|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$102.8M
32.72%
YoY
|
$77.47M
4.84%
YoY
|
$73.90M
-58.06%
YoY
|
$176.2M
5.52%
YoY
|
$167.0M
180.46%
YoY
|
| Depreciation, Depletion And Amortization |
$30.40M
29.91%
YoY
|
$23.40M
10.9%
YoY
|
$21.10M
2.43%
YoY
|
$20.60M
-2.83%
YoY
|
$21.20M
-1.85%
YoY
|
| Cash From Operating Activities |
$158.2M
-70.5%
YoY
|
$536.5M
-13.48%
YoY
|
$620.1M
398.11%
YoY
|
$124.5M
-203.98%
YoY
|
-$119.7M
-56.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.76M
-70.07%
YoY
|
$49.31M
5.27%
YoY
|
$46.84M
7.06%
YoY
|
$43.75M
-1520.49%
YoY
|
-$3.080M
-114.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$1.889B
-6.91%
YoY
|
-$2.030B
17.46%
YoY
|
-$1.728B
23.56%
YoY
|
-$1.399B
853.24%
YoY
|
-$146.7M
-94.33%
YoY
|
| Cash From Investing Activities |
-$1.904B
-8.41%
YoY
|
-$2.079B
17.14%
YoY
|
-$1.775B
23.06%
YoY
|
-$1.442B
862.85%
YoY
|
-$149.8M
-94.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$5.405M
1.48%
YoY
|
$5.326M
1.14%
YoY
|
$5.266M
1.54%
YoY
|
$5.186M
5.71%
YoY
|
| Common Stock Issuance & Retirement, Net |
$99.24M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.002B
27.61%
YoY
|
$1.569B
18.79%
YoY
|
$1.321B
-13.72%
YoY
|
$1.531B
887.9%
YoY
|
$155.0M
-94.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$158.2M
-70.5%
YoY
|
$536.5M
-13.48%
YoY
|
$620.1M
398.11%
YoY
|
$124.5M
-203.98%
YoY
|
-$119.7M
-56.14%
YoY
|
| Cash From Investing Activities |
-$1.904B
-8.41%
YoY
|
-$2.079B
17.14%
YoY
|
-$1.775B
23.06%
YoY
|
-$1.442B
862.85%
YoY
|
-$149.8M
-94.25%
YoY
|
| Cash From Financing Activities |
$2.002B
27.61%
YoY
|
$1.569B
18.79%
YoY
|
$1.321B
-13.72%
YoY
|
$1.531B
887.9%
YoY
|
$155.0M
-94.8%
YoY
|
| Net Change In Cash |
$256.1M
875.26%
YoY
|
$26.26M
-84.17%
YoY
|
$165.9M
-22.07%
YoY
|
$212.9M
-285.81%
YoY
|
-$114.6M
-218.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$158.2M
-70.5%
YoY
|
$536.5M
-13.48%
YoY
|
$620.1M
398.11%
YoY
|
$124.5M
-203.98%
YoY
|
-$119.7M
-56.14%
YoY
|
| Capital Expenditures |
$14.76M
-70.07%
YoY
|
$49.31M
5.27%
YoY
|
$46.84M
7.06%
YoY
|
$43.75M
-1520.49%
YoY
|
-$3.080M
-114.67%
YoY
|
| Free Cash Flow |
$143.5M
-70.55%
YoY
|
$487.2M
-15.02%
YoY
|
$573.2M
610.03%
YoY
|
$80.73M
-169.22%
YoY
|
