2022 Q3 Form 10-Q Financial Statement

#000162828022022865 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $6.285M $6.269M $282.0K
YoY Change 1839.81% 5704.63% 394.74%
Cost Of Revenue $5.015M $6.281M $234.0K
YoY Change 1914.06% 7654.32% 420.0%
Gross Profit $1.270M -$12.00K $48.00K
YoY Change 1593.33% -144.44% 300.0%
Gross Profit Margin 20.21% -0.19% 17.02%
Selling, General & Admin $20.24M $23.14M $22.26M
YoY Change 30.63% 681.26% 168.37%
% of Gross Profit 1593.62% 46372.92%
Research & Development $3.019M $3.073M $1.948M
YoY Change 34.48% 325.03% 350.93%
% of Gross Profit 237.72% 4058.33%
Depreciation & Amortization $2.907M $3.381M $541.0K
YoY Change 1947.18% 2626.61% 336.29%
% of Gross Profit 228.9% 1127.08%
Operating Expenses $23.26M $26.21M $24.21M
YoY Change 28.28% 611.37% 177.41%
Operating Profit -$21.99M -$26.23M -$24.16M
YoY Change 21.78% 616.95% 177.24%
Interest Expense -$5.154M -$5.465M -$1.643M
YoY Change 57.76% 330.99% 300.73%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 $30.00K
YoY Change -100.0% -100.0% -110.71%
Pretax Income -$27.10M -$31.66M -$25.77M
YoY Change -2.58% 317.17% 174.17%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$27.10M -$31.66M -$25.77M
YoY Change -2.58% 317.17% 174.23%
Net Earnings / Revenue -431.25% -505.07% -9139.01%
Basic Earnings Per Share -$0.30 -$0.36 -$0.32
Diluted Earnings Per Share -$0.30 -$0.36 -$0.32
COMMON SHARES
Basic Shares Outstanding 94.21M shares 88.61M shares 81.01M shares
Diluted Shares Outstanding 89.25M shares 88.61M shares 81.01M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.227M $22.70M $71.97M
YoY Change -59.26%
Cash & Equivalents $4.227M $22.70M $71.97M
Short-Term Investments
Other Short-Term Assets $23.06M $22.15M $8.000M
YoY Change 134.34%
Inventory $3.777M $3.106M $1.263M
Prepaid Expenses
Receivables $2.221M $2.248M $73.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $33.28M $50.21M $81.31M
YoY Change 58.84% 4254.68%
LONG-TERM ASSETS
Property, Plant & Equipment $140.4M $123.6M $43.99M
YoY Change 531.58%
Goodwill $38.48M $36.60M
YoY Change
Intangibles $48.95M $52.92M
YoY Change
Long-Term Investments
YoY Change
Other Assets $903.0K $906.0K $905.0K
YoY Change 113.48%
Total Long-Term Assets $228.8M $214.2M $45.17M
YoY Change 910.5% -83.61%
TOTAL ASSETS
Total Short-Term Assets $33.28M $50.21M $81.31M
Total Long-Term Assets $228.8M $214.2M $45.17M
Total Assets $262.1M $264.4M $126.5M
YoY Change 501.21% -54.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.099M $5.167M $7.431M
YoY Change 337.78% 22445.51%
Accrued Expenses $6.712M $4.289M $6.721M
YoY Change 6.93% 7387.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $14.87M $9.527M $14.29M
YoY Change 83.02% 1911.82%
LONG-TERM LIABILITIES
Long-Term Debt $113.6M $105.2M $11.11M
YoY Change 90.9%
Other Long-Term Liabilities $84.00K $94.00K $145.0K
YoY Change -94.11%
Total Long-Term Liabilities $113.6M $105.2M $11.11M
YoY Change 86.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.87M $9.527M $14.29M
Total Long-Term Liabilities $113.6M $105.2M $11.11M
Total Liabilities $142.8M $129.0M $39.53M
YoY Change 106.78% 102.82%
SHAREHOLDERS EQUITY
Retained Earnings -$152.8M -$125.7M -$94.01M
YoY Change 28519.44%
Common Stock $9.000K $9.000K $9.000K
YoY Change -99.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $119.3M $135.4M $86.95M
YoY Change
Total Liabilities & Shareholders Equity $262.1M $264.4M $126.5M
YoY Change 501.21% -54.43%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$27.10M -$31.66M -$25.77M
YoY Change -2.58% 317.17% 174.23%
Depreciation, Depletion And Amortization $2.907M $3.381M $541.0K
YoY Change 1947.18% 2626.61% 336.29%
Cash From Operating Activities -$10.27M -$16.85M -$10.09M
YoY Change 35.86% 118.32% 212.91%
INVESTING ACTIVITIES
Capital Expenditures -$15.40M -$36.61M $14.67M
YoY Change 152.15% 352.66% 1271.31%
Acquisitions
YoY Change
Other Investing Activities $841.0K -$91.39M
YoY Change
Cash From Investing Activities -$14.56M -$128.0M -$14.67M
YoY Change 138.37% 1482.79% 1271.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 7.521M 109.8M $71.00K
YoY Change 41.53% 182.09% -99.67%
NET CHANGE
Cash From Operating Activities -10.27M -16.85M -$10.09M
Cash From Investing Activities -14.56M -128.0M -$14.67M
Cash From Financing Activities 7.521M 109.8M $71.00K
Net Change In Cash -17.31M -35.10M -$24.69M
YoY Change 107.2% -251.97% -242.61%
FREE CASH FLOW
Cash From Operating Activities -$10.27M -$16.85M -$10.09M
Capital Expenditures -$15.40M -$36.61M $14.67M
Free Cash Flow $5.125M $19.75M -$24.76M
YoY Change -452.48% 5282.29% 476.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Registrant Name
EntityRegistrantName
Local Bounti Corporation/DE
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001840780
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity File Number
EntityFileNumber
001-40125
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1584830
dei Entity Address Address Line1
EntityAddressAddressLine1
400 W. Main St.
dei Entity Address City Or Town
EntityAddressCityOrTown
Hamilton
dei Entity Address State Or Province
EntityAddressStateOrProvince
MT
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
59840
dei City Area Code
CityAreaCode
800
dei Local Phone Number
LocalPhoneNumber
640-4016
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
94207910 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22703000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
96661000 usd
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
18583000 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4416000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2248000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
110000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
3106000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
922000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3572000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3399000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
50212000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
105508000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
123615000 usd
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37350000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
176000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
55000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
36598000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
