|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$94.88M
17.87%
YoY
|
$84.83M
56.9%
YoY
|
$98.96M
79.33%
YoY
|
$103.3M
41.17%
YoY
|
$80.50M
185.94%
YoY
|
$54.07M
151.6%
YoY
|
$55.18M
254.64%
YoY
|
$73.20M
56.44%
YoY
|
$28.15M
-20.17%
YoY
|
$21.49M
-39.46%
YoY
|
| Cash & Equivalents |
$94.88M
17.87%
YoY
|
$84.83M
56.9%
YoY
|
$98.96M
79.33%
YoY
|
$103.3M
41.17%
YoY
|
$80.50M
185.94%
YoY
|
$54.07M
151.6%
YoY
|
$55.18M
254.64%
YoY
|
$73.20M
56.44%
YoY
|
$28.15M
-20.17%
YoY
|
$21.49M
-39.46%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$11.56M
19.34%
YoY
|
$11.12M
17.1%
YoY
|
$10.89M
-10.38%
YoY
|
$10.46M
-27.83%
YoY
|
$9.683M
-33.92%
YoY
|
$9.499M
-19.7%
YoY
|
$12.15M
N/A
|
$14.49M
N/A
|
$14.65M
N/A
|
$11.83M
N/A
|
| Inventory |
$122.6M
26.98%
YoY
|
$109.0M
17.7%
YoY
|
$105.5M
7.75%
YoY
|
$99.88M
17.59%
YoY
|
$96.51M
16.89%
YoY
|
$92.64M
18.83%
YoY
|
$97.89M
N/A
|
$84.94M
N/A
|
$82.57M
N/A
|
$77.96M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$100.7M
41.58%
YoY
|
$88.03M
37.9%
YoY
|
$78.57M
18.46%
YoY
|
$71.95M
18.7%
YoY
|
$71.12M
27.35%
YoY
|
$63.83M
8.19%
YoY
|
$66.33M
N/A
|
$60.61M
N/A
|
$55.84M
N/A
|
$59.00M
N/A
|
| Other Receivables |
$5.405M
1695.68%
YoY
|
$5.486M
768.04%
YoY
|
$1.588M
289.22%
YoY
|
$395.0K
17.56%
YoY
|
$301.0K
-26.76%
YoY
|
$632.0K
N/A
|
$408.0K
N/A
|
$336.0K
N/A
|
$411.0K
N/A
|
N/A
|
| Total Short-Term Assets |
$335.1M
29.82%
YoY
|
$298.5M
35.27%
YoY
|
$295.5M
27.39%
YoY
|
$286.0M
22.45%
YoY
|
$258.1M
42.11%
YoY
|
$220.7M
29.29%
YoY
|
$232.0M
N/A
|
$233.6M
N/A
|
$181.6M
N/A
|
$170.7M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$88.47M
17.11%
YoY
|
$82.54M
7.74%
YoY
|
$78.11M
1.5%
YoY
|
$75.67M
6.94%
YoY
|
$75.55M
5.57%
YoY
|
$76.61M
6.14%
YoY
|
$76.96M
N/A
|
$70.75M
N/A
|
$71.56M
N/A
|
$72.17M
N/A
|
| Goodwill |
$1.081B
56.25%
YoY
|
$1.008B
45.4%
YoY
|
$705.6M
2.01%
YoY
|
$688.1M
45.59%
YoY
|
$691.9M
46.66%
YoY
|
$693.5M
47.28%
YoY
|
$691.7M
N/A
|
$472.6M
N/A
|
$471.8M
N/A
|
$470.9M
6.54%
YoY
|
| Intangibles |
$757.6M
77.53%
YoY
|
$606.4M
39.51%
YoY
|
$424.5M
-5.07%
YoY
|
$420.5M
39.66%
YoY
|
$426.7M
38.37%
YoY
|
$434.7M
37.32%
YoY
|
$447.1M
N/A
|
$301.1M
N/A
|
$308.4M
N/A
|
$316.5M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$27.35M
47.45%
YoY
|
$25.94M
49.15%
YoY
|
$22.60M
39.53%
YoY
|
$20.03M
42.37%
YoY
|
$18.55M
53.61%
YoY
|
$17.39M
52.27%
YoY
|
$16.20M
N/A
|
$14.07M
N/A
|
$12.07M
N/A
|
$11.42M
N/A
|
| Total Long-Term Assets |
$1.963B
60.83%
YoY
|
$1.731B
40.77%
YoY
|
$1.239B
-0.12%
YoY
|
$1.212B
39.86%
YoY
|
$1.221B
39.94%
YoY
|
$1.230B
39.8%
YoY
|
$1.240B
N/A
|
$866.7M
N/A
|
$872.3M
N/A
|
$879.8M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$335.1M
29.82%
YoY
|
$298.5M
35.27%
YoY
|
$295.5M
27.39%
YoY
|
$286.0M
22.45%
YoY
|
$258.1M
42.11%
YoY
|
$220.7M
29.29%
YoY
|
$232.0M
N/A
|
$233.6M
N/A
|
$181.6M
N/A
|
$170.7M
N/A
|
| Total Long-Term Assets |
$1.963B
|
$1.731B
|
$1.239B
|
$1.212B
|
$1.221B
|
$1.230B
|
$1.240B
|
$866.7M
|
$872.3M
|
$879.8M
|
| Total Assets |
$2.298B
55.42%
YoY
|
$2.030B
39.93%
YoY
|
$1.534B
4.21%
YoY
|
$1.498B
36.16%
YoY
|
$1.479B
40.31%
YoY
|
$1.451B
38.1%
YoY
|
$1.472B
N/A
|
$1.100B
N/A