-$116.6M
-60.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.95M
187.6%
YoY
|
$44.12M
345.62%
YoY
|
$25.56M
96.25%
YoY
|
$23.43M
-13.11%
YoY
|
$9.717M
-41.28%
YoY
|
$9.900M
-38.75%
YoY
|
$13.03M
-67.27%
YoY
|
$26.96M
53.69%
YoY
|
$16.55M
4057.79%
YoY
|
$16.16M
801.95%
YoY
|
$39.79M
-7.17%
YoY
|
$17.54M
-81.92%
YoY
|
$398.0K
-98.85%
YoY
|
$1.792M
-94.05%
YoY
|
$42.87M
26.68%
YoY
|
$97.04M
52.62%
YoY
|
$34.51M
-12.47%
YoY
|
$30.10M
1.69%
YoY
|
$33.84M
0.17%
YoY
|
| Depreciation, Depletion And Amortization |
$6.940M
-0.49%
YoY
|
$9.968M
49.87%
YoY
|
$6.672M
5.79%
YoY
|
$6.784M
26.97%
YoY
|
$6.974M
40.01%
YoY
|
$6.651M
23.83%
YoY
|
$6.307M
14.67%
YoY
|
$5.343M
1.69%
YoY
|
$4.981M
-4.08%
YoY
|
$5.371M
4.23%
YoY
|
$5.500M
8.42%
YoY
|
$5.254M
1.96%
YoY
|
$5.193M
-3.83%
YoY
|
$5.153M
-6.31%
YoY
|
$5.073M
-4.28%
YoY
|
$5.153M
-2.77%
YoY
|
$5.400M
1.89%
YoY
|
$5.500M
5.77%
YoY
|
$5.300M
0.0%
YoY
|
| Cash From Operating Activities |
$87.38M
-16.76%
YoY
|
$79.69M
-53.31%
YoY
|
-$234.6M
-222.82%
YoY
|
$208.2M
148.19%
YoY
|
$105.0M
15.5%
YoY
|
$170.7M
0.24%
YoY
|
$191.0M
23.31%
YoY
|
$83.88M
-38.54%
YoY
|
$90.89M
-42.64%
YoY
|
$170.3M
550.96%
YoY
|
$154.9M
649.87%
YoY
|
$136.5M
-273.36%
YoY
|
$158.5M
1.29%
YoY
|
$26.16M
-11.03%
YoY
|
$20.66M
-168.63%
YoY
|
-$78.73M
-4.22%
YoY
|
$156.4M
-524.86%
YoY
|
$29.40M
169.72%
YoY
|
-$30.10M
-85.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.047M
-10.77%
YoY
|
$9.302M
131.51%
YoY
|
$1.735M
-72.92%
YoY
|
$1.425M
-91.72%
YoY
|
$2.294M
-89.42%
YoY
|
$4.018M
-81.43%
YoY
|
$6.407M
-21.87%
YoY
|
$17.21M
162.17%
YoY
|
$21.68M
108.32%
YoY
|
$21.64M
166.49%
YoY
|
$8.200M
-210.81%
YoY
|
$6.563M
-179.74%
YoY
|
$10.41M
-48.07%
YoY
|
$8.120M
-680.0%
YoY
|
-$7.400M
1380.0%
YoY
|
-$8.231M
1546.2%
YoY
|
$20.04M
2872.7%
YoY
|
-$1.400M
-92.89%
YoY
|
-$500.0K
400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$271.4M
-54.54%
YoY
|
-$488.2M
-16.15%
YoY
|
-$320.7M
-61.0%
YoY
|
-$483.6M
31.29%
YoY
|
-$597.0M
132.26%
YoY
|
-$582.2M
58.69%
YoY
|
-$822.2M
52.14%
YoY
|
-$368.4M
54.55%
YoY
|
-$257.0M
-55.87%
YoY
|
-$366.9M
-30.91%
YoY
|
-$540.4M
23.1%
YoY
|
-$238.4M
21.99%
YoY
|
-$582.4M
149.76%
YoY
|
-$531.0M
151.3%
YoY
|
-$439.0M
-641.3%
YoY
|
-$195.4M
-240.27%
YoY
|
-$233.2M
49.68%
YoY
|
-$211.3M
242.46%
YoY
|
$81.10M
-122.69%
YoY
|
| Cash From Investing Activities |
-$273.4M
-54.38%
YoY
|
-$497.5M
-15.14%
YoY
|
-$322.4M
-61.09%
YoY
|
-$485.1M
25.8%
YoY
|
-$599.3M
115.02%
YoY
|
-$586.2M
50.89%
YoY
|
-$828.6M
51.04%
YoY
|
-$385.6M
57.43%
YoY
|
-$278.7M
-52.99%
YoY
|
-$388.5M
-27.93%
YoY
|
-$548.6M
22.9%
YoY
|
-$244.9M
20.28%
YoY
|
-$592.9M
134.14%
YoY
|
-$539.1M
153.35%
YoY
|
-$446.4M
-653.15%
YoY
|
-$203.6M
-246.81%
YoY
|
-$253.2M
61.85%
YoY
|
-$212.8M
161.43%
YoY
|
$80.70M
-122.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$1.367M
1.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.345M
1.36%
YoY
|
N/A
|
N/A
|
N/A
|
$1.327M
1.14%
YoY
|
N/A
|
N/A
|
N/A
|
$1.312M
2.34%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$499.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$137.2M
-78.21%
YoY
|
$390.2M
9.08%
YoY
|
$786.7M
14.23%
YoY
|
$195.4M
-38.9%
YoY
|
$629.8M
210.74%
YoY
|
$357.8M
34.47%
YoY
|
$688.7M
472.02%
YoY
|
$319.8M
-29.47%
YoY
|
$202.7M
-57.86%
YoY
|
$266.1M
-49.44%
YoY
|
$120.4M
-38.86%
YoY
|
$453.4M
11.45%
YoY
|
$480.9M
20.0%
YoY
|
$526.2M
1212.31%
YoY
|
$196.9M
-238.38%
YoY
|
$406.8M
-260.6%
YoY
|
$400.8M
-21.49%
YoY
|
$40.10M
-116.31%
YoY
|
-$142.3M
0.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$87.38M
-16.76%
YoY
|
$79.69M
-53.31%
YoY
|
-$234.6M
-222.82%
YoY
|
$208.2M
148.19%
YoY
|
$105.0M
15.5%
YoY
|
$170.7M
0.24%
YoY
|
$191.0M
23.31%
YoY
|
$83.88M
-38.54%
YoY
|
$90.89M
-42.64%
YoY
|
$170.3M
550.96%
YoY
|
$154.9M
649.87%
YoY
|
$136.5M
-273.36%
YoY
|
$158.5M
1.29%
YoY
|
$26.16M
-11.03%
YoY
|
$20.66M
-168.63%
YoY
|
-$78.73M
-4.22%
YoY
|
$156.4M
-524.86%
YoY
|
$29.40M
169.72%
YoY
|
-$30.10M
-85.92%
YoY
|
| Cash From Investing Activities |
-$273.4M
-54.38%
YoY
|
-$497.5M
-15.14%
YoY
|
-$322.4M
-61.09%
YoY
|
-$485.1M
25.8%
YoY
|
-$599.3M
115.02%
YoY
|
-$586.2M
50.89%
YoY
|
-$828.6M
51.04%
YoY
|
-$385.6M
57.43%
YoY
|
-$278.7M
-52.99%
YoY
|
-$388.5M
-27.93%
YoY
|
-$548.6M
22.9%
YoY
|
-$244.9M
20.28%
YoY
|
-$592.9M
134.14%
YoY
|
-$539.1M
153.35%
YoY
|
-$446.4M
-653.15%
YoY
|
-$203.6M
-246.81%
YoY
|
-$253.2M
61.85%
YoY
|
-$212.8M
161.43%
YoY
|
$80.70M
-122.57%
YoY
|
| Cash From Financing Activities |