0 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
52923000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
0 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
906000 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1017000 usd
CY2022Q2 us-gaap Assets
Assets
264430000 usd
CY2021Q4 us-gaap Assets
Assets
143930000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
5167000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1920000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4289000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16020000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
71000 usd
locl Business Combination Acquired Inventory Fair Value
BusinessCombinationAcquiredInventoryFairValue
0 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11696000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
28000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9527000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
17968000 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
105182000 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11199000 usd
CY2022Q2 locl Financing Obligation
FinancingObligation
14190000 usd
CY2021Q4 locl Financing Obligation
FinancingObligation
13070000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
94000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
10000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
128993000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
42247000 usd
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
94168464 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
94168464 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
86344881 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
86344881 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
9000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
9000 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
261105000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
169916000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-125677000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68242000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
135437000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
101683000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
264430000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
143930000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6269000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
108000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6551000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
165000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6281000 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
81000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6520000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
126000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
-12000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
27000 usd
us-gaap Gross Profit
GrossProfit
31000 usd
us-gaap Gross Profit
GrossProfit
39000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3073000 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
723000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5914000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1155000 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23141000 usd
CY2021Q2 locl Management Fee Income
ManagementFeeIncome
24000 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2962000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
44502000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11256000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
26214000 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
3685000 usd
us-gaap Operating Expenses
OperatingExpenses
50416000 usd
us-gaap Operating Expenses
OperatingExpenses
12411000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-26226000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3658000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-50385000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-12372000 usd
CY2022Q2 locl Management Fee Income
ManagementFeeIncome
28000 usd
locl Management Fee Income
ManagementFeeIncome
58000 usd
locl Management Fee Income
ManagementFeeIncome
44000 usd
CY2022Q2 locl Fair Value Adjustment Of Convertible Notes
FairValueAdjustmentOfConvertibleNotes
0 usd
CY2021Q2 locl Fair Value Adjustment Of Convertible Notes
FairValueAdjustmentOfConvertibleNotes
2685000 usd
locl Fair Value Adjustment Of Convertible Notes
FairValueAdjustmentOfConvertibleNotes
0 usd
locl Fair Value Adjustment Of Convertible Notes
FairValueAdjustmentOfConvertibleNotes
2984000 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5465000 usd
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1268000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7108000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1673000 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-31663000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-7590000 usd
us-gaap Net Income Loss
NetIncomeLoss
-57435000 usd
us-gaap Net Income Loss
NetIncomeLoss
-16988000 usd
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
locl Business Combination Acquired Inventory Fair Value
BusinessCombinationAcquiredInventoryFairValue
1042000 usd
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88607316 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88607316 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49131555 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49131555 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84830885 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84830885 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49131555 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49131555 shares
CY2022Q2 locl Business Combination Acquired Inventory Fair Value
BusinessCombinationAcquiredInventoryFairValue
1042000 usd
CY2021Q2 locl Business Combination Acquired Inventory Fair Value
BusinessCombinationAcquiredInventoryFairValue
0 usd
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22709000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4942000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3381000 usd
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
124000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3922000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
250000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