|
$1.054B
N/A
|
$1.050B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$23.89M
69.55%
YoY
|
$18.61M
53.95%
YoY
|
$17.65M
8.81%
YoY
|
$16.24M
0.79%
YoY
|
$14.09M
1.46%
YoY
|
$12.09M
-6.14%
YoY
|
$16.22M
N/A
|
$16.12M
N/A
|
$13.88M
N/A
|
$12.88M
N/A
|
| Accrued Expenses |
$34.45M
28.47%
YoY
|
$33.01M
41.4%
YoY
|
$25.65M
-14.34%
YoY
|
$23.37M
2.99%
YoY
|
$26.82M
-8.53%
YoY
|
$23.35M
N/A
|
$29.95M
N/A
|
$22.70M
N/A
|
$29.32M
N/A
|
N/A
|
| Deferred Revenue |
$5.606M
45.61%
YoY
|
$4.227M
1.64%
YoY
|
$3.695M
N/A
|
$3.879M
N/A
|
$3.850M
N/A
|
$4.159M
181.78%
YoY
|
N/A
|
N/A
|
N/A
|
$1.476M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$6.720M
N/A
|
$4.362M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.028M
N/A
|
$2.498M
N/A
|
$6.896M
N/A
|
$6.896M
N/A
|
| Total Short-Term Liabilities |
$73.48M
46.15%
YoY
|
$63.51M
51.91%
YoY
|
$49.88M
-15.0%
YoY
|
$46.47M
-3.26%
YoY
|
$50.28M
-14.53%
YoY
|
$41.81M
-18.79%
YoY
|
$58.68M
N/A
|
$48.04M
N/A
|
$58.82M
N/A
|
$51.48M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$943.3M
239.96%
YoY
|
$711.3M
156.53%
YoY
|
$279.4M
-53.13%
YoY
|
$277.7M
11.89%
YoY
|
$277.5M
-47.38%
YoY
|
$277.3M
-47.54%
YoY
|
$596.1M
N/A
|
$248.2M
N/A
|
$527.3M
N/A
|
$528.6M
N/A
|
| Other Long-Term Liabilities |
$18.59M
902.86%
YoY
|
$3.405M
87.5%
YoY
|
$1.935M
-1.12%
YoY
|
$1.949M
2.15%
YoY
|
$1.854M
-4.24%
YoY
|
$1.816M
-64.45%
YoY
|
$1.957M
N/A
|
$1.908M
N/A
|
$1.936M
N/A
|
$5.109M
N/A
|
| Total Long-Term Liabilities |
$961.9M
244.36%
YoY
|
$714.7M
156.08%
YoY
|
$281.3M
-52.96%
YoY
|
$279.6M
11.82%
YoY
|
$279.3M
-47.22%
YoY
|
$279.1M
-47.7%
YoY
|
$598.0M
N/A
|
$250.1M
N/A
|
$529.2M
N/A
|
$533.7M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$73.48M
46.15%
YoY
|
$63.51M
51.91%
YoY
|
$49.88M
-15.0%
YoY
|
$46.47M
-3.26%
YoY
|
$50.28M
-14.53%
YoY
|
$41.81M
-18.79%
YoY
|
$58.68M
N/A
|
$48.04M
N/A
|
$58.82M
N/A
|
$51.48M
N/A
|
| Total Long-Term Liabilities |
$961.9M
244.36%
YoY
|
$714.7M
156.08%
YoY
|
$281.3M
-52.96%
YoY
|
$279.6M
11.82%
YoY
|
$279.3M
-47.22%
YoY
|
$279.1M
-47.7%
YoY
|
$598.0M
N/A
|
$250.1M
N/A
|
$529.2M
N/A
|
$533.7M
N/A
|
| Total Liabilities |
$1.118B
200.54%
YoY
|
$855.1M
136.15%
YoY
|
$373.9M
-46.76%
YoY
|
$369.5M
23.95%
YoY
|
$372.2M
-36.72%
YoY
|
$362.1M
-38.12%
YoY
|
$702.2M
N/A
|
$298.1M
N/A
|
$588.1M
N/A
|
$585.2M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$62.73M
-1296.21%
YoY
|
$51.59M
-350.9%
YoY
|
$39.08M
-261.17%
YoY
|
$11.47M
-134.86%
YoY
|
-$5.244M
N/A
|
-$20.56M
N/A
|
-$24.25M
N/A
|
-$32.90M
N/A
|
N/A
|
N/A
|
| Common Stock |
$936.0K
0.0%
YoY
|
$936.0K
0.0%
YoY
|
$936.0K
4.35%
YoY
|
$936.0K
4.35%
YoY
|
$936.0K
N/A
|
$936.0K
N/A
|
$897.0K
N/A
|
$897.0K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.180B
6.62%
YoY
|
$1.175B
7.92%
YoY
|
$1.160B
50.71%
YoY
|
$1.129B
48.82%
YoY
|
$1.107B
163.09%
YoY
|
$1.089B
160.32%
YoY
|
$769.8M
N/A
|
$758.4M
N/A
|
$420.6M
N/A
|
$418.1M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.298B
55.42%
YoY
|
$2.030B
39.93%
YoY
|
$1.534B
4.21%
YoY
|
$1.498B
36.16%
YoY
|
$1.479B
40.31%
YoY
|
$1.451B
38.1%
YoY
|
$1.472B
N/A
|
$1.100B
N/A
|
$1.054B
N/A
|
$1.050B
N/A
|
Loading...