Financial Snapshot

Revenue
$34.93M
TTM
Gross Margin
11.85%
TTM
Net Earnings
-$149.2M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
32.57%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$65.61M
Q3 2024
Cash
Q3 2024
P/E
-0.09398
Nov 29, 2024 EST
Free Cash Flow
-$153.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $27.56M $19.47M $638.0K $82.00K $0.00
YoY Change 41.51% 2952.35% 678.05%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $27.56M $19.47M $638.0K $82.00K $0.00
Cost Of Revenue $25.34M $17.26M $432.0K $91.00K $0.00
Gross Profit $2.216M $2.215M $206.0K -$9.000K $0.00
Gross Profit Margin 8.04% 11.37% 32.29% -10.98%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $57.45M $82.68M $41.50M $6.834M $3.367M
YoY Change -30.52% 99.24% 507.23% 102.97%
% of Gross Profit 2592.28% 3732.82% 20144.66%
Research & Development $13.58M $14.06M $3.425M $1.079M $0.00
YoY Change -3.4% 310.48% 217.42%
% of Gross Profit 612.86% 634.72% 1662.62%
Depreciation & Amortization $13.13M $10.43M $684.0K $287.0K $0.00
YoY Change 25.94% 1424.42% 138.33%
% of Gross Profit 592.6% 470.74% 332.04%
Operating Expenses $80.65M $96.74M $44.92M $7.913M $3.367M
YoY Change -16.64% 115.35% 467.71% 135.02%
Operating Profit -$78.43M -$94.53M -$44.72M -$7.922M -$3.367M
YoY Change -17.03% 111.39% 464.47% 135.28%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense -$25.75M -$16.73M -$5.133M -$522.0K -$39.00K
YoY Change 53.85% 226.01% 883.33% 1238.46%
% of Operating Profit
Other Income/Expense, Net $18.64M $189.0K $230.0K $0.00 $0.00
YoY Change 9762.43% -17.83%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$124.0M -$111.1M -$56.09M -$8.409M -$3.406M
YoY Change 11.65% 98.01% 567.06% 146.89%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$124.0M -$111.1M -$56.09M -$8.409M -$3.406M
YoY Change 11.65% 98.01% 567.06% 146.89%
Net Earnings / Revenue -450.03% -570.36% -8792.01% -10254.88%
Basic Earnings Per Share -$15.61 -$1.27 -$1.06 -$0.17
Diluted Earnings Per Share -$15.61 -$1.27 -$1.06 -$0.17 -$39.45K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $10.33M $13.67M $96.66M $45.00K $2.137M
YoY Change -24.44% -85.86% 214702.22% -97.89%
Cash & Equivalents $10.33M $13.67M $96.66M $45.00K $2.137M
Short-Term Investments
Other Short-Term Assets $9.374M $14.15M $7.807M $7.000K $8.000K
YoY Change -33.77% 81.29% 111428.57% -12.5%
Inventory $4.210M $3.594M $922.0K $243.0K
Prepaid Expenses
Receivables $3.078M $2.691M $118.0K $333.0K
Other Receivables $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $26.99M $34.10M $105.5M $628.0K $2.145M
YoY Change -20.87% -67.68% 16700.64% -70.72%
Property, Plant & Equipment $313.3M $158.0M $37.41M $8.423M $3.743M
YoY Change 98.34% 322.35% 344.08% 125.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $73.00K $901.0K $1.017M $51.00K
YoY Change -91.9% -11.41% 1894.12%
Total Long-Term Assets $354.8M $244.6M $38.42M $8.474M $3.743M
YoY Change 45.02% 536.71% 353.41% 126.4%
Total Assets $381.8M $278.7M $143.9M $9.102M $5.888M
YoY Change
Accounts Payable $14.64M $13.76M $1.912M $176.0K $147.0K
YoY Change 6.42% 619.51% 986.36% 19.73%
Accrued Expenses $17.30M $9.510M $16.06M $2.127M $690.0K
YoY Change 81.92% -40.77% 654.87% 208.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $31.94M $23.27M $17.97M $2.353M $837.0K
YoY Change 37.28% 29.49% 663.62% 181.12%
Long-Term Debt $327.2M $134.0M $24.27M $9.320M $2.497M
YoY Change 144.27% 451.95% 160.4% 273.25%
Other Long-Term Liabilities $7.328M $187.0K $10.00K $0.00
YoY Change 3818.72% 1770.0%
Total Long-Term Liabilities $334.5M $134.1M $24.28M $9.320M $2.497M
YoY Change 149.39% 452.49% 160.5% 273.25%
Total Liabilities $366.5M $157.4M $42.25M $11.67M $3.334M
YoY Change 132.82% 272.59% 261.92% 250.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 7.944M shares 87.11M shares 52.89M shares 49.68M shares
Diluted Shares Outstanding 7.944M shares 87.11M shares 52.89M shares 49.68M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $14.022 Million

About Local Bounti Corporation/DE

Local Bounti Corp. operates as an advanced indoor growing facility. The company is headquartered in Hamilton Montana, Montana and currently employs 301 full-time employees. The company went IPO on 2021-04-19. The firm utilizes its patented Stack & Flow Technology to grow food sustainably. Its proprietary process is a hybrid, utilizing vertical farming in early plant growth, followed by greenhouse farming for final grow out. The firm operates advanced indoor growing facilities across the United States, servicing approximately 13,000 retail doors. The company uses 90% less water, 90% less land, and significantly less pesticides and herbicides than traditional outdoor agriculture operations. The company has approximately 27 stock keeping units (SKUs) across living and loose leaf lettuce, organic and conventional, cress and value add product lines. Its Montana Facility incorporates its patented Stack & Flow Technology, including five operational greenhouses, a cold storage room for finished goods and a packaging room with processing equipment to transform freshly harvested produce into packaged goods that are ready for retail shelves.

Industry: Agricultural Production-Crops Peers: ALICO, INC. AppHarvest, Inc. Archer-Daniels-Midland Co Benson Hill, Inc. CHS INC Global Clean Energy Holdings, Inc. Golden Growers Cooperative Limoneira CO