101683000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11042000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25772000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
86953000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
50948000 usd
CY2022Q2 locl Stock Issued During Period Value Debt Modification
StockIssuedDuringPeriodValueDebtModification
17416000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11783000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-31663000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
135437000 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-9398000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-7027000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-2571000 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4942000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-7590000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-14617000 usd
us-gaap Net Income Loss
NetIncomeLoss
-57435000 usd
us-gaap Net Income Loss
NetIncomeLoss
-16988000 usd
us-gaap Depreciation
Depreciation
1826000 usd
us-gaap Depreciation
Depreciation
250000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2096000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
22709000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4942000 usd
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
7000 usd
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
-8000 usd
us-gaap Inventory Write Down
InventoryWriteDown
378000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
us-gaap Inventory Write Down
InventoryWriteDown
8000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-280000 usd
locl Fair Value Adjustment Of Convertible Notes
FairValueAdjustmentOfConvertibleNotes
0 usd
locl Fair Value Adjustment Of Convertible Notes
FairValueAdjustmentOfConvertibleNotes
2984000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
3000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1858000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
429000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
92000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
28000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-618000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
176000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-714000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3294000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-2324000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-11000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
26000000 usd
locl Proceeds From Financing Obligations
ProceedsFromFinancingObligations
282000 usd
locl Proceeds From Financing Obligations
ProceedsFromFinancingObligations
3210000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2318000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
881000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
5000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
0 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4545000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3266000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-26939000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7720000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25467000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8087000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
25813000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
91393000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-142673000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8087000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
45000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41286000 usd
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
18583000 usd
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
111881000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
10500000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2342000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
150000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
0 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
654000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
109821000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
38906000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-59791000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
23099000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
101077000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23144000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22703000 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23144000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41286000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23144000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
388000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
locl Reduction Of Right Of Use Asset Due To Lease Cancellation
ReductionOfRightOfUseAssetDueToLeaseCancellation
-203000 usd
locl Reduction Of Right Of Use Asset Due To Lease Cancellation
ReductionOfRightOfUseAssetDueToLeaseCancellation
0 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
10039000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 usd
locl Stock Based Compensation Capitalized To Property And Equipment Net
StockBasedCompensationCapitalizedToPropertyAndEquipmentNet
116000 usd
locl Stock Based Compensation Capitalized To Property And Equipment Net
StockBasedCompensationCapitalizedToPropertyAndEquipmentNet
0 usd
locl Non Cash Financing Obligation Activity
NonCashFinancingObligationActivity
840000 usd
locl Non Cash Financing Obligation Activity
NonCashFinancingObligationActivity
0 usd
locl Stock Issued During Period Value Debt Modification
StockIssuedDuringPeriodValueDebtModification
17416000 usd
locl Stock Issued During Period Value Debt Modification
StockIssuedDuringPeriodValueDebtModification
0 usd
us-gaap Notes Issued1
NotesIssued1
0 usd
us-gaap Notes Issued1
NotesIssued1
