|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.666M
-10.55%
YoY
|
$9.689M
-1.1%
YoY
|
$9.796M
14.3%
YoY
|
$8.571M
25.9%
YoY
|
$6.808M
-2.88%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.814M
2.1%
YoY
|
$1.776M
-2.69%
YoY
|
$1.825M
17.81%
YoY
|
$1.549M
14.86%
YoY
|
$1.349M
-5.68%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.983K
2.32%
YoY
|
$4.870K
20.04%
YoY
|
$4.057K
75.86%
YoY
|
$2.307K
1.63%
YoY
|
$2.270K
N/A
|
| Operating Expenses |
$1.817M
2.18%
YoY
|
$1.778M
-2.7%
YoY
|
$1.827M
17.61%
YoY
|
$1.554M
14.55%
YoY
|
$1.356M
-5.81%
YoY
|
| Operating Profit |
$5.094M
-8.6%
YoY
|
$5.574M
2.4%
YoY
|
$5.443M
4.79%
YoY
|
$5.194M
17.89%
YoY
|
$4.406M
N/A
|
| Interest Expense |
$1.642M
-26.95%
YoY
|
$2.248M
-189.01%
YoY
|
-$2.526M
38.57%
YoY
|
-$1.823M
74.34%
YoY
|
-$1.046M
-23.12%
YoY
|
| Other Income/Expense, Net |
$18.00K
0.0%
YoY
|
$18.00K
-46.87%
YoY
|
$33.88K
88.22%
YoY
|
$18.00K
0.0%
YoY
|
$18.00K
-10.0%
YoY
|
| Pretax Income |
$5.112M
-8.57%
YoY
|
$5.592M
2.1%
YoY
|
$5.477M
5.07%
YoY
|
$5.212M
17.82%
YoY
|
$4.424M
4.59%
YoY
|
| Income Tax |
$1.210K
86.15%
YoY
|
$650.00
0.0%
YoY
|
$650.00
0.0%
YoY
|
$650.00
0.0%
YoY
|
$650.00
N/A
|
| Net Earnings |
$5.111M
-8.58%
YoY
|
$5.591M
2.1%
YoY
|
$5.476M
5.07%
YoY
|
$5.212M
17.82%
YoY
|
$4.423M
4.57%
YoY
|
| Basic Earnings Per Share |
$0.45
-8.16%
YoY
|
$0.49
2.08%
YoY
|
$0.48
6.67%
YoY
|
$0.45
7.14%
YoY
|
$0.42
N/A
|
| Diluted Earnings Per Share |
$0.45
-8.16%
YoY
|
$0.49
2.08%
YoY
|
$0.48
6.67%
YoY
|
$0.45
-100.0%
YoY
|
$420.3K
-4.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.44M shares
-0.01%
YoY
|
11.44M shares
-0.27%
YoY
|
11.47M shares
-0.22%
YoY
|
11.49M shares
9.23%
YoY
|
10.52M shares
N/A
|
| Diluted Shares Outstanding |
11.44M shares
-0.01%
YoY
|
11.44M shares
-0.27%
YoY
|
11.47M shares
-0.22%
YoY
|
11.49M shares
9.23%
YoY
|
10.52M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.068M
-9.06%
YoY
|
$2.002M
-15.15%
YoY
|
$2.036M
-12.0%
YoY
|
$2.355M
-3.6%
YoY
|
$2.274M
-11.63%
YoY
|
$2.359M
-8.04%
YoY
|
$2.313M
-4.95%
YoY
|
$2.443M
1.83%
YoY
|
$2.573M
7.31%
YoY
|
$2.565M
14.93%
YoY
|
$2.434M
15.51%
YoY
|
$2.399M
13.35%
YoY
|
$2.398M
13.37%
YoY
|
$2.232M
28.45%
YoY
|
$2.107M
29.47%
YoY
|
$2.117M
23.54%
YoY
|
$2.115M
22.26%
YoY
|
$1.738M
-1.82%
YoY
|
$1.627M
-9.08%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$508.6K
-7.71%
YoY
|
$413.5K
8.68%
YoY
|
$437.8K
0.81%
YoY
|
$453.6K
10.56%
YoY
|
$551.1K
0.03%
YoY
|
$380.5K
0.87%
YoY
|
$434.3K
8.3%
YoY
|
$410.3K
-17.3%
YoY
|
$551.0K
29.92%
YoY
|
$377.2K
-0.07%
YoY
|
$401.0K
3.82%
YoY
|
$496.1K
37.24%
YoY
|
$424.1K
16.2%
YoY
|
$377.4K
12.57%
YoY
|
$386.2K
13.73%
YoY
|
$361.5K
16.61%
YoY
|
$365.0K
-22.35%
YoY
|
$335.3K
8.15%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$570.00
-58.99%
YoY
|
$1.000K
-28.57%
YoY
|
$1.200K
-5.51%
YoY
|
$1.400K
21.74%
YoY
|
$1.390K
31.13%
YoY
|
$1.400K
32.08%
YoY
|
$1.270K
20.95%
YoY
|
$1.150K
8.49%
YoY
|
$1.060K
18.83%
YoY
|
$1.060K
49.3%
YoY
|
$1.050K
66.67%
YoY
|
$1.060K
112.0%
YoY
|
$892.00
89.79%
YoY
|
$710.00
29.09%
YoY
|
$630.00
10.53%
YoY
|
$500.00
-56.52%
YoY
|
$470.00
N/A
|
$550.00
N/A
|
$570.00
N/A
|
| Operating Expenses |
N/A
|
$507.7K
-7.88%
YoY
|
$416.1K
9.12%
YoY
|
$439.3K
1.04%
YoY
|
$453.7K
10.45%
YoY
|
$551.1K
-0.07%
YoY
|
$381.3K
1.0%
YoY
|
$434.8K
8.16%
YoY
|
$410.8K
-17.25%
YoY
|
$551.5K
29.86%
YoY
|
$377.6K
-0.13%
YoY
|
$402.0K
3.55%
YoY
|
$496.4K
36.8%
YoY
|
$424.6K
16.01%
YoY
|
$378.1K
12.06%
YoY
|
$388.2K
13.43%
YoY
|
$362.9K
17.05%
YoY
|
$366.0K
-22.12%
YoY
|
$337.4K
12.45%
YoY
|
| Operating Profit |
$1.270M
-7.22%
YoY
|
N/A
|
$1.198M
-14.13%
YoY
|
$1.410M
0.32%
YoY
|
$1.369M
-7.0%
YoY
|
N/A
|
$1.395M
-3.26%
YoY
|
$1.405M
0.23%
YoY
|
$1.472M
17.25%
YoY
|
N/A
|
$1.442M
17.01%
YoY
|
$1.402M
3.68%
YoY
|
$1.255M
-11.63%
YoY
|
N/A
|
$1.232M
11.5%
YoY
|
$1.352M
28.26%
YoY
|
$1.420M
N/A
|
N/A
|
$1.105M
N/A
|
| Interest Expense |
$344.6K
-19.7%
YoY
|
-$375.8K
-25.73%
YoY
|
$399.7K
-174.41%
YoY
|
$484.0K
-180.24%
YoY
|
$429.1K
-162.14%
YoY
|
-$506.0K
-24.46%
YoY
|
-$537.2K
-12.56%
YoY
|
-$603.2K
1.31%
YoY
|
-$690.6K
6.86%
YoY
|
-$669.9K
8.41%
YoY
|
-$614.4K
23.69%
YoY
|
-$595.4K
58.2%
YoY
|
-$646.3K
94.74%
YoY
|
-$617.9K
172.75%
YoY
|
-$496.7K
168.63%
YoY
|
-$376.4K
18.76%
YoY
|
-$331.9K
3.7%
YoY
|
-$226.5K
-33.37%
YoY
|
-$184.9K
-45.61%
YoY
|
| Other Income/Expense, Net |
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
-77.92%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$20.38K
352.89%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
N/A
|
$4.500K
N/A
|
$4.500K
-55.0%
YoY
|
| Pretax Income |
N/A
|
$1.123M
-14.06%
YoY
|
$1.202M
-14.09%
YoY
|
$1.414M
0.32%
YoY
|
$1.373M
-6.98%
YoY
|
$1.306M
-3.12%
YoY
|
$1.399M
-3.25%
YoY
|
$1.410M
-0.89%
YoY
|
$1.476M
17.19%
YoY
|
$1.349M
12.93%
YoY
|
$1.446M
16.95%
YoY
|
$1.422M
4.84%
YoY
|
$1.260M
-11.6%
YoY
|
$1.194M
3.86%
YoY
|
$1.237M
11.46%
YoY
|
$1.357M
28.14%
YoY
|
$1.425M
28.37%
YoY
|
$1.150M
18.53%
YoY
|
$1.110M
-3.51%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.210K
86.15%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$650.00
0.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$650.00
0.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$650.00
0.46%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
$1.274M
-7.2%
YoY
|
$1.123M
-14.06%
YoY
|
$1.202M
-14.09%
YoY
|
$1.413M
0.28%
YoY
|
$1.373M
-6.98%
YoY
|
$1.306M
-3.12%
YoY
|
$1.399M
-3.25%
YoY
|
$1.409M
-0.89%
YoY
|
$1.476M
17.19%
YoY
|
$1.349M
12.93%
YoY
|
$1.446M
16.95%
YoY
|
$1.422M
4.84%
YoY
|
$1.260M
-11.6%
YoY
|
$1.194M
3.86%
YoY
|
$1.237M
11.46%
YoY
|
$1.356M
28.15%
YoY
|
$1.425M
28.37%
YoY
|
$1.150M
18.53%
YoY
|
$1.110M
-3.51%
YoY
|
| Basic Earnings Per Share |
$0.11
-8.33%
YoY
|
N/A
|
$0.11
-8.33%
YoY
|
$0.12
0.0%
YoY
|
$0.12
-7.69%
YoY
|
N/A
|
$0.12
-7.69%
YoY
|
$0.12
0.0%
YoY
|
$0.13
18.18%
YoY
|
N/A
|
$0.13
18.18%
YoY
|
$0.12
0.0%
YoY
|
$0.11
-8.33%
YoY
|
N/A
|
$0.11
10.0%
YoY
|
$0.12
9.09%
YoY
|
$0.12
N/A
|
N/A
|
$0.10
N/A
|
| Diluted Earnings Per Share |
$0.11
-8.33%
YoY
|
$0.10
-17.51%
YoY
|
$0.11
-8.33%
YoY
|
$0.12
0.0%
YoY
|
$0.12
-7.01%
YoY
|
$0.11
-3.06%
YoY
|
$0.12
-7.69%
YoY
|
$0.12
-3.14%
YoY
|
$0.13
17.32%
YoY
|
$0.12
13.4%
YoY
|
$0.13
18.18%
YoY
|
$0.12
3.24%
YoY
|
$0.11
-100.0%
YoY
|
$0.10
-100.0%
YoY
|
$0.11
-100.0%
YoY
|
$0.12
9.09%
YoY
|
$124.0K
7.43%
YoY
|
$99.93K
-0.9%
YoY
|
$97.92K
-18.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.43M shares
-0.08%
YoY
|
11.44M shares
0.0%
YoY
|
11.44M shares
0.0%
YoY
|
11.44M shares
0.0%
YoY
|
11.44M shares
0.0%
YoY
|
11.44M shares
-0.1%
YoY
|
11.44M shares
-0.2%
YoY
|
11.44M shares
-0.44%
YoY
|
11.44M shares
-0.49%
YoY
|
11.45M shares
-0.39%
YoY
|
11.46M shares
-0.29%
YoY
|
11.49M shares
-0.05%
YoY
|
11.49M shares
0.0%
YoY
|
11.49M shares
N/A
|
11.49M shares
1.44%
YoY
|
11.49M shares
19.49%
YoY
|
11.49M shares
N/A
|
N/A
|
11.33M shares
N/A
|
| Diluted Shares Outstanding |
11.43M shares
-0.07%
YoY
|
N/A
|
11.44M shares
0.0%
YoY
|
11.44M shares
0.0%
YoY
|
11.44M shares
0.0%
YoY
|
N/A
|
11.44M shares
-0.2%
YoY
|
11.44M shares
-0.32%
YoY
|
11.44M shares
-0.49%
YoY
|
N/A
|
11.46M shares
-0.29%
YoY
|
11.48M shares
-0.17%
YoY
|
11.49M shares
0.0%
YoY
|
N/A
|
11.49M shares
1.44%
YoY
|
11.49M shares
19.49%
YoY
|
11.49M shares
N/A
|
N/A
|
11.33M shares
N/A
|
Loading...