2024 Q3 Form 10-Q Financial Statement

#000149315224028628 Filed on July 22, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $2.313M $2.443M
YoY Change -4.95% 1.83%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $380.5K $434.3K
YoY Change 0.87% 8.3%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.270K $1.150K
YoY Change 20.95% 8.49%
% of Gross Profit
Operating Expenses $381.3K $434.8K
YoY Change 1.0% 8.16%
Operating Profit $1.395M $1.405M
YoY Change -3.26% 0.23%
Interest Expense -$537.2K -$603.2K
YoY Change -12.56% 1.31%
% of Operating Profit -38.52% -42.93%
Other Income/Expense, Net $4.500K $4.500K
YoY Change 0.0% -77.92%
Pretax Income $1.399M $1.410M
YoY Change -3.25% -0.89%
Income Tax $650.00
% Of Pretax Income 0.05%
Net Earnings $1.399M $1.409M
YoY Change -3.25% -0.89%
Net Earnings / Revenue 60.49% 57.67%
Basic Earnings Per Share $0.12 $0.12
Diluted Earnings Per Share $0.12 $0.12
COMMON SHARES
Basic Shares Outstanding 11.44M shares 11.44M shares
Diluted Shares Outstanding 11.44M shares 11.44M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $167.9K $105.9K
YoY Change 26.07% -57.44%
Cash & Equivalents $167.9K $105.9K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $70.42M $68.45M
YoY Change -2.56% -4.04%
LONG-TERM ASSETS
Property, Plant & Equipment $167.2K $180.5K
YoY Change -24.35% -23.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $118.8K $157.4K
YoY Change -9.16% -6.73%
Total Long-Term Assets $286.1K $337.9K
YoY Change -18.7% -16.28%
TOTAL ASSETS
Total Short-Term Assets $70.42M $68.45M
Total Long-Term Assets $286.1K $337.9K
Total Assets $70.70M $68.79M
YoY Change -2.64% -4.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $211.8K $242.3K
YoY Change -10.33% 4.54%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.146M $2.204M
YoY Change -2.24% -0.2%
LONG-TERM LIABILITIES
Long-Term Debt $25.05M $23.21M
YoY Change -8.03% -12.28%
Other Long-Term Liabilities $230.5K $193.8K
YoY Change -1.47% -26.81%
Total Long-Term Liabilities $25.29M $23.40M
YoY Change -7.97% -12.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.146M $2.204M
Total Long-Term Liabilities $25.29M $23.40M
Total Liabilities $27.43M $25.61M
YoY Change -7.55% -11.49%
SHAREHOLDERS EQUITY
Retained Earnings -$1.229M -$1.313M
YoY Change -24.54% -26.5%
Common Stock $11.76K $11.76K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.070M $1.070M
YoY Change 8.71% 11.07%
Treasury Stock Shares
Shareholders Equity $43.27M $43.18M
YoY Change
Total Liabilities & Shareholders Equity $70.70M $68.79M
YoY Change -2.64% -4.11%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $1.399M $1.409M
YoY Change -3.25% -0.89%
Depreciation, Depletion And Amortization $1.270K $1.150K
YoY Change 20.95% 8.49%
Cash From Operating Activities $1.357M $1.395M
YoY Change -4.39% -0.54%
INVESTING ACTIVITIES
Capital Expenditures $2.830K $1.190K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$1.802M $5.736M
YoY Change 82.5% 168.2%
Cash From Investing Activities -$1.805M $5.735M
YoY Change 82.79% 168.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 509.3K -7.423M
YoY Change -192.95% 120.42%
NET CHANGE
Cash From Operating Activities 1.357M 1.395M
Cash From Investing Activities -1.805M 5.735M
Cash From Financing Activities 509.3K -7.423M
Net Change In Cash 61.93K -292.7K
YoY Change -153.52% -268.53%
FREE CASH FLOW
Cash From Operating Activities $1.357M $1.395M
Capital Expenditures $2.830K $1.190K
Free Cash Flow $1.354M $1.394M
YoY Change -4.59% -0.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11440651 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
316407 shares
CY2024Q2 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
2032687 usd
CY2023Q2 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
1942527 usd
CY2024Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
LOAN Loan Holdback Relating To Mortgage Receivable
LoanHoldbackRelatingToMortgageReceivable
usd
CY2024Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
66859733 usd
CY2024Q2 LOAN Interest And Other Fees Receivable On Loans
InterestAndOtherFeesReceivableOnLoans
1488784 usd
CY2024Q2 us-gaap Cash
Cash
105929 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1587773 usd
CY2024Q2 us-gaap Other Assets
OtherAssets
134321 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
180446 usd
CY2024Q2 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
23101 usd
CY2024Q2 us-gaap Assets
Assets
68792314 usd
CY2024Q2 us-gaap Line Of Credit
LineOfCredit
17345510 usd
CY2024Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
134528 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
172069 usd
CY2024Q2 us-gaap Secured Debt
SecuredDebt
5865472 usd
CY2024Q2 LOAN Deferred Origination Fees
DeferredOriginationFees
646027 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
242248 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
193800 usd
CY2024Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1315445 usd
CY2023Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1287073 usd
CY2024Q2 us-gaap Liabilities
Liabilities
25608502 usd
CY2023Q4 us-gaap Liabilities
Liabilities
33502180 usd
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11757058 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11757058 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11438651 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
11757 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
11757 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
45555408 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
45548876 usd
CY2024Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