50000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:100%">Change in Accounting Estimate</span></div><div style="padding-right:0.55pt;text-align:justify"><span><br/></span></div><div style="padding-right:0.55pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:100%">The calculation of depreciation expense is based on the estimated economic useful lives of the underlying property, plant and equipment. In April 2022, the Company completed an assessment of the useful lives of machinery and equipment and certain production equipment and adjusted the estimated useful life of machinery and equipment from five years to 15 years and the estimated useful life of certain production equipment from <span style="-sec-ix-hidden:id3VybDovL2RvY3MudjEvZG9jOjIyMGY3MWU2NmNhNTQ3M2VhOTYxNWE5ZmZmZmJlNjY2L3NlYzoyMjBmNzFlNjZjYTU0NzNlYTk2MTVhOWZmZmZiZTY2Nl8zNC9mcmFnOmFmMDI1MGI0OTc1NzRjYTc4YzEzODc2NDc2OWVjYjcxL3RleHRyZWdpb246YWYwMjUwYjQ5NzU3NGNhNzhjMTM4NzY0NzY5ZWNiNzFfNjU5NzA2OTgwOTE3OQ_afe1a06e-8239-493d-8bd5-7d8afcf9dde0">five</span> to 10 years. Based on the carrying value of machinery and certain production equipment as of April 1, 2022, and those acquired during the quarter ended June 30, 2022, the effect of this change in estimate was a reduction in depreciation expense of $117 thousand for the three months ended June 30, 2022. The change in the useful lives is considered a change in accounting estimate and has been applied prospectively.</span></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="padding-right:0.55pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:100%">Reclassification</span></div><div style="padding-right:0.55pt;text-align:justify"><span><br/></span></div><div style="padding-right:0.55pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:100%">Certain prior period balances have been reclassified to conform to the current period presentation. Such changes include reclassifications or combinations of certain accounts within property and equipment, net. These reclassifications have no effect on the previously reported financial position, results of operations, and cash flows. Refer to Note 5, </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:100%">Property and Equipment</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:100%"> for additional detail.</span></div>
CY2022Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
30000000 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
1779000 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
612000 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
209000 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
173000 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1591000 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
69000 usd
CY2022Q2 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
0 usd
CY2021Q4 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
163000 usd
CY2022Q2 us-gaap Inventory Adjustments
InventoryAdjustments
473000 usd
CY2021Q4 us-gaap Inventory Adjustments
InventoryAdjustments
95000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
3106000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
922000 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2797000 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
105182000 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
971000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
123615000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37350000 usd
CY2022Q2 us-gaap Depreciation
Depreciation
1285000 usd
CY2021Q2 us-gaap Depreciation
Depreciation
125000 usd
us-gaap Depreciation
Depreciation
1826000 usd
us-gaap Depreciation
Depreciation
250000 usd
CY2022Q2 locl Accrued Construction Expenses Current
AccruedConstructionExpensesCurrent
374000 usd
CY2021Q4 locl Accrued Construction Expenses Current
AccruedConstructionExpensesCurrent
11192000 usd
CY2022Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1055000 usd
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
2582000 usd
CY2022Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1188000 usd
CY2021Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
792000 usd
CY2022Q2 locl Accrued Production Current
AccruedProductionCurrent
872000 usd
CY2021Q4 locl Accrued Production Current
AccruedProductionCurrent
461000 usd
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
539000 usd
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
273000 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
261000 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
720000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4289000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16020000 usd
CY2022Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
22992000 usd
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5094000 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
11199000 usd
locl Stock Issued During Period Value Debt Modification
StockIssuedDuringPeriodValueDebtModification
17400000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-31663000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-31663000 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7590000 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-7590000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-57435000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-57435000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-16988000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16988000 usd
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88607316 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88607316 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49131555 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49131555 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84830885 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84830885 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49131555 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49131555 shares
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001628280-22-022865-index-headers.html Edgar Link pending
0001628280-22-022865-index.html Edgar Link pending
0001628280-22-022865.txt Edgar Link pending
0001628280-22-022865-xbrl.zip Edgar Link pending
exhibit101-localbountixsec.htm Edgar Link pending
exhibit311q2fy22.htm Edgar Link pending
exhibit312q2fy22.htm Edgar Link pending
exhibit321q2fy22.htm Edgar Link pending
exhibit322q2fy22.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
locl-20220630.htm Edgar Link pending
locl-20220630.xsd Edgar Link pending
locl-20220630_g1.gif Edgar Link pending
locl-20220630_cal.xml Edgar Link unprocessable
locl-20220630_def.xml Edgar Link unprocessable
locl-20220630_lab.xml Edgar Link unprocessable
locl-20220630_pre.xml Edgar Link unprocessable
locl-20220630_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending