000M $2.900M $2.260M $1.816M $1.400M $1.210M $1.040M $760.0K $220.0K $10.00K $0.00 $5.950M $6.920M $6.530M $5.590M $6.240M $4.370M $2.760M $2.500M
Cost Of Revenue $0.00 $900.0K $1.280M $1.730M $1.500M $1.420M $440.0K $380.0K $440.0K
Gross Profit $0.00 $5.050M $5.640M $4.800M $4.080M $4.820M $3.930M $2.380M $2.060M
Gross Profit Margin 84.87% 81.5% 73.51% 72.99% 77.24% 89.93% 86.23% 82.4%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Selling, General & Admin $1.825M $1.549M $1.349M $1.430M $1.200M $1.320M $1.230M $1.010M $1.040M $880.0K $840.0K $860.0K $870.0K $780.0K $670.0K $680.0K $770.0K $910.0K $650.0K $5.460M $5.270M $5.390M $4.690M $5.070M $3.320M $1.710M $1.580M
YoY Change 17.81% 14.86% -5.68% 19.17% -9.09% 7.32% 21.78% -2.88% 18.18% 4.76% -2.33% -1.15% 11.54% 16.42% -1.47% -11.69% -15.38% 40.0% -88.1% 3.61% -2.23% 14.93% -7.5% 52.71% 94.15% 8.23%
% of Gross Profit 108.12% 93.44% 112.29% 114.95% 105.19% 84.48% 71.85% 76.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.870K $4.057K $2.307K $2.270K $0.00 $0.00 $0.00 $0.00 $0.00 $5.714K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $80.00K $50.00K $30.00K $20.00K $130.0K $120.0K $110.0K $110.0K $90.00K $60.00K $10.00K $0.00
YoY Change 20.04% 75.86% 1.63% -100.0% -100.0% 60.0% 66.67% 50.0% -84.62% 8.33% 9.09% 0.0% 22.22% 50.0% 500.0%
% of Gross Profit 2.57% 2.13% 2.29% 2.7% 1.87% 1.53% 0.42% 0.0%
Operating Expenses $1.827M $1.554M $1.356M $1.440M $1.200M $1.320M $1.230M $1.010M $1.040M $880.0K $840.0K $870.0K $870.0K $790.0K $670.0K $760.0K $810.0K $1.050M $650.0K $5.460M $5.260M $5.390M $4.690M $5.070M $3.320M $1.710M $1.580M
YoY Change 17.61% 14.55% -5.81% 20.0% -9.09% 7.32% 21.78% -2.88% 18.18% 4.76% -3.45% 0.0% 10.13% 17.91% -11.84% -6.17% -22.86% 61.54% -88.1% 3.8% -2.41% 14.93% -7.5% 52.71% 94.15% 8.23%
Operating Profit $5.574M $5.443M $5.194M $4.406M $1.461M $977.4K $664.4K -$650.0K -$410.0K $380.0K -$590.0K -$610.0K -$250.0K $610.0K $670.0K $480.0K
YoY Change 2.4% 4.79% 17.89% 49.49% 47.12% 58.54% -207.89% -164.41% -3.28% 144.0% -140.98% -8.96% 39.58%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Interest Expense $2.248M -$2.526M -$1.823M -$1.046M -$1.360M -$1.640M -$1.700M -$1.230M -$780.0K -$690.0K -$560.0K -$440.0K -$280.0K -$160.0K $130.0K $30.00K -$540.0K $400.0K $210.0K $510.0K $590.0K $260.0K $240.0K $410.0K $430.0K $230.0K $0.00
YoY Change -189.01% 38.57% 74.34% -23.12% -17.07% -3.53% 38.21% 57.69% 13.04% 23.21% 27.27% 57.14% 75.0% -223.08% 333.33% -105.56% -235.0% 90.48% -58.82% -13.56% 126.92% 8.33% -41.46% -4.65% 86.96%
% of Operating Profit 40.34% -46.41% -35.09% -23.73% -38.33% -45.02% -42.14% 68.42% 37.7% 0.0%
Other Income/Expense, Net $33.88K $18.00K $18.00K $20.00K $10.00K $0.00 -$28.86K $21.20K -$7.452K $27.55K $80.00K $0.00 $20.00K $40.00K $0.00 $10.00K $0.00 -$10.00K $0.00
YoY Change 88.22% 0.0% -10.0% 100.0% -236.17% -384.45% -127.05% -65.57% -100.0% -50.0% -100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Pretax Income $5.592M $5.477M $5.212M $4.424M $4.230M $4.500M $4.210M $3.440M $2.840M $2.239M $1.482M $970.0K $691.9K $450.0K $540.0K $410.0K -$590.0K -$220.0K -$810.0K -$140.0K $180.0K $1.840M -$350.0K -$200.0K $170.0K $830.0K $670.0K $480.0K
YoY Change 2.1% 5.07% 17.82% 4.59% -6.0% 6.89% 22.38% 21.13% 26.83% 51.06% 52.82% 40.18% 53.76% -16.67% 31.71% -169.49% 168.18% -72.84% 478.57% -177.78% -90.22% -625.71% 75.0% -217.65% -79.52% 23.88% 39.58%
Income Tax $650.00 $650.00 $650.00 $650.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.595K $27.84K $387.0K $303.3K $190.0K $220.0K $170.0K $10.00K -$180.0K $0.00 $0.00 $70.00K $280.0K -$160.0K -$80.00K $90.00K $390.0K $330.0K $240.0K
% Of Pretax Income 0.01% 0.01% 0.01% 0.01% 0.0% 0.0% 0.0% 0.0% 0.0% 0.07% 1.88% 39.9% 43.84% 42.22% 40.74% 41.46% 38.89% 15.22% 52.94% 46.99% 49.25% 50.0%
Net Earnings $5.591M $5.476M $5.212M $4.423M $4.230M $4.490M $4.200M $3.440M $2.840M $2.238M $1.455M $583.0K $388.6K $260.0K $320.0K $240.0K -$520.0K -$30.00K -$180.0K -$510.0K $1.040M $1.600M -$1.090M -$120.0K -$430.0K $430.0K $360.0K $260.0K
YoY Change 2.1% 5.07% 17.82% 4.57% -5.79% 6.9% 22.09% 21.13% 26.92% 53.84% 149.5% 50.01% 49.47% -18.75% 33.33% -146.15% 1633.33% -83.33% -64.71% -149.04% -35.0% -246.79% 808.33% -72.09% -200.0% 19.44% 38.46%
Net Earnings / Revenue 57.71% 55.9% 60.81% 64.97% 60.34% 61.17% 58.17% 58.11% 61.08% 55.94% 50.16% 25.8% 21.4% 18.57% 26.45% 23.08% -68.42% -13.64% -1800.0% 17.48% 23.12% -16.69% -2.15% -6.89% 9.84% 13.04% 10.4%
Basic Earnings Per Share $0.49 $0.48 $0.45 $0.42 $0.33 $0.29 $0.14 $0.09
Diluted Earnings Per Share $0.49 $0.48 $0.45 $420.3K $439.3K $464.8K $477.3K $423.1K $373.2K $0.33 $0.29 $0.14 $0.09 $71.23K $94.96K $72.07K -$160.0K -$9.259K -$56.60K -$163.5K $321.0K $526.3K -$373.3K -$41.24K -$147.3K $187.8K $288.0K $208.0K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Cash & Short-Term Investments $104.2K $103.5K $142.6K $130.0K $120.0K $200.0K $140.0K $100.0K $110.0K $50.00K $1.020M $240.0K $220.0K $390.0K $1.110M $1.380M $2.360M $7.010M $7.400M $9.990M $8.780M $7.030M $6.940M $7.150M $7.200M $310.0K
YoY Change 0.66% -27.37% 9.65% 8.33% -40.0% 42.86% 40.0% -9.09% 120.0% -95.1% 325.0% 9.09% -43.59% -64.86% -19.57% -41.53% -66.33% -5.27% -25.93% 13.78% 24.89% 1.3% -2.94% -0.69% 2222.58%
Cash & Equivalents $104.2K $103.5K $142.6K $130.0K $120.0K $200.0K $140.0K $100.0K $110.0K $50.00K $1.020M $240.0K $220.0K $390.0K $710.0K $880.0K $620.0K $3.630M $4.210M $3.550M $1.200M $200.0K $3.230M $7.150M $7.200M $310.0K
Short-Term Investments $0.00 $400.0K $500.0K $1.740M $3.380M $3.190M $6.440M $7.580M $6.830M $3.710M
Other Short-Term Assets $1.588M $0.00 $330.0K $150.0K $30.00K $30.00K $30.00K $20.00K $20.00K $20.00K $10.00K $30.00K $10.00K $20.00K $40.00K $160.0K $280.0K $220.0K $570.0K $300.0K $240.0K $50.00K $20.00K
YoY Change -100.0% 0.0% 0.0% 50.0% 0.0% 0.0% 100.0% -66.67% 200.0% -50.0% -50.0% -75.0% -42.86% 27.27% -61.4% 90.0% 25.0% 380.0% 150.0%
Inventory $1.230M $1.490M $1.830M $2.110M $1.500M $1.470M $910.0K $620.0K
Prepaid Expenses
Receivables $10.00K $880.0K $1.360M $2.330M $2.670M $2.330M $2.300M $2.470M $1.650M
Other Receivables $360.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $76.14M $75.95M $66.81M $59.38M $54.28M $55.79M $45.80M $27.97M $20.72M $19.43M $11.91M $11.44M $7.260M $8.650M $7.680M $6.860M $6.880M $7.430M $9.670M $13.12M $13.17M $12.38M $11.07M $11.15M $10.63M $2.610M
YoY Change 0.24% 13.68% 12.52% 9.4% -2.71% 21.81% 63.75% 34.99% 6.64% 63.14% 4.11% 57.58% -16.07% 12.63% 11.95% -0.29% -7.4% -23.16% -26.3% -0.38% 6.38% 11.83% -0.72% 4.89% 307.28%
Property, Plant & Equipment $207.4K $262.2K $317.1K $370.0K $90.00K $10.00K $10.00K $20.00K $0.00 $0.00 $0.00 $10.00K $10.00K $20.00K $20.00K $130.0K $200.0K $290.0K $290.0K $260.0K $220.0K $140.0K $90.00K
YoY Change -20.92% -17.3% -14.3% 311.11% 0.0% -50.0% -100.0% 0.0% -50.0% 0.0% -84.62% -35.0% -31.03% 0.0% 11.54% 18.18% 57.14% 55.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $40.00K $50.00K $70.00K $210.0K $250.0K $250.0K $100.0K $100.0K $100.0K $100.0K $40.00K
YoY Change -20.0% -28.57% -66.67% -16.0% 0.0% 150.0% 0.0% 0.0% 0.0%
Other Assets $91.22K $67.27K $75.28K $90.00K $80.00K $120.0K $100.0K $60.00K $170.0K $40.00K $10.00K $50.00K $80.00K $130.0K $20.00K $20.00K $20.00K $140.0K $120.0K $120.0K $120.0K $30.00K $20.00K $10.00K $70.00K $230.0K
YoY Change 35.6% -10.64% -16.36% 12.5% -33.33% 20.0% 66.67% -64.71% 325.0% 300.0% -80.0% -37.5% -38.46% 550.0% 0.0% 0.0% -85.71% 16.67% 0.0% 0.0% 300.0% 50.0% 100.0% -85.71% -69.57%
Total Long-Term Assets $298.6K $329.5K $392.4K $460.0K $160.0K $110.0K $100.0K $7.360M $10.94M $5.010M $4.210M $2.900M $2.830M $230.0K $120.0K $330.0K $210.0K $830.0K $510.0K $590.0K $1.280M $1.240M $1.490M $1.500M $1.540M $360.0K
YoY Change -9.38% -16.03% -14.7% 187.5% 45.45% 10.0% -98.64% -32.72% 118.36% 19.0% 45.17% 2.47% 1130.43% 91.67% -63.64% 57.14% -74.7% 62.75% -13.56% -53.91% 3.23% -16.78% -0.67% -2.6% 327.78%
Total Assets $76.43M $76.28M $67.21M $59.84M $54.44M $55.90M $45.90M $35.33M $31.66M $24.44M $16.12M $14.34M $10.09M $8.880M $7.800M $7.190M $7.090M $8.260M $10.18M $13.71M $14.45M $13.62M $12.56M $12.65M $12.17M $2.970M
YoY Change
Accounts Payable $295.3K $289.9K $154.2K $170.0K $150.0K $180.0K $170.0K $110.0K $100.0K $160.0K $60.00K $70.00K $60.00K $60.00K $80.00K $130.0K $120.0K $230.0K $290.0K $200.0K $740.0K $750.0K $100.0K $80.00K $30.00K $80.00K
YoY Change 1.87% 88.02% -9.31% 13.33% -16.67% 5.88% 54.55% 10.0% -37.5% 166.67% -14.29% 16.67% 0.0% -25.0% -38.46% 8.33% -47.83% -20.69% 45.0% -72.97% -1.33% 650.0% 25.0% 166.67% -62.5%
Accrued Expenses $370.0K $550.0K $780.0K $810.0K $600.0K $550.0K $570.0K
YoY Change -32.73% -29.49% -3.7% 35.0% 9.09% -3.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.100M $2.470M $1.320M $1.900M $1.160M $300.0K $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -55.47% 87.12% -30.53% 63.79% 286.67% -100.0%
Long-Term Debt Due $6.480M $11.82M $7.700M $5.350M $3.500M $0.00
YoY Change -45.18% 53.51% 43.93% 52.86%
Total Short-Term Liabilities $2.301M $2.396M $2.172M $1.590M $1.650M $1.750M $1.360M $7.720M $13.91M $10.58M $7.230M $5.860M $1.500M $610.0K $340.0K $190.0K $200.0K $900.0K $3.710M $5.130M $6.350M $6.610M $4.510M $4.510M $3.640M $2.450M