$137.2M
-78.21%
YoY
|
$390.2M
9.08%
YoY
|
$786.7M
14.23%
YoY
|
$195.4M
-38.9%
YoY
|
$629.8M
210.74%
YoY
|
$357.8M
34.47%
YoY
|
$688.7M
472.02%
YoY
|
$319.8M
-29.47%
YoY
|
$202.7M
-57.86%
YoY
|
$266.1M
-49.44%
YoY
|
$120.4M
-38.86%
YoY
|
$453.4M
11.45%
YoY
|
$480.9M
20.0%
YoY
|
$526.2M
1212.31%
YoY
|
$196.9M
-238.38%
YoY
|
$406.8M
-260.6%
YoY
|
$400.8M
-21.49%
YoY
|
$40.10M
-116.31%
YoY
|
-$142.3M
0.14%
YoY
|
| Net Change In Cash |
-$48.77M
-136.0%
YoY
|
-$27.54M
-52.34%
YoY
|
$229.7M
349.17%
YoY
|
-$81.51M
-551.44%
YoY
|
$135.5M
811.96%
YoY
|
-$57.79M
-220.88%
YoY
|
$51.14M
-118.71%
YoY
|
$18.06M
-94.77%
YoY
|
$14.85M
-68.09%
YoY
|
$47.80M
260.35%
YoY
|
-$273.3M
19.44%
YoY
|
$344.9M
177.2%
YoY
|
$46.55M
-84.69%
YoY
|
$13.27M
-109.26%
YoY
|
-$228.8M
149.53%
YoY
|
$124.4M
-163.23%
YoY
|
$304.0M
-4.16%
YoY
|
-$143.3M
-54.71%
YoY
|
-$91.70M
-87.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.38M
-16.76%
YoY
|
$79.69M
-53.31%
YoY
|
-$234.6M
-222.82%
YoY
|
$208.2M
148.19%
YoY
|
$105.0M
15.5%
YoY
|
$170.7M
0.24%
YoY
|
$191.0M
23.31%
YoY
|
$83.88M
-38.54%
YoY
|
$90.89M
-42.64%
YoY
|
$170.3M
550.96%
YoY
|
$154.9M
649.87%
YoY
|
$136.5M
-273.36%
YoY
|
$158.5M
1.29%
YoY
|
$26.16M
-11.03%
YoY
|
$20.66M
-168.63%
YoY
|
-$78.73M
-4.22%
YoY
|
$156.4M
-524.86%
YoY
|
$29.40M
169.72%
YoY
|
-$30.10M
-85.92%
YoY
|
| Capital Expenditures |
$2.047M
-10.77%
YoY
|
$9.302M
131.51%
YoY
|
$1.735M
-72.92%
YoY
|
$1.425M
-91.72%
YoY
|
$2.294M
-89.42%
YoY
|
$4.018M
-81.43%
YoY
|
$6.407M
-21.87%
YoY
|
$17.21M
162.17%
YoY
|
$21.68M
108.32%
YoY
|
$21.64M
166.49%
YoY
|
$8.200M
-210.81%
YoY
|
$6.563M
-179.74%
YoY
|
$10.41M
-48.07%
YoY
|
$8.120M
-680.0%
YoY
|
-$7.400M
1380.0%
YoY
|
-$8.231M
1546.2%
YoY
|
$20.04M
2872.7%
YoY
|
-$1.400M
-92.89%
YoY
|
-$500.0K
400.0%
YoY
|
| Free Cash Flow |
$85.34M
-16.89%
YoY
|
$70.39M
-57.77%
YoY
|
-$236.3M
-228.02%
YoY
|
$206.7M
210.1%
YoY
|
$102.7M
48.35%
YoY
|
$166.7M
12.13%
YoY
|
$184.6M
25.84%
YoY
|
$66.67M
-48.68%
YoY
|
$69.22M
-53.25%
YoY
|
$148.6M
724.04%
YoY
|
$146.7M
422.86%
YoY
|
$129.9M
-284.29%
YoY
|
$148.1M
8.54%
YoY
|
$18.04M
-41.44%
YoY
|
$28.06M
-194.79%
YoY
|
-$70.50M
-13.71%
YoY
|
$136.4M
-463.79%
YoY
|
$30.80M
0.65%
YoY
|
-$29.60M
-86.15%
YoY
|
Loading...