318407 shares
CY2024Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1070406 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1060606 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1312947 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1567321 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
43183812 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
42932706 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
68792314 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
76434886 usd
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
4175174 usd
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
3896349 usd
CY2024Q2 LOAN Origination Fees
OriginationFees
410528 usd
CY2023Q2 LOAN Origination Fees
OriginationFees
456835 usd
LOAN Origination Fees
OriginationFees
841119 usd
LOAN Origination Fees
OriginationFees
900806 usd
CY2024Q2 us-gaap Revenues
Revenues
2443215 usd
CY2023Q2 us-gaap Revenues
Revenues
2399362 usd
us-gaap Revenues
Revenues
5016293 usd
us-gaap Revenues
Revenues
4797155 usd
CY2024Q2 LOAN Interest And Amortization Of Deferred Financing Costs
InterestAndAmortizationOfDeferredFinancingCosts
603230 usd
CY2023Q2 LOAN Interest And Amortization Of Deferred Financing Costs
InterestAndAmortizationOfDeferredFinancingCosts
595427 usd
LOAN Interest And Amortization Of Deferred Financing Costs
InterestAndAmortizationOfDeferredFinancingCosts
1293819 usd
LOAN Interest And Amortization Of Deferred Financing Costs
InterestAndAmortizationOfDeferredFinancingCosts
1241690 usd
CY2024Q2 LOAN Referral Fees
ReferralFees
500 usd
CY2023Q2 LOAN Referral Fees
ReferralFees
1000 usd
LOAN Referral Fees
ReferralFees
1000 usd
LOAN Referral Fees
ReferralFees
1292 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
434282 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
400979 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
844560 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
897075 usd
CY2024Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1038012 usd
CY2023Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
997406 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2139379 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2140057 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1405203 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1401956 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2876914 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2657098 usd
CY2024Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4500 usd
CY2023Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
20380 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
9000 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
24880 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1409703 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1422336 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2885914 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2681978 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
650 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
650 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
650 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
650 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
1409053 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1421686 usd
us-gaap Net Income Loss
NetIncomeLoss
2885264 usd
us-gaap Net Income Loss
NetIncomeLoss
2681328 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11438651 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11475406 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11438662 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11485116 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11438651 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11475406 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11438662 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11485116 shares
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
43086938 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3266 usd
CY2024Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1315445 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
1409053 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
43183812 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
42833300 usd
CY2023Q2 LOAN Stock Purchase Of Treasury Shares Value
StockPurchaseOfTreasurySharesValue
-164806 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3266 usd
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1289428 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1421686 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
42804018 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
42932706 usd
LOAN Stock Purchase Of Treasury Shares Value
StockPurchaseOfTreasurySharesValue
-9800 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6532 usd
us-gaap Dividends Common Stock
DividendsCommonStock
1315445 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1315445 usd
us-gaap Net Income Loss
NetIncomeLoss
2885264 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
43183812 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
42863573 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
42863573 usd
LOAN Stock Purchase Of Treasury Shares Value
StockPurchaseOfTreasurySharesValue
-164806 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6532 usd
us-gaap Dividends Common Stock
DividendsCommonStock
1293181 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1289428 usd
us-gaap Net Income Loss
NetIncomeLoss
