|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.477M
573.78%
YoY
|
-$812.8K
-183.83%
YoY
|
$969.6K
-9.59%
YoY
|
$1.072M
-34.95%
YoY
|
$1.649M
189.49%
YoY
|
| Depreciation, Depletion And Amortization |
$123.7K
-87.68%
YoY
|
$1.004M
38.92%
YoY
|
$722.8K
108.18%
YoY
|
$347.2K
184.86%
YoY
|
$121.9K
15.9%
YoY
|
| Cash From Operating Activities |
-$1.701M
-42.04%
YoY
|
-$2.935M
107.2%
YoY
|
-$1.417M
19.88%
YoY
|
-$1.182M
-166.15%
YoY
|
$1.786M
15.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$427.1K
31.31%
YoY
|
$325.3K
3.52%
YoY
|
$314.2K
-77.34%
YoY
|
$1.387M
26.71%
YoY
|
$1.094M
3216.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$256.1K
-718.6%
YoY
|
$41.40K
-97.84%
YoY
|
$1.915M
372.35%
YoY
|
$405.4K
-129.36%
YoY
|
-$1.381M
4.53%
YoY
|
| Cash From Investing Activities |
-$685.5K
141.54%
YoY
|
-$283.8K
-146.17%
YoY
|
$614.7K
-162.63%
YoY
|
-$981.4K
-60.35%
YoY
|
-$2.475M
82.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.181M
N/A
|
$0.00
-100.0%
YoY
|
$1.209M
16.57%
YoY
|
$1.037M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.359M
-70.54%
YoY
|
$4.613M
320.92%
YoY
|
$1.096M
-36.49%
YoY
|
$1.726M
39.54%
YoY
|
$1.237M
-457.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.701M
-42.04%
YoY
|
-$2.935M
107.2%
YoY
|
-$1.417M
19.88%
YoY
|
-$1.182M
-166.15%
YoY
|
$1.786M
15.31%
YoY
|
| Cash From Investing Activities |
-$685.5K
141.54%
YoY
|
-$283.8K
-146.17%
YoY
|
$614.7K
-162.63%
YoY
|
-$981.4K
-60.35%
YoY
|
-$2.475M
82.81%
YoY
|
| Cash From Financing Activities |
$1.359M
-70.54%
YoY
|
$4.613M
320.92%
YoY
|
$1.096M
-36.49%
YoY
|
$1.726M
39.54%
YoY
|
$1.237M
-457.21%
YoY
|
| Net Change In Cash |
-$981.2K
-169.14%
YoY
|
$1.419M
393.64%
YoY
|
$287.5K
-165.72%
YoY
|
-$437.4K
-179.89%
YoY
|
$547.6K
-462.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.701M
-42.04%
YoY
|
-$2.935M
107.2%
YoY
|
-$1.417M
19.88%
YoY
|
-$1.182M
-166.15%
YoY
|
$1.786M
15.31%
YoY
|
| Capital Expenditures |
$427.1K
31.31%
YoY
|
$325.3K
3.52%
YoY
|
$314.2K
-77.34%
YoY
|
$1.387M
26.71%
YoY
|
$1.094M
3216.58%
YoY
|
| Free Cash Flow |
-$2.128M
-34.72%
YoY
|
-$3.260M
88.38%
YoY
|
-$1.731M
-32.61%
YoY
|
-$2.568M
-471.27%
YoY
|
$691.8K
-54.37%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$5.477M
573.81%
YoY
|
-$2.622M
766.79%
YoY
|
-$812.8K
-183.83%
YoY
|
-$302.5K
-145.99%
YoY
|
$969.6K
-9.59%
YoY
|
$657.8K
397.67%
YoY
|
$1.072M
-34.95%
YoY
|
$132.2K
-86.57%
YoY
|
| Depreciation, Depletion And Amortization |
$346.2K
-54.25%
YoY
|
$364.3K
-41.02%
YoY
|
$756.7K
88.5%
YoY
|
$617.7K
92.22%