YoY Change -3.94% 10.33% 36.57% -3.64% -5.71% 28.68% -82.38% -44.5% 31.47% 46.33% 23.38% 290.67% 145.9% 79.41% 78.95% -5.0% -77.78% -75.74% -27.68% -19.21% -3.93% 46.56% 0.0% 23.9% 48.57%
Long-Term Debt $30.98M $30.75M $21.32M $25.91M $20.76M $22.07M $22.29M $5.300M $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K $0.00 $0.00 $0.00 $60.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.76% 44.19% -17.7% 24.81% -5.94% -0.99% 320.57% -100.0% 0.0% -100.0%
Other Long-Term Liabilities $220.5K $273.5K $324.3K $370.0K $90.00K $100.0K
YoY Change -19.36% -15.65% -12.36% 311.11%
Total Long-Term Liabilities $31.20M $31.02M $21.65M $26.28M $20.85M $22.07M $22.29M $5.300M $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K $0.00 $0.00 $0.00 $160.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.58% 43.3% -17.63% 26.04% -5.53% -0.99% 320.57% -100.0% 0.0% -100.0%
Total Liabilities $33.50M $33.42M $23.82M $27.88M $22.50M $23.82M $23.65M $13.02M $13.91M $10.58M $7.230M $5.860M $2.000M $1.110M $340.0K $190.0K $200.0K $1.190M $3.710M $5.130M $6.430M $6.620M $4.510M $4.510M $3.640M $2.450M
YoY Change 0.26% 40.29% -14.56% 23.91% -5.54% 0.72% 81.64% -6.4% 31.47% 46.33% 23.38% 193.0% 80.18% 226.47% 78.95% -5.0% -83.19% -67.92% -27.68% -20.22% -2.87% 46.78% 0.0% 23.9% 48.57%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Basic Shares Outstanding 11.44M shares 11.47M shares 11.49M shares 10.52M shares 5.029M shares 4.269M shares 4.320M shares
Diluted Shares Outstanding 11.44M shares 11.47M shares 11.49M shares 10.52M shares 6.787M shares 5.058M shares 4.290M shares 4.326M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $62.455 Million

About MANHATTAN BRIDGE CAPITAL, INC

Manhattan Bridge Capital, Inc. engages in originating, servicing, and managing a portfolio of first mortgage loans. The company is headquartered in Great Neck, New York and currently employs 5 full-time employees. The company offers short-term, secured, and non-banking loans initial term expires, to real estate investors to fund their acquisition, renovation, rehabilitation, or improvement of properties located in the New York metropolitan area, including New Jersey, Connecticut, and others. Its real estate lending activities involve originating, funding, servicing, and managing short-term loans, which is loans with an initial term of not more than one year; secured by first mortgage liens on real estate property located in the New York metropolitan area. Borrowers use the proceeds from its loans for one of three purposes: to acquire and renovate existing residential, including single, two or three-family, real estate properties; to acquire vacant land and construct residential real properties; and to purchase and hold income-producing properties.

Industry: Real Estate Investment Trusts Peers: ACRES Commercial Realty Corp. ANNALY CAPITAL MANAGEMENT INC Arlington Asset Investment Corp. BIMINI CAPITAL MANAGEMENT, INC. Ellington Credit Co Western Asset Mortgage Capital Corp