|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$72.15M
224.53%
YoY
|
$22.23M
-581.71%
YoY
|
-$4.615M
86.92%
YoY
|
-$2.469M
N/A
|
| Depreciation, Depletion And Amortization |
$11.94M
6.15%
YoY
|
$11.24M
-70.43%
YoY
|
$38.02M
11.98%
YoY
|
$33.96M
N/A
|
| Cash From Operating Activities |
$112.3M
104.25%
YoY
|
$54.97M
329.03%
YoY
|
$12.81M
-3.44%
YoY
|
$13.27M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$13.02M
46.8%
YoY
|
$8.871M
-26.89%
YoY
|
$12.13M
52.94%
YoY
|
$7.934M
N/A
|
| Acquisitions |
$507.9M
32.51%
YoY
|
$383.3M
534.29%
YoY
|
$60.42M
N/A
|
N/A
|
| Other Investing Activities |
-$507.9M
32.51%
YoY
|
-$383.3M
534.29%
YoY
|
-$60.42M
-65.25%
YoY
|
-$173.9M
N/A
|
| Cash From Investing Activities |
-$520.9M
32.83%
YoY
|
-$392.1M
440.45%
YoY
|
-$72.56M
-60.1%
YoY
|
-$181.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.859M
-99.71%
YoY
|
$637.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$617.9M
10079.26%
YoY
|
$6.070M
N/A
|
N/A
|
| Cash From Financing Activities |
$439.2M
18.7%
YoY
|
$370.0M
709.38%
YoY
|
$45.72M
-66.21%
YoY
|
$135.3M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$112.3M
104.25%
YoY
|
$54.97M
329.03%
YoY
|
$12.81M
-3.44%
YoY
|
$13.27M
N/A
|
| Cash From Investing Activities |
-$520.9M
32.83%
YoY
|
-$392.1M
440.45%
YoY
|
-$72.56M
-60.1%
YoY
|
-$181.8M
N/A
|
| Cash From Financing Activities |
$439.2M
18.7%
YoY
|
$370.0M
709.38%
YoY
|
$45.72M
-66.21%
YoY
|
$135.3M
N/A
|
| Net Change In Cash |
$30.76M
-5.57%
YoY
|
$32.58M
-332.24%
YoY
|
-$14.03M
-57.82%
YoY
|
-$33.26M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.3M
104.25%
YoY
|
$54.97M
329.03%
YoY
|
$12.81M
-3.44%
YoY
|
$13.27M
N/A
|
| Capital Expenditures |
$13.02M
46.8%
YoY
|
$8.871M
-26.89%
YoY
|
$12.13M
52.94%
YoY
|
$7.934M
N/A
|
| Free Cash Flow |
$99.26M
115.31%
YoY
|
$46.10M
6689.4%
YoY
|
$679.0K
-87.28%
YoY
|
$5.336M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.14M
-27.25%
YoY
|
$12.51M
239.51%
YoY
|
$27.61M
218.92%
YoY
|
$16.71M
118.73%
YoY
|
$15.32M
581.01%
YoY
|
$3.685M
-743.11%
YoY
|
$8.656M
203.29%
YoY
|
$7.641M
1126.48%
YoY
|
$2.249M
-129.91%
YoY
|
-$573.0K
N/A
|
| Depreciation, Depletion And Amortization |
$3.252M
12.18%
YoY
|
$13.07M
3.39%
YoY
|
$12.79M
19.3%
YoY
|
$12.69M
29.86%
YoY
|
$2.899M
8.25%
YoY
|
$12.64M
N/A
|
$10.72M
N/A
|
$9.769M
N/A
|
$2.678M
9.48%
YoY
|
N/A
|
| Cash From Operating Activities |
$30.92M
9.01%
YoY
|
$30.42M
46.77%
YoY
|
$29.69M
81.64%
YoY
|
$23.80M
236.11%
YoY
|
$28.36M
162.28%
YoY
|
$20.73M
N/A
|
$16.35M
N/A
|
$7.082M
N/A
|
$10.81M
249.48%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.108M
122.41%
YoY
|
$5.530M
98.42%
YoY
|
$2.775M
70.04%
YoY
|
$2.871M
39.98%
YoY
|
$1.847M
-23.07%
YoY
|
$2.787M
N/A
|
$1.632M
N/A
|
$2.051M
N/A
|
$2.401M
N/A
|
N/A
|
| Acquisitions |
$249.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$249.9M
N/A
|
-$475.0M
1250007.89%
YoY
|
-$32.81M
-91.45%
YoY
|
N/A
|
N/A
|
-$38.00K
N/A
|
-$383.8M
N/A
|
$611.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$254.0M
13650.73%
YoY
|
-$480.6M
16911.36%
YoY
|
-$35.59M
-90.77%
YoY
|
-$2.871M
99.38%
YoY
|
-$1.847M
-23.07%
YoY
|
-$2.825M
N/A
|
-$385.5M
N/A
|
-$1.440M
N/A
|
-$2.401M
25.71%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.713M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.736M
36.37%
YoY
|
N/A
|
| Cash From Financing Activities |
$233.5M
-424598.18%
YoY
|
$436.0M
-2458.0%
YoY
|
$1.437M
-99.59%
YoY
|
$1.804M
-95.42%
YoY
|
-$55.00K
-96.91%
YoY
|
-$18.49M
N/A
|
$350.9M
N/A
|
$39.40M
N/A
|
-$1.781M
36.06%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.92M
9.01%
YoY
|
$30.42M
46.77%
YoY
|
$29.69M
81.64%
YoY
|
$23.80M
236.11%
YoY
|
$28.36M
162.28%
YoY
|
$20.73M
N/A
|
$16.35M
N/A
|
$7.082M
N/A
|
$10.81M
249.48%
YoY
|
N/A
|
| Cash From Investing Activities |
-$254.0M
13650.73%
YoY
|
-$480.6M
16911.36%
YoY
|
-$35.59M
-90.77%
YoY
|
-$2.871M
99.38%
YoY
|
-$1.847M
-23.07%
YoY
|
-$2.825M
N/A
|
-$385.5M
N/A
|
-$1.440M
N/A
|
-$2.401M
25.71%
YoY
|
N/A
|
| Cash From Financing Activities |
$233.5M
-424598.18%
YoY
|
$436.0M
-2458.0%
YoY
|
$1.437M
-99.59%
YoY
|
$1.804M
-95.42%
YoY
|
-$55.00K
-96.91%
YoY
|
-$18.49M
N/A
|
$350.9M
N/A
|
$39.40M
N/A
|
-$1.781M
36.06%
YoY
|
N/A
|
| Net Change In Cash |
$10.06M
-61.96%
YoY
|
-$14.11M
2295.08%
YoY
|
-$4.457M
-75.54%
YoY
|
$22.74M
-49.52%
YoY
|
$26.43M
296.7%
YoY
|
-$589.0K
N/A
|
-$18.22M
N/A
|
$45.04M
N/A
|
$6.663M
-2971.98%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.92M
9.01%
YoY
|
$30.42M
46.77%
YoY
|
$29.69M
81.64%
YoY
|
$23.80M
236.11%
YoY
|
$28.36M
162.28%
YoY
|
$20.73M
N/A
|
$16.35M
N/A
|
$7.082M
N/A
|
$10.81M
249.48%
YoY
|
N/A
|
| Capital Expenditures |
$4.108M
122.41%
YoY
|
$5.530M
98.42%
YoY
|
$2.775M
70.04%
YoY
|
$2.871M
39.98%
YoY
|
$1.847M
-23.07%
YoY
|
$2.787M
N/A
|
$1.632M
N/A
|
$2.051M
N/A
|
$2.401M
N/A
|
N/A
|
| Free Cash Flow |
$26.81M
1.11%
YoY
|
$24.89M
38.75%
YoY
|
$26.92M
82.92%
YoY
|
$20.93M
316.06%
YoY
|
$26.51M
215.18%
YoY
|
$17.94M
N/A
|
$14.72M
N/A
|
$5.031M
N/A
|
$8.412M
N/A
|
N/A
|
Loading...