2681328 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
42804018 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
42804018 usd
us-gaap Net Income Loss
NetIncomeLoss
2885264 usd
us-gaap Net Income Loss
NetIncomeLoss
2681328 usd
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
44191 usd
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
49494 usd
LOAN Adjustment To Rightofuse Asset Operating Lease And Liability
AdjustmentToRightofuseAssetOperatingLeaseAndLiability
190 usd
LOAN Adjustment To Rightofuse Asset Operating Lease And Liability
AdjustmentToRightofuseAssetOperatingLeaseAndLiability
1230 usd
us-gaap Depreciation
Depreciation
2209 usd
us-gaap Depreciation
Depreciation
1946 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6532 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6532 usd
LOAN Increase Decrease In Interest And Other Fees Receivable On Loans
IncreaseDecreaseInInterestAndOtherFeesReceivableOnLoans
92879 usd
LOAN Increase Decrease In Interest And Other Fees Receivable On Loans
IncreaseDecreaseInInterestAndOtherFeesReceivableOnLoans
-89214 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
71703 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
72115 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-53044 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-58132 usd
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
72992 usd
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-17853 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2647768 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2717350 usd
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
19677520 usd
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
28122249 usd
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
25866190 usd
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
32811877 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1191 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5085 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6187479 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4684543 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-7806828 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-4323513 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
2602518 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
2730049 usd
LOAN Payments For Treasury Shares
PaymentsForTreasuryShares
9800 usd
LOAN Payments For Treasury Shares
PaymentsForTreasuryShares
164806 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2167 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
38191 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10421313 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7256559 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1586066 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
145334 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1691995 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
103540 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
105929 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
650 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
650 usd
us-gaap Interest Paid Net
InterestPaidNet
1297587 usd
us-gaap Interest Paid Net
InterestPaidNet
1215297 usd
LOAN Cash Paid During Period For Operating Leases
CashPaidDuringPeriodForOperatingLeases
32208 usd
LOAN Cash Paid During Period For Operating Leases
CashPaidDuringPeriodForOperatingLeases
31863 usd
LOAN Dividend Declared And Payable
DividendDeclaredAndPayable
1315445 usd
LOAN Dividend Declared And Payable
DividendDeclaredAndPayable
1289428 usd
LOAN Loan Holdback Relating To Mortgage Receivable
LoanHoldbackRelatingToMortgageReceivable
17500 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1587773 usd
us-gaap Debt Instrument Term
DebtInstrumentTerm
P1Y
CY2024Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
66859733 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
73048403 usd
CY2023Q1 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
485000 usd
CY2024Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
17345510 usd
CY2024Q2 LOAN Percentage Of Agency Fee
PercentageOfAgencyFee
0.005 pure
CY2024Q2 LOAN Line Of Credit Facility Interest Rate Percentage
LineOfCreditFacilityInterestRatePercentage
0.089 pure
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3266 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3266 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6532 usd
us-gaap Share Based Compensation
ShareBasedCompensation
6532 usd
LOAN Stock Issued During Period Shares Remaining Restricted Stock Award
StockIssuedDuringPeriodSharesRemainingRestrictedStockAward
1000000 shares
CY2024Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
28307 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
One third of such restricted shares shall vest on each of September 9, 2026, September 9, 2027, and September 9, 2028, respectively.
CY2024Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.115
CY2024Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1315445 usd

Files In Submission

Name View Source Status
0001493152-24-028628-index-headers.html Edgar Link pending
0001493152-24-028628-index.html Edgar Link pending
0001493152-24-028628.txt Edgar Link pending
0001493152-24-028628-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
loan-20240630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
loan-20240630_cal.xml Edgar Link unprocessable
loan-20240630_def.xml Edgar Link unprocessable
loan-20240630_lab.xml Edgar Link unprocessable
loan-20240630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending