2024 Q3 Form 10-Q Financial Statement
#000149315224028628 Filed on July 22, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $2.313M | $2.443M |
YoY Change | -4.95% | 1.83% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $380.5K | $434.3K |
YoY Change | 0.87% | 8.3% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.270K | $1.150K |
YoY Change | 20.95% | 8.49% |
% of Gross Profit | ||
Operating Expenses | $381.3K | $434.8K |
YoY Change | 1.0% | 8.16% |
Operating Profit | $1.395M | $1.405M |
YoY Change | -3.26% | 0.23% |
Interest Expense | -$537.2K | -$603.2K |
YoY Change | -12.56% | 1.31% |
% of Operating Profit | -38.52% | -42.93% |
Other Income/Expense, Net | $4.500K | $4.500K |
YoY Change | 0.0% | -77.92% |
Pretax Income | $1.399M | $1.410M |
YoY Change | -3.25% | -0.89% |
Income Tax | $650.00 | |
% Of Pretax Income | 0.05% | |
Net Earnings | $1.399M | $1.409M |
YoY Change | -3.25% | -0.89% |
Net Earnings / Revenue | 60.49% | 57.67% |
Basic Earnings Per Share | $0.12 | $0.12 |
Diluted Earnings Per Share | $0.12 | $0.12 |
COMMON SHARES | ||
Basic Shares Outstanding | 11.44M shares | 11.44M shares |
Diluted Shares Outstanding | 11.44M shares | 11.44M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $167.9K | $105.9K |
YoY Change | 26.07% | -57.44% |
Cash & Equivalents | $167.9K | $105.9K |
Short-Term Investments | ||
Other Short-Term Assets | $0.00 | $0.00 |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $70.42M | $68.45M |
YoY Change | -2.56% | -4.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $167.2K | $180.5K |
YoY Change | -24.35% | -23.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $118.8K | $157.4K |
YoY Change | -9.16% | -6.73% |
Total Long-Term Assets | $286.1K | $337.9K |
YoY Change | -18.7% | -16.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $70.42M | $68.45M |
Total Long-Term Assets | $286.1K | $337.9K |
Total Assets | $70.70M | $68.79M |
YoY Change | -2.64% | -4.11% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $211.8K | $242.3K |
YoY Change | -10.33% | 4.54% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.146M | $2.204M |
YoY Change | -2.24% | -0.2% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $25.05M | $23.21M |
YoY Change | -8.03% | -12.28% |
Other Long-Term Liabilities | $230.5K | $193.8K |
YoY Change | -1.47% | -26.81% |
Total Long-Term Liabilities | $25.29M | $23.40M |
YoY Change | -7.97% | -12.43% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.146M | $2.204M |
Total Long-Term Liabilities | $25.29M | $23.40M |
Total Liabilities | $27.43M | $25.61M |
YoY Change | -7.55% | -11.49% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$1.229M | -$1.313M |
YoY Change | -24.54% | -26.5% |
Common Stock | $11.76K | $11.76K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.070M | $1.070M |
YoY Change | 8.71% | 11.07% |
Treasury Stock Shares | ||
Shareholders Equity | $43.27M | $43.18M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $70.70M | $68.79M |
YoY Change | -2.64% | -4.11% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.399M | $1.409M |
YoY Change | -3.25% | -0.89% |
Depreciation, Depletion And Amortization | $1.270K | $1.150K |
YoY Change | 20.95% | 8.49% |
Cash From Operating Activities | $1.357M | $1.395M |
YoY Change | -4.39% | -0.54% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.830K | $1.190K |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.802M | $5.736M |
YoY Change | 82.5% | 168.2% |
Cash From Investing Activities | -$1.805M | $5.735M |
YoY Change | 82.79% | 168.15% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 509.3K | -7.423M |
YoY Change | -192.95% | 120.42% |
NET CHANGE | ||
Cash From Operating Activities | 1.357M | 1.395M |
Cash From Investing Activities | -1.805M | 5.735M |
Cash From Financing Activities | 509.3K | -7.423M |
Net Change In Cash | 61.93K | -292.7K |
YoY Change | -153.52% | -268.53% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.357M | $1.395M |
Capital Expenditures | $2.830K | $1.190K |
Free Cash Flow | $1.354M | $1.394M |
YoY Change | -4.59% | -0.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11440651 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
316407 | shares |
CY2024Q2 | us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
2032687 | usd |
CY2023Q2 | us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
1942527 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
usd | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
LOAN |
Loan Holdback Relating To Mortgage Receivable
LoanHoldbackRelatingToMortgageReceivable
|
usd | ||
CY2024Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
66859733 | usd |
CY2024Q2 | LOAN |
Interest And Other Fees Receivable On Loans
InterestAndOtherFeesReceivableOnLoans
|
1488784 | usd |
CY2024Q2 | us-gaap |
Cash
Cash
|
105929 | usd |
CY2023Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1587773 | usd |
CY2024Q2 | us-gaap |
Other Assets
OtherAssets
|
134321 | usd |
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
180446 | usd |
CY2024Q2 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
23101 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
68792314 | usd |
CY2024Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
17345510 | usd |
CY2024Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
134528 | usd |
CY2023Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
172069 | usd |
CY2024Q2 | us-gaap |
Secured Debt
SecuredDebt
|
5865472 | usd |
CY2024Q2 | LOAN |
Deferred Origination Fees
DeferredOriginationFees
|
646027 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
242248 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
193800 | usd |
CY2024Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1315445 | usd |
CY2023Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1287073 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
25608502 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
33502180 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11757058 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11757058 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11438651 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11757 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
11757 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45555408 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45548876 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
318407 | shares |
CY2024Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1070406 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1060606 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1312947 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1567321 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43183812 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42932706 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
68792314 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
76434886 | usd |
us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
4175174 | usd | |
us-gaap |
Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
|
3896349 | usd | |
CY2024Q2 | LOAN |
Origination Fees
OriginationFees
|
410528 | usd |
CY2023Q2 | LOAN |
Origination Fees
OriginationFees
|
456835 | usd |
LOAN |
Origination Fees
OriginationFees
|
841119 | usd | |
LOAN |
Origination Fees
OriginationFees
|
900806 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
2443215 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
2399362 | usd |
us-gaap |
Revenues
Revenues
|
5016293 | usd | |
us-gaap |
Revenues
Revenues
|
4797155 | usd | |
CY2024Q2 | LOAN |
Interest And Amortization Of Deferred Financing Costs
InterestAndAmortizationOfDeferredFinancingCosts
|
603230 | usd |
CY2023Q2 | LOAN |
Interest And Amortization Of Deferred Financing Costs
InterestAndAmortizationOfDeferredFinancingCosts
|
595427 | usd |
LOAN |
Interest And Amortization Of Deferred Financing Costs
InterestAndAmortizationOfDeferredFinancingCosts
|
1293819 | usd | |
LOAN |
Interest And Amortization Of Deferred Financing Costs
InterestAndAmortizationOfDeferredFinancingCosts
|
1241690 | usd | |
CY2024Q2 | LOAN |
Referral Fees
ReferralFees
|
500 | usd |
CY2023Q2 | LOAN |
Referral Fees
ReferralFees
|
1000 | usd |
LOAN |
Referral Fees
ReferralFees
|
1000 | usd | |
LOAN |
Referral Fees
ReferralFees
|
1292 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
434282 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
400979 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
844560 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
897075 | usd | |
CY2024Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1038012 | usd |
CY2023Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
997406 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
2139379 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
2140057 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1405203 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1401956 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2876914 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2657098 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
4500 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
20380 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
9000 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
24880 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1409703 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1422336 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2885914 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2681978 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
650 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
650 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
650 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
650 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1409053 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1421686 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2885264 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2681328 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11438651 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11475406 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11438662 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11485116 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11438651 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11475406 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11438662 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11485116 | shares | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43086938 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3266 | usd |
CY2024Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1315445 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1409053 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43183812 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42833300 | usd |
CY2023Q2 | LOAN |
Stock Purchase Of Treasury Shares Value
StockPurchaseOfTreasurySharesValue
|
-164806 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3266 | usd |
CY2023Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1289428 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1421686 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42804018 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42932706 | usd |
LOAN |
Stock Purchase Of Treasury Shares Value
StockPurchaseOfTreasurySharesValue
|
-9800 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6532 | usd | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1315445 | usd | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1315445 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2885264 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43183812 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42863573 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42863573 | usd |
LOAN |
Stock Purchase Of Treasury Shares Value
StockPurchaseOfTreasurySharesValue
|
-164806 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6532 | usd | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1293181 | usd | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1289428 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2681328 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42804018 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42804018 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2885264 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2681328 | usd | |
us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
44191 | usd | |
us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
49494 | usd | |
LOAN |
Adjustment To Rightofuse Asset Operating Lease And Liability
AdjustmentToRightofuseAssetOperatingLeaseAndLiability
|
190 | usd | |
LOAN |
Adjustment To Rightofuse Asset Operating Lease And Liability
AdjustmentToRightofuseAssetOperatingLeaseAndLiability
|
1230 | usd | |
us-gaap |
Depreciation
Depreciation
|
2209 | usd | |
us-gaap |
Depreciation
Depreciation
|
1946 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6532 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6532 | usd | |
LOAN |
Increase Decrease In Interest And Other Fees Receivable On Loans
IncreaseDecreaseInInterestAndOtherFeesReceivableOnLoans
|
92879 | usd | |
LOAN |
Increase Decrease In Interest And Other Fees Receivable On Loans
IncreaseDecreaseInInterestAndOtherFeesReceivableOnLoans
|
-89214 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
71703 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
72115 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-53044 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-58132 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
72992 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-17853 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2647768 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2717350 | usd | |
us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
19677520 | usd | |
us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
28122249 | usd | |
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
25866190 | usd | |
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
32811877 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1191 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5085 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
6187479 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4684543 | usd | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-7806828 | usd | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-4323513 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2602518 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2730049 | usd | |
LOAN |
Payments For Treasury Shares
PaymentsForTreasuryShares
|
9800 | usd | |
LOAN |
Payments For Treasury Shares
PaymentsForTreasuryShares
|
164806 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2167 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
38191 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10421313 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7256559 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1586066 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
145334 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1691995 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
103540 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
105929 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
650 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
650 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1297587 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1215297 | usd | |
LOAN |
Cash Paid During Period For Operating Leases
CashPaidDuringPeriodForOperatingLeases
|
32208 | usd | |
LOAN |
Cash Paid During Period For Operating Leases
CashPaidDuringPeriodForOperatingLeases
|
31863 | usd | |
LOAN |
Dividend Declared And Payable
DividendDeclaredAndPayable
|
1315445 | usd | |
LOAN |
Dividend Declared And Payable
DividendDeclaredAndPayable
|
1289428 | usd | |
LOAN |
Loan Holdback Relating To Mortgage Receivable
LoanHoldbackRelatingToMortgageReceivable
|
17500 | usd | |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1587773 | usd |
us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P1Y | ||
CY2024Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
66859733 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
73048403 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
485000 | usd |
CY2024Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
17345510 | usd |
CY2024Q2 | LOAN |
Percentage Of Agency Fee
PercentageOfAgencyFee
|
0.005 | pure |
CY2024Q2 | LOAN |
Line Of Credit Facility Interest Rate Percentage
LineOfCreditFacilityInterestRatePercentage
|
0.089 | pure |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3266 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3266 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6532 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6532 | usd | |
LOAN |
Stock Issued During Period Shares Remaining Restricted Stock Award
StockIssuedDuringPeriodSharesRemainingRestrictedStockAward
|
1000000 | shares | |
CY2024Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
28307 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
|
One third of such restricted shares shall vest on each of September 9, 2026, September 9, 2027, and September 9, 2028, respectively. | ||
CY2024Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.115 | |
CY2024Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1315445 | usd |