YoY
|
$401.4K
74.93%
YoY
|
$321.3K
172.99%
YoY
|
$229.5K
N/A
|
$117.7K
N/A
|
| Cash From Operating Activities |
-$487.5K
-73.25%
YoY
|
-$1.214M
9.09%
YoY
|
-$1.823M
42.57%
YoY
|
-$1.113M
704.73%
YoY
|
-$1.278M
55.5%
YoY
|
-$138.3K
-61.54%
YoY
|
-$822.1K
N/A
|
-$359.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$334.2K
-243.37%
YoY
|
$95.20K
-82.95%
YoY
|
-$233.1K
-124.16%
YoY
|
$558.3K
66.45%
YoY
|
$964.8K
-24.55%
YoY
|
$335.4K
210.08%
YoY
|
$1.279M
N/A
|
$108.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$483.0K
-294.37%
YoY
|
$226.9K
-209.59%
YoY
|
$248.5K
-85.87%
YoY
|
-$207.0K
-232.24%
YoY
|
$1.758M
204.1%
YoY
|
$156.6K
-190.59%
YoY
|
$578.2K
N/A
|
-$172.8K
N/A
|
| Cash From Investing Activities |
-$817.3K
-269.71%
YoY
|
$131.7K
-117.21%
YoY
|
$481.6K
-39.31%
YoY
|
-$765.4K
327.85%
YoY
|
$793.6K
-213.3%
YoY
|
-$178.9K
-36.34%
YoY
|
-$700.4K
N/A
|
-$281.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$100.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$747.2K
-64.36%
YoY
|
$611.7K
-75.69%
YoY
|
$2.097M
265.08%
YoY
|
$2.517M
382.38%
YoY
|
$574.3K
-54.98%
YoY
|
$521.7K
15.99%
YoY
|
$1.276M
N/A
|
$449.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$487.5K
-73.25%
YoY
|
-$1.214M
9.09%
YoY
|
-$1.823M
42.57%
YoY
|
-$1.113M
704.73%
YoY
|
-$1.278M
55.5%
YoY
|
-$138.3K
-61.54%
YoY
|
-$822.1K
N/A
|
-$359.6K
N/A
|
| Cash From Investing Activities |
-$817.3K
-269.71%
YoY
|
$131.7K
-117.21%
YoY
|
$481.6K
-39.31%
YoY
|
-$765.4K
327.85%
YoY
|
$793.6K
-213.3%
YoY
|
-$178.9K
-36.34%
YoY
|
-$700.4K
N/A
|
-$281.0K
N/A
|
| Cash From Financing Activities |
$747.2K
-64.36%
YoY
|
$611.7K
-75.69%
YoY
|
$2.097M
265.08%
YoY
|
$2.517M
382.38%
YoY
|
$574.3K
-54.98%
YoY
|
$521.7K
15.99%
YoY
|
$1.276M
N/A
|
$449.8K
N/A
|
| Net Change In Cash |
-$557.6K
-173.78%
YoY
|
-$470.4K
-173.68%
YoY
|
$755.8K
744.19%
YoY
|
$638.5K
212.16%
YoY
|
$89.53K
-136.3%
YoY
|
$204.5K
-207.21%
YoY
|
-$246.7K
N/A
|
-$190.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$487.5K
-73.25%
YoY
|
-$1.214M
9.09%
YoY
|
-$1.823M
42.57%
YoY
|
-$1.113M
704.73%
YoY
|
-$1.278M
55.5%
YoY
|
-$138.3K
-61.54%
YoY
|
-$822.1K
N/A
|
-$359.6K
N/A
|
| Capital Expenditures |
$334.2K
-243.37%
YoY
|
$95.20K
-82.95%
YoY
|
-$233.1K
-124.16%
YoY
|
$558.3K
66.45%
YoY
|
$964.8K
-24.55%
YoY
|
$335.4K
210.08%
YoY
|
$1.279M
N/A
|
$108.2K
N/A
|
| Free Cash Flow |
-$821.7K
-48.3%
YoY
|
-$1.309M
-21.67%
YoY
|
-$1.589M
-29.14%
YoY
|
-$1.671M
252.75%
YoY
|
-$2.243M
6.78%
YoY
|
-$473.7K
1.28%
YoY
|
-$2.101M
N/A
|
-$467.7K
N/A
|
Loading...